13.30
-0.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.75bn
FY2016FY2025
Net income
CN¥450.4m
FY2016FY2025
Free cash flow
CN¥445.4m
FY2016FY2025
Shareholders' equity
CN¥3.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.75bn | CN¥2.72bn | CN¥3.05bn | CN¥3.26bn | CN¥2.41bn | CN¥1.98bn | CN¥1.03bn | CN¥594.7m | CN¥485.6m | CN¥337.2m |
| Gross profit | CN¥816.9m | CN¥510.1m | CN¥588.9m | CN¥553.6m | CN¥456.2m | CN¥411.3m | CN¥229.7m | CN¥150.9m | CN¥128.2m | CN¥107.8m |
| Research and development | CN¥70.6m | CN¥56.5m | CN¥64.1m | CN¥59.8m | CN¥40.4m | CN¥19.2m | CN¥25.6m | CN¥23.5m | CN¥15.7m | CN¥15.3m |
| Operating income | CN¥557.6m | −CN¥27.0m | CN¥431.6m | CN¥345.0m | CN¥305.9m | CN¥268.6m | CN¥99.8m | CN¥50.3m | CN¥50.4m | CN¥65.5m |
| Net income | CN¥450.4m | −CN¥78.0m | CN¥350.1m | CN¥278.0m | CN¥245.4m | CN¥196.1m | CN¥77.4m | CN¥67.6m | CN¥60.2m | CN¥56.9m |
| Diluted earnings per share | 1.17 | -0.20 | 0.91 | 0.73 | 0.64 | 0.51 | 0.24 | 0.26 | 0.27 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.65bn | CN¥4.54bn | CN¥5.42bn | CN¥4.68bn | CN¥3.92bn | CN¥3.45bn | CN¥2.88bn | CN¥1.42bn | CN¥1.31bn | CN¥1.02bn |
| Cash and short-term investments | — | CN¥1.01bn | CN¥1.77bn | CN¥1.28bn | CN¥947.3m | CN¥748.3m | CN¥366.7m | CN¥260.0m | CN¥241.4m | CN¥288.3m |
| Total liabilities | CN¥1.16bn | CN¥1.50bn | CN¥2.23bn | CN¥1.86bn | CN¥1.39bn | CN¥1.15bn | CN¥770.6m | CN¥603.5m | CN¥544.6m | CN¥320.3m |
| Debt | — | CN¥124.4m | CN¥781.0m | CN¥663.3m | CN¥314.5m | CN¥256.6m | CN¥155.2m | CN¥150.0m | CN¥128.0m | CN¥55.0m |
| Shareholders' equity | CN¥3.42bn | CN¥2.98bn | CN¥3.17bn | CN¥2.82bn | CN¥2.52bn | CN¥2.29bn | CN¥2.11bn | CN¥813.6m | CN¥764.8m | CN¥699.1m |
| Shares outstanding | 386m | 382m | 383m | 379m | 384m | 384m | 324m | 264m | 227m | 217m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥489.0m | CN¥325.1m | CN¥397.9m | CN¥288.2m | CN¥315.0m | CN¥419.5m | CN¥130.6m | CN¥102.6m | CN¥25.0m | CN¥50.1m |
| Capital spending | −CN¥43.6m | −CN¥76.7m | −CN¥259.9m | −CN¥260.8m | −CN¥213.9m | −CN¥282.5m | −CN¥8.6m | −CN¥13.6m | −CN¥8.1m | −CN¥6.6m |
| Free cash flow | CN¥445.4m | CN¥248.3m | CN¥138.0m | CN¥27.5m | CN¥101.1m | CN¥136.9m | CN¥122.0m | CN¥89.1m | CN¥16.9m | CN¥43.5m |
| Dividends paid | −CN¥79.3m | −CN¥72.7m | −CN¥66.5m | −CN¥30.3m | −CN¥30.3m | −CN¥18.9m | −CN¥12.5m | −CN¥56.8m | −CN¥18.1m | −CN¥17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥623.8m | CN¥565.0m | CN¥635.8m | CN¥809.8m | CN¥584.2m | CN¥718.1m | CN¥704.7m | CN¥644.0m |
| Gross profit | CN¥166.3m | CN¥107.9m | CN¥195.6m | CN¥327.4m | CN¥107.1m | CN¥183.8m | CN¥127.2m | CN¥142.6m |
| Operating income | CN¥102.6m | CN¥60.9m | CN¥164.1m | CN¥230.2m | CN¥43.3m | CN¥113.7m | −CN¥258.1m | CN¥79.9m |
| Net income | CN¥87.9m | CN¥42.5m | CN¥114.8m | CN¥200.8m | CN¥34.5m | CN¥100.2m | −CN¥267.4m | CN¥66.1m |
| Diluted earnings per share | 0.23 | 0.11 | 0.30 | 0.52 | 0.09 | 0.26 | -0.70 | 0.17 |
| Cash from operations | — | — | — | CN¥236.0m | CN¥34.0m | CN¥130.0m | — | CN¥49.0m |
| Capital spending | −CN¥6.0m | −CN¥13.0m | −CN¥9.0m | −CN¥10.0m | −CN¥11.0m | −CN¥12.0m | −CN¥7.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥226.0m | CN¥23.0m | CN¥118.0m | — | CN¥29.0m |
| Total assets | CN¥4.62bn | CN¥4.59bn | CN¥4.65bn | CN¥4.62bn | CN¥4.45bn | CN¥4.43bn | CN¥4.54bn | CN¥4.78bn |
| Cash and short-term investments | — | — | — | CN¥924.9m | CN¥699.4m | CN¥1.13bn | CN¥1.01bn | CN¥1.11bn |
| Debt | — | — | — | CN¥89.9m | CN¥82.1m | CN¥116.1m | CN¥116.1m | CN¥306.2m |
| Shareholders' equity | CN¥3.46bn | CN¥3.46bn | CN¥3.42bn | CN¥3.31bn | CN¥3.11bn | CN¥3.08bn | CN¥2.98bn | CN¥3.28bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 18.8% | 19.3% | 17.0% | 19.0% | 20.8% | — |
| Operating margin | 20.2% | 9.6% | 12.4% | 9.4% | 10.5% | 13.1% | — |
| Net margin | 16.4% | -2.9% | 11.5% | 8.5% | 10.2% | 9.9% | — |
| Return on equity | 13.2% | -2.6% | 11.1% | 9.9% | 9.7% | 8.5% | — |
| Return on assets | 9.7% | -1.7% | 6.5% | 5.9% | 6.3% | 5.7% | — |
| Free cash flow yield | 8.8% | 6.7% | 11.0% | 9.3% | 8.8% | 11.7% | — |
| Revenue growth | 1.3% | -10.9% | -6.4% | 35.3% | 21.7% | 91.2% | — |
| Earnings growth | -677.7% | -122.3% | 25.9% | 13.3% | 25.1% | 153.3% | — |
| Current ratio | 2.17x | 1.74x | 1.43x | 1.49x | 1.56x | 1.78x | — |
| Debt to equity | — | 0.04x | 0.25x | 0.23x | 0.07x | 0.09x | 0.07x |
| Equity ratio | 73.6% | 65.6% | 58.5% | 60.2% | 64.4% | 66.6% | — |
| Interest coverage | 197.21x | 15.47x | 12.20x | 13.78x | 19.94x | 27.11x | — |
| R&D as a share of sales | 2.6% | 2.1% | 2.1% | 1.8% | 1.7% | 1.0% | — |
| Buybacks as a share of market value | -1.0% | 0.3% | -1.2% | 1.3% | 0.2% | -18.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | 6.8% | 19.5% |
| Operating income | 17.4% | 15.7% | 19.1% |
| Net income | 17.5% | 18.1% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 21.0% | 20.7% | 21.6% |
| Operating margin | 9.7% | 11.1% | 11.6% | 11.8% |
| Net margin | 6.8% | 8.5% | 8.9% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | -59.2 | 15.7 | 18.2 | 36.6 | 25.4 | 45.0 | 38.4 | 60.9 | 70.7 |
| Price to sales | 3.1 | 1.7 | 1.8 | 1.6 | 3.7 | 2.5 | 3.4 | 4.4 | 7.5 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.20 | 0.15 | 0.10 | 0.08 | 0.08 | 0.05 | 0.05 |
- 3-for-1 split · 16 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.