28.12
+0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.77bn
FY2016FY2025
Net income
CN¥385.4m
FY2016FY2025
Free cash flow
CN¥316.1m
FY2016FY2025
Shareholders' equity
CN¥2.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.77bn | CN¥1.57bn | CN¥1.37bn | CN¥1.21bn | CN¥1.13bn | CN¥924.3m | CN¥888.3m | CN¥704.6m | CN¥495.9m | CN¥334.1m |
| Gross profit | CN¥806.2m | CN¥748.8m | CN¥676.2m | CN¥622.2m | CN¥582.3m | CN¥449.4m | CN¥477.7m | CN¥374.4m | CN¥280.2m | CN¥195.4m |
| Research and development | CN¥89.8m | CN¥81.1m | CN¥74.7m | CN¥61.4m | CN¥52.0m | CN¥41.3m | CN¥37.6m | CN¥34.7m | CN¥26.1m | CN¥20.2m |
| Operating income | CN¥447.9m | CN¥447.3m | CN¥399.9m | CN¥356.2m | CN¥332.0m | CN¥221.9m | CN¥255.1m | CN¥198.9m | CN¥143.1m | CN¥104.0m |
| Net income | CN¥385.4m | CN¥392.5m | CN¥346.7m | CN¥309.3m | CN¥287.5m | CN¥210.9m | CN¥220.8m | CN¥170.5m | CN¥120.0m | CN¥97.8m |
| Diluted earnings per share | 1.85 | 1.92 | 1.69 | 1.46 | 1.39 | 1.09 | 1.15 | 0.89 | 0.63 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.50bn | CN¥3.23bn | CN¥3.03bn | CN¥2.78bn | CN¥2.67bn | CN¥2.30bn | CN¥1.74bn | CN¥1.53bn | CN¥1.21bn | CN¥1.14bn |
| Cash and short-term investments | — | CN¥810.1m | CN¥1.00bn | CN¥982.1m | CN¥952.1m | CN¥895.9m | CN¥423.6m | CN¥298.3m | CN¥394.8m | CN¥493.9m |
| Total liabilities | CN¥598.8m | CN¥539.1m | CN¥473.7m | CN¥390.5m | CN¥408.7m | CN¥763.4m | CN¥407.3m | CN¥394.4m | CN¥218.6m | CN¥250.0m |
| Debt | — | CN¥2.1m | CN¥15.9m | CN¥12.8m | CN¥11.4m | CN¥13.5m | CN¥137.2m | CN¥159.4m | CN¥10.0m | CN¥400,000 |
| Shareholders' equity | CN¥2.90bn | CN¥2.67bn | CN¥2.55bn | CN¥2.39bn | CN¥2.26bn | CN¥1.53bn | CN¥1.33bn | CN¥1.13bn | CN¥987.1m | CN¥889.0m |
| Shares outstanding | 208m | 204m | 205m | 211m | 208m | 193m | 193m | 192m | 192m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥408.8m | CN¥322.3m | CN¥312.9m | CN¥267.4m | CN¥265.0m | CN¥187.8m | CN¥122.4m | CN¥52.6m | CN¥72.2m | CN¥70.0m |
| Capital spending | −CN¥92.7m | −CN¥59.7m | −CN¥71.5m | −CN¥60.4m | −CN¥35.4m | −CN¥16.4m | −CN¥10.7m | −CN¥16.4m | −CN¥8.7m | −CN¥5.6m |
| Free cash flow | CN¥316.1m | CN¥262.6m | CN¥241.4m | CN¥207.0m | CN¥229.6m | CN¥171.5m | CN¥111.7m | CN¥36.2m | CN¥63.5m | CN¥64.4m |
| Dividends paid | −CN¥185.0m | −CN¥180.9m | −CN¥182.0m | −CN¥103.7m | −CN¥41.6m | −CN¥35.4m | −CN¥33.4m | −CN¥31.4m | −CN¥27.1m | −CN¥11.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥423.1m | CN¥398.0m | CN¥485.4m | CN¥425.9m | CN¥447.0m | CN¥410.5m | CN¥423.6m | CN¥418.9m |
| Gross profit | CN¥179.2m | CN¥145.4m | CN¥241.4m | CN¥187.2m | CN¥194.3m | CN¥182.4m | CN¥204.7m | CN¥203.4m |
| Operating income | CN¥80.3m | CN¥73.7m | CN¥130.9m | CN¥94.5m | CN¥106.4m | CN¥108.5m | CN¥135.6m | CN¥112.9m |
| Net income | CN¥68.3m | CN¥66.5m | CN¥107.1m | CN¥90.8m | CN¥93.1m | CN¥94.4m | CN¥121.5m | CN¥97.5m |
| Diluted earnings per share | 0.33 | 0.32 | 0.52 | 0.44 | 0.45 | 0.45 | 0.60 | 0.48 |
| Cash from operations | — | — | — | CN¥105.0m | CN¥51.0m | — | — | CN¥85.0m |
| Capital spending | −CN¥18.0m | −CN¥36.0m | −CN¥26.0m | −CN¥23.0m | −CN¥20.0m | −CN¥22.0m | −CN¥19.0m | −CN¥51.0m |
| Free cash flow | — | — | — | CN¥82.0m | CN¥31.0m | — | — | CN¥34.0m |
| Total assets | CN¥3.50bn | CN¥3.49bn | CN¥3.50bn | CN¥3.46bn | CN¥3.30bn | CN¥3.29bn | CN¥3.23bn | CN¥3.20bn |
| Cash and short-term investments | — | — | — | CN¥817.9m | CN¥694.6m | CN¥694.9m | CN¥810.1m | CN¥746.9m |
| Debt | — | — | — | CN¥60.9m | CN¥5.8m | — | — | — |
| Shareholders' equity | CN¥2.94bn | CN¥2.97bn | CN¥2.90bn | CN¥2.78bn | CN¥2.78bn | CN¥2.78bn | CN¥2.67bn | CN¥2.55bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.6% | 47.8% | 49.4% | 51.2% | 51.5% | 48.6% | — |
| Operating margin | 25.2% | 26.5% | 26.4% | 26.9% | 26.3% | 24.0% | — |
| Net margin | 21.8% | 25.1% | 25.3% | 25.5% | 25.4% | 22.8% | — |
| Return on equity | 13.3% | 14.7% | 13.6% | 13.0% | 12.7% | 13.8% | — |
| Return on assets | 11.0% | 12.2% | 11.4% | 11.1% | 10.8% | 9.2% | — |
| Free cash flow yield | 8.7% | 6.8% | 6.8% | 5.6% | 5.3% | 3.8% | — |
| Revenue growth | 12.9% | 14.4% | 12.7% | 7.3% | 22.4% | 4.0% | — |
| Earnings growth | -1.8% | 13.2% | 12.1% | 7.6% | 36.3% | -4.5% | — |
| Current ratio | 4.56x | 4.59x | 5.01x | 5.84x | 5.45x | 2.47x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.01x | 0.00x | 0.01x | 0.10x |
| Equity ratio | 82.8% | 82.8% | 84.2% | 85.8% | 84.6% | 66.6% | — |
| Interest coverage | 601.28x | 415.51x | 396.93x | 484.23x | 803.44x | 52.25x | — |
| R&D as a share of sales | 5.1% | 5.2% | 5.5% | 5.1% | 4.6% | 4.5% | — |
| Buybacks as a share of market value | -1.8% | 0.5% | 2.9% | -1.9% | -7.6% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 13.9% | 18.5% |
| Operating income | 7.9% | 15.1% | 17.8% |
| Net income | 7.6% | 12.8% | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.6% | 48.2% | 48.7% | 50.4% |
| Operating margin | 26.8% | 27.9% | 27.7% | 27.9% |
| Net margin | 23.3% | 24.2% | 24.2% | 24.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 19.6 | 22.4 | 26.6 | 32.3 | 43.5 | 23.6 | 25.1 | 34.4 | 47.8 |
| Price to sales | 4.4 | 4.9 | 5.7 | 6.8 | 8.2 | 9.9 | 5.9 | 6.1 | 8.3 | 14.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 1.00 | 1.00 | 0.50 | 0.20 | 0.18 | 0.17 |
- 9-for-5 split · 25 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.