N 
9.97
-2.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥196.3m
FY2016FY2025
Net income
−CN¥2.6m
FY2016FY2025
Free cash flow
CN¥4.2m
FY2016FY2025
Shareholders' equity
CN¥456.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥196.3m | CN¥124.3m | CN¥112.2m | CN¥128.1m | CN¥182.1m | CN¥311.6m | CN¥598.7m | CN¥152.6m | CN¥186.1m | CN¥175.2m |
| Gross profit | CN¥78.6m | CN¥45.2m | CN¥40.7m | CN¥50.9m | CN¥75.1m | CN¥147.2m | CN¥388.4m | CN¥73.6m | CN¥81.6m | CN¥76.4m |
| Research and development | CN¥13.2m | CN¥9.1m | CN¥7.9m | CN¥9.8m | CN¥18.4m | CN¥22.5m | CN¥50.0m | CN¥14.3m | CN¥13.0m | CN¥12.1m |
| Operating income | CN¥2.3m | CN¥15.5m | −CN¥4.4m | −CN¥33.0m | CN¥14.0m | CN¥73.4m | CN¥257.3m | CN¥31.9m | CN¥42.9m | CN¥35.3m |
| Net income | −CN¥2.6m | CN¥14.8m | −CN¥4.1m | −CN¥33.1m | CN¥12.2m | CN¥66.4m | CN¥219.7m | CN¥27.9m | CN¥37.2m | CN¥35.1m |
| Diluted earnings per share | -0.02 | 0.11 | -0.03 | -0.24 | 0.09 | 0.48 | 1.63 | 0.20 | 0.27 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥658.5m | CN¥535.1m | CN¥474.9m | CN¥494.3m | CN¥538.2m | CN¥627.0m | CN¥680.3m | CN¥468.0m | CN¥442.6m | CN¥426.8m |
| Cash and short-term investments | — | CN¥218.1m | CN¥189.7m | CN¥160.1m | CN¥167.1m | CN¥233.2m | CN¥277.0m | CN¥64.1m | CN¥36.5m | CN¥31.8m |
| Total liabilities | CN¥105.1m | CN¥52.1m | CN¥19.5m | CN¥31.8m | CN¥40.2m | CN¥107.6m | CN¥163.9m | CN¥65.7m | CN¥38.3m | CN¥38.5m |
| Debt | CN¥6.3m | CN¥7.2m | CN¥53,086 | CN¥1.4m | CN¥9.8m | CN¥13.2m | CN¥7.2m | — | — | — |
| Shareholders' equity | CN¥456.5m | CN¥459.4m | CN¥455.4m | CN¥462.5m | CN¥498.0m | CN¥519.4m | CN¥516.5m | CN¥402.3m | CN¥404.4m | CN¥388.3m |
| Shares outstanding | 146m | 135m | 136m | 137m | 137m | 137m | 135m | 139m | 139m | 139m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.3m | CN¥5.0m | CN¥11.0m | CN¥29.4m | −CN¥3.9m | CN¥25.1m | CN¥227.4m | CN¥24.8m | CN¥43.1m | CN¥34.9m |
| Capital spending | −CN¥1.1m | −CN¥2.5m | −CN¥915,333 | −CN¥1.1m | −CN¥3.5m | −CN¥13.7m | −CN¥26.1m | −CN¥31.5m | −CN¥69.7m | −CN¥43.3m |
| Free cash flow | CN¥4.2m | CN¥2.5m | CN¥10.1m | CN¥28.3m | −CN¥7.4m | CN¥11.4m | CN¥201.3m | −CN¥6.8m | −CN¥26.6m | −CN¥8.4m |
| Dividends paid | −CN¥229,610 | −CN¥10.8m | — | −CN¥2.7m | −CN¥33.6m | −CN¥63.3m | −CN¥59.4m | −CN¥20.4m | −CN¥20.4m | −CN¥8.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥71.6m | CN¥53.3m | CN¥86.4m | CN¥46.7m | CN¥42.4m | CN¥20.8m | CN¥57.1m | CN¥30.4m |
| Gross profit | CN¥27.3m | CN¥20.1m | CN¥31.8m | CN¥17.5m | CN¥18.7m | CN¥10.7m | CN¥18.6m | CN¥12.7m |
| Operating income | CN¥3.3m | −CN¥3.3m | CN¥5.7m | CN¥892,773 | CN¥2.3m | −CN¥5.0m | −CN¥2.2m | −CN¥3.0m |
| Net income | CN¥4.1m | −CN¥3.0m | −CN¥2.4m | CN¥966,380 | CN¥2.7m | −CN¥3.9m | −CN¥3.7m | −CN¥2.7m |
| Diluted earnings per share | 0.03 | -0.02 | -0.02 | 0.01 | 0.02 | -0.03 | -0.03 | -0.02 |
| Cash from operations | — | — | — | CN¥5.0m | −CN¥1.0m | −CN¥6.0m | — | — |
| Capital spending | −CN¥1.0m | — | — | — | — | — | −CN¥1.0m | — |
| Total assets | CN¥640.5m | CN¥639.5m | CN¥658.5m | CN¥533.7m | CN¥533.4m | CN¥531.6m | CN¥535.1m | CN¥489.6m |
| Cash and short-term investments | — | — | — | CN¥211.1m | CN¥206.0m | CN¥210.9m | CN¥218.1m | CN¥225.2m |
| Debt | — | — | CN¥6.3m | CN¥6.0m | CN¥5.8m | CN¥5.8m | CN¥5.8m | — |
| Shareholders' equity | CN¥447.9m | CN¥453.5m | CN¥456.5m | CN¥459.1m | CN¥458.2m | CN¥455.5m | CN¥459.4m | CN¥463.2m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.0% | 36.4% | 36.3% | 39.8% | 41.2% | 47.2% |
| Operating margin | -0.6% | 12.5% | -3.9% | -25.8% | 7.7% | 23.1% |
| Net margin | -1.3% | 11.9% | -3.7% | -25.9% | 6.7% | 21.3% |
| Return on equity | -0.6% | 3.2% | -0.9% | -7.2% | 2.5% | 12.8% |
| Return on assets | -0.4% | 2.8% | -0.9% | -6.7% | 2.3% | 10.6% |
| Free cash flow yield | 0.4% | 0.6% | 0.9% | 2.3% | -0.0% | 2.9% |
| Revenue growth | 57.9% | 10.8% | -12.4% | -29.7% | -41.6% | -47.9% |
| Earnings growth | -117.6% | -456.0% | -87.5% | -370.6% | -81.5% | -69.8% |
| Current ratio | 4.94x | 6.99x | 18.99x | 10.72x | 8.73x | 4.63x |
| Debt to equity | 0.01x | 0.01x | — | — | — | — |
| Equity ratio | 69.3% | 85.8% | 95.9% | 93.6% | 92.5% | 82.8% |
| Interest coverage | -5.13x | 141.14x | -206.00x | -893.67x | 137.00x | 480.01x |
| R&D as a share of sales | 6.7% | 7.3% | 7.1% | 7.6% | 10.1% | 7.2% |
| Buybacks as a share of market value | -8.2% | 0.7% | 1.2% | -0.4% | 0.2% | -1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | -8.8% | 1.5% |
| Operating income | — | -50.2% | -23.8% |
| Net income | -57.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.6% | 38.4% | 41.5% | 48.6% |
| Operating margin | 5.5% | -3.5% | 6.4% | 20.1% |
| Net margin | 3.8% | -4.5% | 5.1% | 17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -785.4 | 107.4 | -410.0 | -40.2 | 135.3 | 27.7 | 15.2 | 44.2 | 51.1 | 127.5 |
| Price to sales | 10.4 | 12.8 | 15.2 | 10.4 | 9.1 | 5.9 | 5.6 | 8.1 | 10.2 | 25.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Oct 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.02 | 0.25 | 0.471 | 0.441 | 0.147 | 0.147 | 0.059 |
- 17-for-10 split · 4 Jun 2020
- 2-for-1 split · 25 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.