20.68
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Net income
CN¥889.2m
FY2016FY2025
Free cash flow
−CN¥770.5m
FY2016FY2025
Shareholders' equity
CN¥8.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | CN¥1.02bn | CN¥2.61bn | CN¥2.44bn | CN¥2.02bn | CN¥1.73bn | CN¥1.43bn | CN¥1.83bn | CN¥1.27bn | CN¥1.19bn | CN¥126.4m |
| Research and development | CN¥1.05bn | CN¥933.6m | CN¥744.5m | CN¥662.8m | CN¥551.6m | CN¥338.5m | CN¥387.9m | CN¥284.4m | CN¥240.7m | CN¥23.2m |
| Operating income | CN¥1.02bn | CN¥840.5m | CN¥712.3m | CN¥540.0m | CN¥551.7m | CN¥576.0m | CN¥804.3m | CN¥557.7m | CN¥474.3m | CN¥76.4m |
| Net income | CN¥889.2m | CN¥707.1m | CN¥605.6m | CN¥492.4m | CN¥450.0m | CN¥432.6m | CN¥597.4m | CN¥390.2m | CN¥405.0m | CN¥69.9m |
| Diluted earnings per share | 1.38 | 1.09 | 0.94 | 0.79 | 0.72 | 0.77 | 1.04 | 0.73 | 0.34 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥23.90bn | CN¥21.43bn | CN¥18.72bn | CN¥16.94bn | CN¥14.39bn | CN¥11.30bn | CN¥6.85bn | CN¥6.59bn | CN¥895.2m | CN¥732.3m |
| Cash and short-term investments | CN¥2.58bn | CN¥2.72bn | CN¥2.91bn | CN¥2.71bn | CN¥2.26bn | CN¥2.15bn | CN¥1.26bn | CN¥962.0m | CN¥92.4m | CN¥105.4m |
| Total liabilities | −CN¥8.12bn | CN¥13.96bn | CN¥11.85bn | CN¥11.00bn | CN¥9.10bn | CN¥6.66bn | CN¥3.00bn | CN¥3.66bn | CN¥182.7m | CN¥105.5m |
| Debt | CN¥1.89bn | CN¥10.45bn | CN¥9.17bn | CN¥8.68bn | CN¥6.67bn | CN¥4.35bn | CN¥1.80bn | CN¥2.19bn | CN¥87.5m | — |
| Shareholders' equity | CN¥8.12bn | CN¥7.25bn | CN¥6.66bn | CN¥5.73bn | CN¥5.07bn | CN¥4.18bn | CN¥3.83bn | CN¥2.90bn | CN¥710.6m | CN¥624.9m |
| Shares outstanding | 644m | 648m | 642m | 621m | 628m | 563m | 576m | 533m | 1,192m | 291m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥379.1m | −CN¥444.7m | CN¥961.2m | CN¥242.5m | −CN¥921.6m | CN¥362.6m | CN¥605.2m | CN¥633.6m | CN¥21.3m | CN¥30.4m |
| Capital spending | −CN¥1.15bn | −CN¥991.0m | −CN¥1.12bn | −CN¥1.26bn | −CN¥839.8m | −CN¥482.3m | −CN¥310.5m | −CN¥340.7m | −CN¥24.5m | −CN¥34.6m |
| Free cash flow | −CN¥770.5m | −CN¥1.44bn | −CN¥154.7m | −CN¥1.02bn | −CN¥1.76bn | −CN¥119.8m | CN¥294.7m | CN¥292.9m | −CN¥3.2m | −CN¥4.2m |
| Dividends paid | −CN¥484.6m | −CN¥355.7m | −CN¥327.6m | −CN¥46.3m | −CN¥50.4m | −CN¥50.3m | −CN¥63.6m | −CN¥196.6m | −CN¥24.9m | −CN¥82.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | CN¥1.09bn | CN¥887.2m | −CN¥1.11bn | CN¥791.5m | CN¥696.3m | CN¥634.5m | CN¥724.0m | CN¥644.8m |
| Operating income | CN¥522.5m | CN¥382.2m | CN¥294.6m | CN¥255.2m | CN¥271.5m | CN¥195.7m | CN¥249.4m | CN¥123.0m |
| Net income | CN¥378.4m | CN¥198.7m | CN¥263.7m | CN¥224.1m | CN¥239.3m | CN¥161.9m | CN¥213.8m | CN¥111.1m |
| Diluted earnings per share | 0.59 | 0.31 | 0.41 | 0.35 | 0.37 | 0.25 | 0.33 | 0.17 |
| Cash from operations | — | — | — | −CN¥240.0m | CN¥200.0m | −CN¥174.0m | CN¥348.0m | −CN¥417.0m |
| Capital spending | −CN¥329.0m | −CN¥213.0m | −CN¥476.0m | −CN¥89.0m | −CN¥234.0m | −CN¥349.0m | −CN¥253.0m | −CN¥139.0m |
| Free cash flow | — | — | — | −CN¥329.0m | −CN¥34.0m | −CN¥523.0m | CN¥95.0m | −CN¥556.0m |
| Total assets | CN¥26.78bn | CN¥25.03bn | CN¥23.90bn | CN¥23.42bn | CN¥22.94bn | CN¥23.10bn | CN¥21.43bn | CN¥20.83bn |
| Cash and short-term investments | — | — | CN¥2.58bn | CN¥2.58bn | CN¥3.39bn | CN¥3.78bn | CN¥2.72bn | CN¥2.67bn |
| Debt | CN¥1.26bn | CN¥1.54bn | CN¥1.89bn | CN¥10.41bn | CN¥10.99bn | CN¥11.26bn | CN¥10.41bn | CN¥10.21bn |
| Shareholders' equity | CN¥9.15bn | CN¥9.08bn | CN¥8.12bn | CN¥7.89bn | CN¥7.66bn | CN¥7.44bn | CN¥7.25bn | CN¥7.11bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.2% | 9.6% | 10.5% | 9.5% | 9.3% | 10.6% |
| Operating margin | 3.2% | 3.1% | 3.0% | 2.5% | 3.0% | 4.3% |
| Net margin | 2.8% | 2.6% | 2.6% | 2.3% | 2.4% | 3.2% |
| Return on equity | 11.0% | 9.8% | 9.1% | 8.6% | 8.9% | 10.3% |
| Return on assets | 3.7% | 3.3% | 3.2% | 2.9% | 3.1% | 3.8% |
| Free cash flow yield | 12.4% | 4.4% | 16.8% | 12.6% | -0.7% | 7.8% |
| Revenue growth | 18.0% | 16.6% | 9.3% | 14.7% | 39.1% | -2.0% |
| Earnings growth | 25.7% | 16.8% | 23.0% | 9.4% | 4.0% | -27.6% |
| Current ratio | 1.38x | 1.42x | 1.51x | 1.36x | 1.36x | 1.41x |
| Debt to equity | 0.23x | 1.44x | 1.37x | 1.51x | 1.22x | 0.89x |
| Equity ratio | 34.0% | 33.8% | 35.6% | 33.8% | 35.2% | 37.0% |
| Interest coverage | 3.39x | 2.59x | 2.35x | 1.82x | 2.68x | 3.50x |
| R&D as a share of sales | 3.3% | 3.4% | 3.2% | 3.1% | 3.0% | 2.5% |
| Buybacks as a share of market value | 0.5% | -0.8% | -3.4% | 1.0% | -11.4% | 2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 19.1% | 45.7% |
| Operating income | 23.5% | 12.0% | 31.7% |
| Net income | 21.8% | 15.5% | 30.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 7.8% | 8.3% | 9.6% |
| Operating margin | 3.1% | 3.0% | 3.1% | 3.8% |
| Net margin | 2.7% | 2.6% | 2.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 14.9 | 22.4 | 31.2 | 36.7 | 18.8 | 13.6 | 15.1 | 48.5 | 85.9 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.7 | 0.9 | 0.6 | 0.6 | 0.9 | 3.1 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.39 | 0.337 | 0.119 | 0.079 | 0.075 | 0.084 | 0.087 | 0.11 |
- 6-for-5 split · 20 Apr 2018
- 3-for-1 split · 26 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.