G 
25.50
-1.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥670.2m
FY2016FY2025
Net income
CN¥40.3m
FY2016FY2025
Free cash flow
−CN¥48.6m
FY2016FY2025
Shareholders' equity
CN¥1.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥670.2m | CN¥573.3m | CN¥660.8m | CN¥614.5m | CN¥530.2m | CN¥311.3m | CN¥296.6m | CN¥253.6m | CN¥192.5m | CN¥132.2m |
| Gross profit | CN¥368.1m | CN¥322.8m | CN¥351.9m | CN¥326.1m | CN¥281.1m | CN¥194.8m | CN¥168.8m | CN¥134.5m | CN¥106.2m | CN¥82.1m |
| Research and development | CN¥110.9m | CN¥119.0m | CN¥105.9m | CN¥88.1m | CN¥62.2m | CN¥41.7m | CN¥39.7m | CN¥30.8m | CN¥19.9m | CN¥17.1m |
| Operating income | CN¥92.7m | −CN¥69.6m | CN¥85.9m | CN¥80.6m | CN¥132.9m | CN¥73.2m | CN¥63.3m | CN¥46.8m | CN¥41.5m | CN¥23.0m |
| Net income | CN¥40.3m | −CN¥113.1m | CN¥69.2m | CN¥65.1m | CN¥118.0m | CN¥59.4m | CN¥56.1m | CN¥42.3m | CN¥38.4m | CN¥30.9m |
| Diluted earnings per share | 0.11 | -0.32 | 0.21 | 0.20 | 0.33 | 0.19 | 0.19 | 0.13 | 0.11 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.05bn | CN¥1.99bn | CN¥2.09bn | CN¥1.78bn | CN¥1.72bn | CN¥937.3m | CN¥898.9m | CN¥807.7m | CN¥752.1m | CN¥553.3m |
| Cash and short-term investments | — | CN¥543.1m | CN¥707.0m | CN¥485.1m | CN¥470.9m | CN¥179.7m | CN¥171.2m | CN¥177.8m | CN¥211.1m | CN¥232.6m |
| Total liabilities | CN¥725.0m | CN¥666.5m | CN¥625.5m | CN¥376.3m | CN¥367.8m | CN¥156.3m | CN¥147.4m | CN¥98.9m | CN¥81.9m | CN¥74.3m |
| Debt | CN¥402.0m | CN¥427.6m | CN¥410.7m | CN¥137.5m | CN¥151.5m | CN¥65.6m | CN¥42.6m | CN¥20.5m | CN¥10.3m | CN¥18.7m |
| Shareholders' equity | CN¥1.31bn | CN¥1.31bn | CN¥1.45bn | CN¥1.39bn | CN¥1.34bn | CN¥772.5m | CN¥737.3m | CN¥694.9m | CN¥656.6m | CN¥475.2m |
| Shares outstanding | 372m | 356m | 330m | 318m | 358m | 313m | 296m | 325m | 354m | 292m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥9.3m | −CN¥19.6m | −CN¥23.5m | CN¥53.9m | CN¥59.8m | CN¥49.9m | CN¥57.8m | CN¥7.8m | CN¥3.4m | CN¥19.5m |
| Capital spending | −CN¥39.3m | −CN¥118.6m | −CN¥99.9m | −CN¥97.2m | −CN¥16.3m | −CN¥39.4m | −CN¥10.7m | −CN¥53.2m | −CN¥9.4m | −CN¥10.8m |
| Free cash flow | −CN¥48.6m | −CN¥138.3m | −CN¥123.3m | −CN¥43.3m | CN¥43.6m | CN¥10.5m | CN¥47.1m | −CN¥45.5m | −CN¥6.1m | CN¥8.8m |
| Dividends paid | −CN¥22.1m | −CN¥21.1m | −CN¥52.8m | −CN¥27.0m | −CN¥7.0m | −CN¥9.6m | −CN¥9.6m | −CN¥11.9m | −CN¥13.3m | −CN¥12.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥246.0m | CN¥206.7m | CN¥210.2m | CN¥172.1m | CN¥135.1m | CN¥152.9m | CN¥192.3m | CN¥142.3m |
| Gross profit | CN¥125.7m | CN¥102.4m | CN¥115.6m | CN¥88.3m | CN¥76.3m | CN¥87.9m | CN¥104.5m | CN¥85.1m |
| Operating income | CN¥50.4m | CN¥35.4m | CN¥37.2m | CN¥14.3m | CN¥9.4m | CN¥23.3m | −CN¥23.3m | CN¥13.2m |
| Net income | CN¥42.6m | CN¥31.5m | CN¥3.8m | CN¥11.3m | CN¥7.3m | CN¥17.8m | −CN¥58.9m | CN¥10.4m |
| Diluted earnings per share | 0.11 | 0.08 | 0.01 | 0.03 | 0.02 | 0.05 | -0.17 | 0.03 |
| Cash from operations | — | — | — | −CN¥5.0m | CN¥28.0m | −CN¥43.0m | — | −CN¥21.0m |
| Capital spending | −CN¥6.0m | −CN¥9.0m | −CN¥7.0m | −CN¥10.0m | −CN¥11.0m | −CN¥9.0m | −CN¥48.0m | −CN¥38.0m |
| Free cash flow | — | — | — | −CN¥15.0m | CN¥17.0m | −CN¥52.0m | — | −CN¥59.0m |
| Total assets | CN¥2.16bn | CN¥2.08bn | CN¥2.05bn | CN¥1.96bn | CN¥1.92bn | CN¥1.99bn | CN¥1.99bn | CN¥2.00bn |
| Cash and short-term investments | — | — | — | CN¥444.4m | CN¥452.3m | CN¥490.9m | CN¥543.1m | CN¥554.7m |
| Debt | — | CN¥55.8m | CN¥402.0m | CN¥35.3m | CN¥415.8m | CN¥411.7m | CN¥407.0m | CN¥403.2m |
| Shareholders' equity | CN¥1.79bn | CN¥1.70bn | CN¥1.31bn | CN¥1.31bn | CN¥1.30bn | CN¥1.32bn | CN¥1.31bn | CN¥1.37bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.9% | 56.3% | 53.3% | 53.1% | 53.0% | 62.6% |
| Operating margin | 13.8% | -12.1% | 13.0% | 13.1% | 25.1% | 23.5% |
| Net margin | 6.0% | -19.7% | 10.5% | 10.6% | 22.3% | 19.1% |
| Return on equity | 3.1% | -8.7% | 4.8% | 4.7% | 8.8% | 7.7% |
| Return on assets | 2.0% | -5.7% | 3.3% | 3.7% | 6.9% | 6.3% |
| Free cash flow yield | 0.3% | 0.9% | 0.8% | 1.6% | 0.7% | 1.0% |
| Revenue growth | 16.9% | -13.2% | 7.5% | 15.9% | 70.3% | 4.9% |
| Earnings growth | -135.6% | -263.3% | 6.3% | -44.8% | 98.8% | 5.8% |
| Current ratio | 4.97x | 6.00x | 7.44x | 4.15x | 4.67x | 4.44x |
| Debt to equity | 0.31x | 0.31x | 0.27x | 0.05x | 0.10x | 0.08x |
| Equity ratio | 63.9% | 65.5% | 69.6% | 78.4% | 78.1% | 82.4% |
| Interest coverage | 3.91x | -3.72x | 18.56x | 73.56x | 15.50x | 42.09x |
| R&D as a share of sales | 16.6% | 20.8% | 16.0% | 14.3% | 11.7% | 13.4% |
| Buybacks as a share of market value | -4.3% | -8.1% | -3.6% | 11.0% | -14.2% | -5.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 16.6% | 18.7% |
| Operating income | 4.8% | 4.8% | 19.1% |
| Net income | -14.8% | -7.5% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.6% | 54.3% | 54.9% | 55.3% |
| Operating margin | 1.9% | 7.5% | 11.8% | 13.5% |
| Net margin | -5.9% | 2.4% | 7.1% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 154.2 | -40.8 | 101.7 | 74.4 | 80.1 | 55.0 | 52.8 | 41.6 | 90.0 | 124.1 |
| Price to sales | 9.3 | 8.1 | 10.7 | 7.9 | 17.8 | 10.5 | 10.0 | 6.9 | 18.0 | 29.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.15 | 0.10 | 0.03 | 0.03 | 0.03 | 0.03 |
- 1.299-for-1 split · 31 May 2022
- 13-for-10 split · 13 May 2020
- 1.991-for-1 split · 27 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.