B 
Beijing Aerospace Shenzhou Intelligent Equipment Technology Co 300455.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
17.09
+1.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.11bn
FY2016FY2025
Net income
−CN¥179.9m
FY2016FY2025
Free cash flow
CN¥145.9m
FY2016FY2025
Shareholders' equity
CN¥1.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.11bn | CN¥1.33bn | CN¥1.41bn | CN¥1.35bn | CN¥1.29bn | CN¥1.14bn | CN¥927.7m | CN¥778.5m | CN¥294.9m | CN¥283.6m |
| Gross profit | CN¥83.8m | CN¥314.3m | CN¥283.6m | CN¥263.6m | CN¥306.3m | CN¥326.1m | CN¥299.1m | CN¥255.4m | CN¥121.3m | CN¥123.6m |
| Research and development | CN¥79.8m | CN¥85.7m | CN¥84.0m | CN¥86.7m | CN¥77.1m | CN¥61.0m | CN¥52.8m | CN¥47.9m | CN¥28.2m | CN¥25.4m |
| Operating income | — | CN¥94.4m | CN¥119.7m | CN¥107.7m | CN¥140.0m | CN¥179.1m | CN¥176.2m | CN¥143.5m | CN¥82.1m | CN¥64.6m |
| Net income | −CN¥179.9m | CN¥71.2m | CN¥90.6m | CN¥86.3m | CN¥112.9m | CN¥154.6m | CN¥143.2m | CN¥125.2m | CN¥71.8m | CN¥67.5m |
| Diluted earnings per share | -0.25 | 0.10 | 0.13 | 0.12 | 0.16 | 0.22 | 0.37 | 0.12 | 0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.81bn | CN¥3.05bn | CN¥3.28bn | CN¥3.53bn | CN¥3.22bn | CN¥2.59bn | CN¥2.28bn | CN¥1.42bn | CN¥817.6m | CN¥804.5m |
| Cash and short-term investments | — | CN¥216.5m | CN¥214.5m | CN¥251.4m | CN¥287.7m | CN¥354.5m | CN¥742.4m | CN¥214.9m | CN¥273.6m | CN¥256.9m |
| Total liabilities | CN¥1.14bn | CN¥1.19bn | CN¥1.49bn | CN¥1.82bn | CN¥1.58bn | CN¥1.03bn | CN¥837.8m | CN¥556.7m | CN¥115.0m | CN¥158.2m |
| Debt | — | CN¥250.2m | CN¥243.8m | CN¥207.4m | CN¥93.2m | CN¥154.5m | CN¥237.9m | CN¥145.9m | — | CN¥166,666 |
| Shareholders' equity | CN¥1.67bn | CN¥1.85bn | CN¥1.79bn | CN¥1.71bn | CN¥1.64bn | CN¥1.56bn | CN¥1.44bn | CN¥866.7m | CN¥702.6m | CN¥646.2m |
| Shares outstanding | 718m | 715m | 716m | 719m | 715m | 718m | 391m | 1,014m | 510m | 534m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥154.8m | CN¥108.4m | CN¥58.9m | −CN¥99.8m | CN¥135.8m | −CN¥102.1m | CN¥70.8m | CN¥30.9m | CN¥33.3m | −CN¥13.4m |
| Capital spending | −CN¥8.9m | −CN¥71.7m | −CN¥108.5m | −CN¥24.6m | −CN¥88.1m | −CN¥161.3m | −CN¥67.4m | −CN¥99.3m | −CN¥11.3m | −CN¥14.9m |
| Free cash flow | CN¥145.9m | CN¥36.6m | −CN¥49.6m | −CN¥124.4m | CN¥47.7m | −CN¥263.4m | CN¥3.4m | −CN¥68.4m | CN¥22.0m | −CN¥28.3m |
| Dividends paid | −CN¥17.8m | −CN¥18.6m | −CN¥10.8m | −CN¥21.5m | −CN¥35.9m | −CN¥35.9m | −CN¥25.5m | −CN¥36.0m | −CN¥15.4m | −CN¥14.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥219.5m | CN¥147.5m | CN¥418.2m | CN¥202.3m | CN¥328.1m | CN¥165.8m | CN¥613.6m | CN¥239.0m |
| Gross profit | CN¥51.5m | CN¥37.5m | CN¥83.4m | CN¥36.4m | −CN¥83.2m | CN¥47.3m | CN¥143.8m | CN¥55.4m |
| Operating income | CN¥6.6m | CN¥2.8m | CN¥29.6m | −CN¥2.7m | −CN¥159.3m | CN¥7.2m | CN¥56.5m | CN¥10.9m |
| Net income | −CN¥476,884 | CN¥3.0m | −CN¥21.6m | −CN¥4.0m | −CN¥159.6m | CN¥5.3m | CN¥43.6m | CN¥7.2m |
| Diluted earnings per share | -0.00 | 0.00 | -0.03 | -0.01 | -0.22 | 0.01 | 0.06 | 0.01 |
| Cash from operations | — | — | — | CN¥62.0m | −CN¥27.0m | −CN¥54.0m | CN¥128.0m | CN¥67.0m |
| Capital spending | −CN¥13.0m | — | −CN¥4.0m | — | −CN¥3.0m | — | −CN¥12.0m | −CN¥9.0m |
| Free cash flow | — | — | — | — | −CN¥30.0m | — | CN¥116.0m | CN¥58.0m |
| Total assets | CN¥2.76bn | CN¥2.76bn | CN¥2.81bn | CN¥2.96bn | CN¥3.03bn | CN¥3.13bn | CN¥3.05bn | CN¥3.26bn |
| Cash and short-term investments | — | — | — | CN¥217.4m | CN¥229.7m | CN¥204.1m | CN¥216.5m | CN¥241.0m |
| Debt | — | — | — | CN¥321.5m | CN¥365.0m | CN¥294.0m | CN¥250.0m | CN¥365.0m |
| Shareholders' equity | CN¥1.67bn | CN¥1.67bn | CN¥1.67bn | CN¥1.69bn | CN¥1.69bn | CN¥1.86bn | CN¥1.85bn | CN¥1.81bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 7.5% | 23.7% | 20.1% | 19.6% | 23.8% | 28.7% | — |
| Operating margin | — | 7.1% | 8.5% | 8.0% | 10.9% | 15.8% | 19.0% |
| Net margin | -16.1% | 5.4% | 6.4% | 6.4% | 8.8% | 13.6% | — |
| Return on equity | -10.8% | 3.8% | 5.1% | 5.1% | 6.9% | 9.9% | — |
| Return on assets | -6.4% | 2.3% | 2.8% | 2.4% | 3.5% | 6.0% | — |
| Free cash flow yield | 1.4% | 1.5% | 1.4% | -0.6% | 1.9% | 0.5% | — |
| Revenue growth | -16.1% | -5.6% | 4.5% | 4.6% | 13.5% | 22.4% | — |
| Earnings growth | -352.8% | -21.4% | 5.0% | -23.5% | -27.0% | 8.0% | — |
| Current ratio | 1.97x | 2.09x | 1.85x | 1.62x | 1.74x | 2.12x | — |
| Debt to equity | — | 0.13x | 0.14x | 0.12x | 0.05x | 0.10x | 0.17x |
| Equity ratio | 59.4% | 60.8% | 54.7% | 48.4% | 51.0% | 60.4% | — |
| Interest coverage | — | 6.93x | 10.37x | 16.16x | 15.26x | 31.44x | 17.79x |
| R&D as a share of sales | 7.2% | 6.5% | 6.0% | 6.4% | 6.0% | 5.4% | — |
| Buybacks as a share of market value | -0.4% | 0.1% | 0.4% | -0.6% | 0.5% | -84.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | -0.4% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 18.2% | 20.7% | 24.5% |
| Net margin | -4.5% | 1.3% | 4.4% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -119.8 | 130.2 | 94.4 | 61.7 | 68.9 | 54.5 | 27.5 | 50.6 | 61.5 | 84.5 |
| Price to sales | 19.4 | 7.0 | 6.1 | 4.0 | 6.0 | 7.4 | 4.2 | 8.1 | 15.0 | 20.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 6 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.015 | 0.015 | 0.03 | 0.05 | 0.05 | 0.05 | 0.062 |
- 13-for-10 split · 31 May 2018
- 2-for-1 split · 6 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.