G 
11.87
+0.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.76bn
FY2016FY2025
Net income
−CN¥45.1m
FY2016FY2025
Free cash flow
CN¥133.3m
FY2016FY2025
Shareholders' equity
CN¥716.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.76bn | CN¥1.70bn | CN¥1.58bn | CN¥1.40bn | CN¥1.16bn | CN¥1.22bn | CN¥1.49bn | CN¥754.6m | CN¥473.4m | CN¥424.5m |
| Gross profit | CN¥500.9m | CN¥444.5m | CN¥454.8m | CN¥391.6m | CN¥365.8m | CN¥267.8m | CN¥350.1m | CN¥233.7m | CN¥194.9m | CN¥176.9m |
| Research and development | CN¥74.3m | CN¥78.6m | CN¥75.8m | CN¥69.4m | CN¥56.5m | CN¥51.7m | CN¥74.4m | CN¥52.6m | CN¥30.4m | CN¥28.5m |
| Operating income | CN¥133.8m | −CN¥91.6m | CN¥21.8m | CN¥20.9m | CN¥27.2m | −CN¥389.0m | CN¥65.5m | CN¥41.8m | CN¥73.0m | CN¥40.0m |
| Net income | −CN¥45.1m | −CN¥95.4m | CN¥24.0m | CN¥27.0m | CN¥25.5m | −CN¥327.0m | CN¥67.7m | CN¥50.3m | CN¥66.7m | CN¥59.9m |
| Diluted earnings per share | -0.18 | -0.39 | 0.10 | 0.11 | 0.11 | -1.37 | 0.28 | 0.21 | 0.28 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.49bn | CN¥2.36bn | CN¥2.49bn | CN¥2.38bn | CN¥2.19bn | CN¥2.25bn | CN¥2.49bn | CN¥2.16bn | CN¥1.23bn | CN¥1.11bn |
| Cash and short-term investments | — | CN¥250.6m | CN¥365.2m | CN¥309.3m | CN¥242.8m | CN¥477.0m | CN¥453.7m | CN¥305.7m | CN¥88.2m | CN¥187.2m |
| Total liabilities | CN¥1.73bn | CN¥1.57bn | CN¥1.69bn | CN¥1.61bn | CN¥1.45bn | CN¥1.53bn | CN¥1.46bn | CN¥1.20bn | CN¥325.1m | CN¥235.4m |
| Debt | CN¥189.4m | CN¥996.9m | CN¥1.00bn | CN¥930.5m | CN¥852.0m | CN¥962.3m | CN¥900.3m | CN¥864.1m | CN¥68.3m | CN¥42.0m |
| Shareholders' equity | CN¥716.3m | CN¥752.3m | CN¥781.2m | CN¥755.0m | CN¥733.6m | CN¥699.5m | CN¥1.02bn | CN¥954.6m | CN¥902.3m | CN¥875.0m |
| Shares outstanding | 245m | 243m | 240m | 239m | 240m | 240m | 240m | 240m | 240m | 240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥189.9m | CN¥55.4m | CN¥47.6m | CN¥123.0m | CN¥73.0m | CN¥20.3m | CN¥195.1m | −CN¥39.8m | −CN¥97.6m | −CN¥8.5m |
| Capital spending | −CN¥56.6m | −CN¥79.7m | −CN¥92.0m | −CN¥41.9m | −CN¥82.9m | −CN¥87.1m | −CN¥49.0m | −CN¥70.1m | −CN¥5.2m | −CN¥72.4m |
| Free cash flow | CN¥133.3m | −CN¥24.3m | −CN¥44.4m | CN¥81.1m | −CN¥9.9m | −CN¥66.8m | CN¥146.2m | −CN¥109.8m | −CN¥102.9m | −CN¥80.9m |
| Dividends paid | −CN¥61.5m | −CN¥2.4m | −CN¥39.7m | −CN¥29.9m | −CN¥2.4m | −CN¥35.8m | −CN¥40.6m | −CN¥19.3m | −CN¥40.2m | −CN¥4.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥296.7m | CN¥571.9m | CN¥341.3m | CN¥478.4m | CN¥541.1m | CN¥396.0m | CN¥325.6m | CN¥449.1m |
| Gross profit | CN¥25.0m | CN¥152.3m | CN¥92.4m | CN¥139.2m | CN¥158.8m | CN¥110.5m | CN¥90.8m | CN¥137.2m |
| Operating income | −CN¥61.1m | CN¥64.5m | −CN¥24.3m | CN¥72,963 | CN¥11.6m | CN¥15.0m | −CN¥117.0m | CN¥7.3m |
| Net income | −CN¥44.2m | CN¥27.3m | −CN¥62.7m | CN¥951,651 | CN¥8.0m | CN¥8.6m | −CN¥114.4m | CN¥2.9m |
| Diluted earnings per share | -0.18 | 0.11 | -0.26 | 0.00 | 0.03 | 0.04 | -0.47 | 0.01 |
| Cash from operations | — | — | — | CN¥55.0m | −CN¥88.0m | CN¥2.0m | CN¥29.0m | CN¥30.0m |
| Capital spending | −CN¥21.0m | −CN¥5.0m | −CN¥17.0m | −CN¥16.0m | −CN¥13.0m | −CN¥8.0m | −CN¥26.0m | −CN¥32.0m |
| Free cash flow | — | — | — | CN¥39.0m | −CN¥101.0m | −CN¥6.0m | CN¥3.0m | −CN¥2.0m |
| Total assets | CN¥2.52bn | CN¥2.54bn | CN¥2.49bn | CN¥2.56bn | CN¥2.66bn | CN¥2.51bn | CN¥2.36bn | CN¥2.41bn |
| Cash and short-term investments | — | — | — | CN¥211.4m | CN¥290.0m | CN¥342.4m | CN¥250.6m | CN¥217.7m |
| Debt | CN¥198.7m | CN¥153.9m | CN¥189.4m | CN¥725.1m | CN¥701.9m | CN¥727.2m | CN¥882.7m | CN¥734.9m |
| Shareholders' equity | CN¥741.7m | CN¥735.1m | CN¥716.3m | CN¥790.1m | CN¥791.5m | CN¥764.8m | CN¥752.3m | CN¥795.1m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 26.1% | 28.8% | 28.0% | 31.5% | 21.9% |
| Operating margin | 1.2% | -2.3% | 4.9% | 4.7% | 5.4% | -27.8% |
| Net margin | -2.6% | -5.6% | 1.5% | 1.9% | 2.2% | -26.7% |
| Return on equity | -6.3% | -12.7% | 3.1% | 3.6% | 3.5% | -46.7% |
| Return on assets | -1.8% | -4.0% | 1.0% | 1.1% | 1.2% | -14.5% |
| Free cash flow yield | 8.3% | 4.6% | 4.8% | 5.7% | 5.4% | 3.7% |
| Revenue growth | 3.2% | 7.9% | 13.0% | 20.4% | -5.2% | -18.1% |
| Earnings growth | -52.7% | -496.9% | -11.1% | 5.9% | -107.8% | -583.1% |
| Current ratio | 1.15x | 1.45x | 1.51x | 1.29x | 1.40x | 1.57x |
| Debt to equity | 0.26x | 1.17x | 1.12x | 1.09x | 1.03x | 1.38x |
| Equity ratio | 28.8% | 31.9% | 31.4% | 31.8% | 33.4% | 31.1% |
| Interest coverage | 0.30x | -0.68x | 1.44x | 1.54x | 1.62x | -7.16x |
| R&D as a share of sales | 4.2% | 4.6% | 4.8% | 5.0% | 4.9% | 4.2% |
| Buybacks as a share of market value | -0.8% | -1.4% | -0.3% | 0.1% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 7.5% | 15.6% |
| Operating income | 85.6% | — | 8.6% |
| Net income | — | -32.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 27.8% | 27.5% | 28.9% |
| Operating margin | 1.2% | 1.3% | -3.1% | 0.0% |
| Net margin | -4.1% | -1.4% | -4.4% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -99.7 | -46.1 | 130.9 | 104.5 | 146.9 | -12.7 | 56.7 | 66.5 | 84.3 | 110.0 |
| Price to sales | 2.6 | 2.6 | 2.0 | 2.0 | 3.2 | 3.4 | 2.6 | 4.4 | 11.9 | 15.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.012 | 0.01 | 0.01 | 0.013 | 0.167 | 0.014 |
- 1.797-for-1 split · 20 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.