F 
47.88
+12.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.44bn
FY2016FY2025
Net income
CN¥157.1m
FY2016FY2025
Free cash flow
CN¥208.4m
FY2016FY2025
Shareholders' equity
CN¥1.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.44bn | CN¥4.51bn | CN¥4.30bn | CN¥4.04bn | CN¥3.66bn | CN¥3.39bn | CN¥3.86bn | CN¥3.82bn | CN¥2.54bn | CN¥622.7m |
| Gross profit | CN¥1.02bn | CN¥865.0m | CN¥829.4m | CN¥637.5m | CN¥778.6m | CN¥734.9m | CN¥1.00bn | CN¥987.0m | CN¥774.8m | CN¥240.5m |
| Research and development | CN¥212.5m | CN¥207.0m | CN¥185.0m | CN¥207.7m | CN¥180.8m | CN¥169.8m | CN¥184.5m | CN¥112.8m | CN¥140.4m | CN¥33.4m |
| Operating income | CN¥277.8m | CN¥56.8m | CN¥11.6m | −CN¥912.2m | CN¥28.1m | −CN¥378.9m | CN¥119.4m | CN¥176.0m | CN¥167.4m | CN¥123.5m |
| Net income | CN¥157.1m | CN¥32.4m | CN¥12.9m | −CN¥916.3m | CN¥23.6m | −CN¥422.8m | CN¥59.9m | CN¥134.1m | CN¥131.3m | CN¥109.7m |
| Diluted earnings per share | 1.04 | 0.24 | 0.11 | -6.09 | 0.16 | -3.67 | 0.55 | 1.43 | 1.40 | 1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.66bn | CN¥3.70bn | CN¥4.16bn | CN¥4.23bn | CN¥4.66bn | CN¥4.61bn | CN¥4.96bn | CN¥4.72bn | CN¥4.27bn | CN¥1.96bn |
| Cash and short-term investments | — | CN¥247.6m | CN¥545.5m | CN¥571.8m | CN¥243.7m | CN¥312.6m | CN¥315.3m | CN¥362.7m | CN¥301.6m | CN¥917.0m |
| Total liabilities | CN¥2.83bn | CN¥2.14bn | CN¥2.59bn | CN¥2.74bn | CN¥2.53bn | CN¥2.64bn | CN¥2.68bn | CN¥2.78bn | CN¥2.59bn | CN¥440.0m |
| Debt | CN¥292.5m | CN¥560.7m | CN¥794.3m | CN¥1.38bn | CN¥1.39bn | CN¥1.31bn | CN¥1.09bn | CN¥1.45bn | CN¥228.2m | CN¥13.1m |
| Shareholders' equity | CN¥1.83bn | CN¥1.55bn | CN¥1.56bn | CN¥1.47bn | CN¥2.11bn | CN¥1.94bn | CN¥2.26bn | CN¥1.92bn | CN¥1.66bn | CN¥1.51bn |
| Shares outstanding | 151m | 138m | 121m | 151m | 147m | 115m | 109m | 94m | 94m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥448.8m | CN¥474.5m | CN¥359.6m | CN¥293.9m | CN¥39.3m | CN¥319.5m | CN¥239.1m | CN¥123.8m | CN¥41.8m | CN¥198.2m |
| Capital spending | −CN¥240.4m | −CN¥198.7m | −CN¥197.9m | −CN¥194.1m | −CN¥202.8m | −CN¥146.2m | −CN¥205.9m | −CN¥358.9m | −CN¥335.9m | −CN¥176.5m |
| Free cash flow | CN¥208.4m | CN¥275.8m | CN¥161.7m | CN¥99.8m | −CN¥163.5m | CN¥173.4m | CN¥33.2m | −CN¥235.1m | −CN¥294.1m | CN¥21.7m |
| Dividends paid | −CN¥48.0m | −CN¥69.8m | −CN¥46.9m | −CN¥72.2m | −CN¥81.9m | −CN¥13.7m | −CN¥31.5m | −CN¥159.7m | −CN¥105.6m | −CN¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.29bn | CN¥1.80bn | CN¥1.20bn | CN¥1.22bn | CN¥1.22bn | CN¥1.13bn | CN¥1.10bn |
| Gross profit | CN¥296.7m | CN¥253.0m | CN¥324.5m | CN¥222.1m | CN¥237.1m | CN¥240.8m | CN¥170.9m | CN¥187.7m |
| Operating income | CN¥77.0m | CN¥70.3m | CN¥102.0m | CN¥40.6m | CN¥39.1m | CN¥38.8m | CN¥21.5m | CN¥8.2m |
| Net income | CN¥48.3m | CN¥46.8m | CN¥77.8m | CN¥28.4m | CN¥28.1m | CN¥22.7m | CN¥8.3m | CN¥5.9m |
| Diluted earnings per share | 0.32 | 0.31 | 0.52 | 0.19 | 0.19 | 0.15 | 0.06 | 0.04 |
| Cash from operations | — | — | — | CN¥108.0m | CN¥38.0m | CN¥48.0m | — | CN¥174.0m |
| Capital spending | −CN¥87.0m | −CN¥73.0m | −CN¥104.0m | −CN¥55.0m | −CN¥43.0m | −CN¥36.0m | −CN¥69.0m | −CN¥53.0m |
| Free cash flow | — | — | — | CN¥53.0m | −CN¥5.0m | CN¥12.0m | — | CN¥121.0m |
| Total assets | CN¥4.82bn | CN¥4.72bn | CN¥4.66bn | CN¥4.14bn | CN¥4.14bn | CN¥3.98bn | CN¥3.70bn | CN¥3.92bn |
| Cash and short-term investments | — | — | — | CN¥230.1m | CN¥243.2m | CN¥260.3m | CN¥247.6m | CN¥291.6m |
| Debt | CN¥173.4m | CN¥313.8m | CN¥292.5m | CN¥498.6m | CN¥464.6m | CN¥421.3m | CN¥392.6m | CN¥451.5m |
| Shareholders' equity | CN¥1.95bn | CN¥1.92bn | CN¥1.83bn | CN¥1.70bn | CN¥1.68bn | CN¥1.60bn | CN¥1.55bn | CN¥1.55bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.8% | 19.2% | 19.3% | 15.8% | 21.3% | 21.7% |
| Operating margin | 4.6% | 2.6% | 2.2% | -20.8% | 2.8% | -8.6% |
| Net margin | 2.9% | 0.7% | 0.3% | -22.7% | 0.6% | -12.5% |
| Return on equity | 8.6% | 2.1% | 0.8% | -62.1% | 1.1% | -21.8% |
| Return on assets | 3.4% | 0.9% | 0.3% | -21.7% | 0.5% | -9.2% |
| Free cash flow yield | 12.7% | 13.5% | 12.8% | 9.0% | 4.6% | 11.2% |
| Revenue growth | 20.5% | 5.0% | 6.5% | 10.1% | 8.2% | -12.3% |
| Earnings growth | 384.4% | 151.7% | -101.4% | -3989.0% | -105.6% | -805.9% |
| Current ratio | 1.21x | 1.13x | 1.24x | 1.37x | 1.20x | 1.00x |
| Debt to equity | 0.16x | 0.25x | 0.41x | 0.82x | 0.48x | 0.41x |
| Equity ratio | 39.2% | 42.0% | 37.6% | 34.9% | 45.2% | 42.1% |
| Interest coverage | 4.91x | 1.86x | 1.13x | -11.34x | 1.32x | -3.13x |
| R&D as a share of sales | 3.9% | 4.6% | 4.3% | 5.1% | 4.9% | 5.0% |
| Buybacks as a share of market value | -9.4% | -13.9% | 19.5% | -2.5% | -27.5% | -5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 9.9% | 22.9% |
| Operating income | — | — | 5.8% |
| Net income | — | — | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 18.4% | 19.2% | 22.1% |
| Operating margin | 3.4% | -3.1% | -3.6% | -0.5% |
| Net margin | 1.9% | -3.9% | -4.4% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.7 | 106.0 | 171.9 | -2.4 | 144.3 | -6.1 | 79.2 | 23.6 | 28.4 | 71.2 |
| Price to sales | 0.8 | 0.8 | 0.5 | 0.6 | 0.9 | 0.8 | 1.2 | 0.8 | 1.5 | 12.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.12 | 0.30 | 0.60 | 0.26 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.