Z 
Zhejiang Jinke Tom Culture Industry Co 300459.SZ · CNY
Communication Services · Shenzhen · 🇨🇳 China
3.78
-1.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥926.2m
FY2016FY2025
Net income
−CN¥1.20bn
FY2016FY2025
Free cash flow
CN¥136.4m
FY2016FY2025
Shareholders' equity
CN¥773.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥926.2m | CN¥1.14bn | CN¥1.35bn | CN¥1.63bn | CN¥1.94bn | CN¥1.81bn | CN¥1.94bn | CN¥1.91bn | CN¥1.40bn | CN¥894.6m |
| Research and development | CN¥169.3m | CN¥193.3m | CN¥223.7m | CN¥183.2m | CN¥119.4m | CN¥138.5m | CN¥218.7m | CN¥155.6m | CN¥76.7m | CN¥41.4m |
| Operating income | CN¥88.7m | −CN¥694.6m | −CN¥686.8m | CN¥465.0m | CN¥757.4m | CN¥787.1m | −CN¥2.52bn | CN¥1.06bn | CN¥439.4m | CN¥247.5m |
| Net income | −CN¥1.20bn | −CN¥859.1m | −CN¥864.6m | CN¥440.0m | CN¥708.1m | CN¥752.9m | −CN¥2.81bn | CN¥841.6m | CN¥393.9m | CN¥205.0m |
| Diluted earnings per share | -0.27 | -0.23 | -0.26 | 0.15 | 0.20 | 0.19 | -0.80 | -22.93 | 0.14 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.38bn | CN¥4.37bn | CN¥5.09bn | CN¥6.24bn | CN¥6.89bn | CN¥6.64bn | CN¥7.87bn | CN¥12.84bn | CN¥10.73bn | CN¥5.36bn |
| Cash and short-term investments | — | CN¥364.5m | CN¥338.3m | CN¥623.2m | CN¥884.9m | CN¥712.3m | CN¥999.8m | CN¥2.47bn | CN¥1.21bn | CN¥1.29bn |
| Total liabilities | CN¥1.52bn | CN¥1.79bn | CN¥1.98bn | CN¥2.36bn | CN¥3.33bn | CN¥3.89bn | CN¥4.26bn | CN¥6.07bn | CN¥1.19bn | CN¥353.1m |
| Debt | CN¥86.5m | CN¥1.21bn | CN¥1.49bn | CN¥1.69bn | CN¥2.44bn | CN¥2.91bn | CN¥3.46bn | CN¥4.85bn | CN¥614.2m | CN¥32.4m |
| Shareholders' equity | CN¥773.3m | CN¥2.49bn | CN¥3.01bn | CN¥3.88bn | CN¥3.56bn | CN¥2.75bn | CN¥3.61bn | CN¥6.74bn | CN¥9.42bn | CN¥4.96bn |
| Shares outstanding | 4,480m | 3,792m | 3,284m | 2,992m | 3,569m | 3,993m | 3,513m | — | 2,805m | 2,690m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥225.0m | CN¥306.2m | CN¥376.2m | CN¥647.7m | CN¥1.13bn | CN¥1.08bn | CN¥1.04bn | CN¥799.7m | CN¥217.2m | CN¥337.5m |
| Capital spending | −CN¥88.6m | −CN¥138.4m | −CN¥250.0m | −CN¥88.8m | −CN¥139.2m | −CN¥172.5m | −CN¥240.3m | −CN¥514.0m | −CN¥258.0m | −CN¥258.3m |
| Free cash flow | CN¥136.4m | CN¥167.7m | CN¥126.2m | CN¥558.9m | CN¥995.5m | CN¥903.3m | CN¥801.2m | CN¥285.7m | −CN¥40.8m | CN¥79.2m |
| Dividends paid | −CN¥79.7m | −CN¥115.3m | −CN¥122.6m | −CN¥90.6m | −CN¥121.9m | −CN¥206.0m | −CN¥129.7m | −CN¥256.0m | −CN¥60.1m | −CN¥21.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥209.1m | CN¥238.4m | CN¥229.4m | CN¥233.9m | CN¥216.3m | CN¥246.5m | CN¥274.6m | CN¥292.6m |
| Operating income | CN¥41.7m | CN¥59.3m | CN¥15.1m | CN¥9.2m | −CN¥30.2m | CN¥12.6m | −CN¥919.4m | CN¥27.0m |
| Net income | CN¥20.8m | CN¥30.7m | −CN¥1.16bn | −CN¥13.6m | −CN¥33.3m | CN¥2.9m | −CN¥942.7m | CN¥10.2m |
| Diluted earnings per share | 0.00 | 0.01 | -0.26 | -0.00 | -0.01 | 0.00 | -0.25 | 0.00 |
| Cash from operations | — | — | — | CN¥63.0m | CN¥39.0m | CN¥33.0m | — | CN¥65.0m |
| Capital spending | −CN¥20.0m | −CN¥23.0m | −CN¥22.0m | −CN¥23.0m | −CN¥18.0m | −CN¥23.0m | −CN¥40.0m | −CN¥25.0m |
| Free cash flow | — | — | — | CN¥40.0m | CN¥21.0m | CN¥10.0m | — | CN¥40.0m |
| Total assets | CN¥2.24bn | CN¥2.32bn | CN¥2.38bn | CN¥3.87bn | CN¥3.91bn | CN¥3.94bn | CN¥4.37bn | CN¥5.36bn |
| Cash and short-term investments | — | — | — | CN¥300.7m | CN¥356.9m | CN¥328.1m | CN¥364.5m | CN¥484.7m |
| Debt | CN¥97.5m | CN¥83.5m | CN¥86.5m | CN¥1.41bn | CN¥1.10bn | CN¥1.19bn | CN¥1.20bn | CN¥1.37bn |
| Shareholders' equity | CN¥772.2m | CN¥736.1m | CN¥773.3m | CN¥2.09bn | CN¥2.07bn | CN¥2.12bn | CN¥2.49bn | CN¥3.33bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.6% | -60.8% | -51.0% | 28.5% | 39.0% | 43.6% |
| Net margin | -130.0% | -75.2% | -64.2% | 26.9% | 36.5% | 41.7% |
| Return on equity | -155.7% | -34.5% | -28.7% | 11.3% | 19.9% | 27.4% |
| Return on assets | -50.5% | -19.6% | -17.0% | 7.0% | 10.3% | 11.3% |
| Free cash flow yield | 2.0% | 3.4% | 5.5% | 7.2% | 10.4% | 9.1% |
| Revenue growth | -19.0% | -15.2% | -17.5% | -15.9% | 7.4% | -7.0% |
| Earnings growth | 40.2% | -0.6% | -296.5% | -37.9% | -5.9% | -126.8% |
| Current ratio | 0.39x | 0.42x | 0.54x | 0.58x | 0.49x | 0.44x |
| Debt to equity | 0.11x | 0.48x | 0.48x | 0.30x | 0.48x | 1.06x |
| Equity ratio | 32.4% | 57.0% | 59.2% | 62.2% | 51.7% | 41.4% |
| Interest coverage | 1.11x | -5.74x | -6.30x | 4.59x | 6.25x | 5.25x |
| R&D as a share of sales | 18.3% | 16.9% | 16.6% | 11.2% | 6.2% | 7.7% |
| Buybacks as a share of market value | -18.1% | -15.5% | -9.8% | 16.2% | 10.6% | -13.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.2% | -12.5% | 6.2% |
| Operating income | -42.4% | -35.4% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -29.3% | -16.4% | 8.1% | 0.1% |
| Net margin | -99.7% | -49.3% | -11.7% | -15.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.1 | -25.3 | -18.8 | 21.4 | 28.0 | 16.9 | -4.0 | -0.2 | 44.0 | 125.3 |
| Price to sales | 22.2 | 19.0 | 12.0 | 5.8 | 10.2 | 7.0 | 5.8 | -0.1 | 12.4 | 28.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.011 | 0.017 | 0.015 | 0.007 |
- 1.802-for-1 split · 1 Jul 2019
- 3-for-1 split · 6 Sept 2016
- 5-for-2 split · 7 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.