Y 
18.28
+0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.05bn
FY2016FY2025
Net income
CN¥708.7m
FY2016FY2025
Free cash flow
CN¥32.5m
FY2016FY2025
Shareholders' equity
CN¥3.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.05bn | CN¥5.06bn | CN¥4.10bn | CN¥3.68bn | CN¥3.53bn | CN¥2.72bn | CN¥2.11bn | CN¥2.01bn | CN¥2.01bn | CN¥1.44bn |
| Gross profit | CN¥1.92bn | CN¥1.59bn | CN¥1.28bn | CN¥1.14bn | CN¥1.21bn | CN¥931.6m | CN¥723.5m | CN¥699.2m | CN¥737.3m | CN¥525.4m |
| Research and development | CN¥275.2m | CN¥245.9m | CN¥212.4m | CN¥180.6m | CN¥155.5m | CN¥128.0m | CN¥105.2m | CN¥85.9m | CN¥90.8m | CN¥81.5m |
| Operating income | CN¥891.9m | CN¥722.4m | CN¥570.4m | CN¥389.1m | CN¥556.4m | CN¥386.7m | CN¥218.9m | CN¥207.9m | CN¥299.0m | CN¥139.8m |
| Net income | CN¥708.7m | CN¥607.9m | CN¥477.1m | CN¥405.5m | CN¥516.0m | CN¥314.2m | CN¥192.8m | CN¥175.3m | CN¥275.5m | CN¥108.8m |
| Diluted earnings per share | 1.54 | 1.30 | 1.02 | 0.81 | 1.12 | 0.73 | 0.43 | 0.40 | 0.61 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.22bn | CN¥7.11bn | CN¥6.19bn | CN¥5.44bn | CN¥4.49bn | CN¥3.63bn | CN¥2.87bn | CN¥2.64bn | CN¥2.37bn | CN¥1.81bn |
| Cash and short-term investments | — | CN¥499.2m | CN¥478.5m | CN¥563.6m | CN¥386.0m | CN¥398.8m | CN¥323.9m | CN¥218.8m | CN¥180.2m | CN¥154.9m |
| Total liabilities | CN¥4.96bn | CN¥4.09bn | CN¥3.59bn | CN¥3.02bn | CN¥2.26bn | CN¥2.03bn | CN¥1.56bn | CN¥1.47bn | CN¥1.27bn | CN¥945.2m |
| Debt | CN¥1.53bn | CN¥1.14bn | CN¥1.09bn | CN¥951.2m | CN¥461.0m | CN¥500.4m | CN¥636.8m | CN¥622.7m | CN¥468.1m | CN¥214.7m |
| Shareholders' equity | CN¥3.26bn | CN¥2.96bn | CN¥2.56bn | CN¥2.37bn | CN¥2.19bn | CN¥1.56bn | CN¥1.28bn | CN¥1.14bn | CN¥1.07bn | CN¥839.9m |
| Shares outstanding | 460m | 467m | 469m | 503m | 461m | 430m | 451m | 440m | 448m | 425m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥447.0m | CN¥358.0m | CN¥174.8m | CN¥347.8m | CN¥316.6m | CN¥542.5m | CN¥300.7m | CN¥153.8m | CN¥145.8m | CN¥229.0m |
| Capital spending | −CN¥414.5m | −CN¥287.4m | −CN¥224.6m | −CN¥452.1m | −CN¥297.3m | −CN¥336.9m | −CN¥113.8m | −CN¥196.8m | −CN¥147.4m | −CN¥93.9m |
| Free cash flow | CN¥32.5m | CN¥70.6m | −CN¥49.8m | −CN¥104.3m | CN¥19.3m | CN¥205.6m | CN¥186.9m | −CN¥43.1m | −CN¥1.6m | CN¥135.1m |
| Dividends paid | −CN¥274.5m | −CN¥226.6m | −CN¥164.0m | −CN¥234.6m | −CN¥87.1m | −CN¥43.0m | −CN¥42.7m | −CN¥108.3m | −CN¥59.4m | −CN¥49.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.81bn | CN¥1.30bn | CN¥1.74bn | CN¥1.55bn | CN¥1.56bn | CN¥1.19bn | CN¥1.39bn | CN¥1.30bn |
| Gross profit | CN¥525.5m | CN¥422.4m | CN¥545.3m | CN¥509.1m | CN¥489.9m | CN¥363.7m | CN¥342.1m | CN¥456.5m |
| Operating income | CN¥254.4m | CN¥181.1m | CN¥210.2m | CN¥237.9m | CN¥258.8m | CN¥159.9m | CN¥151.9m | CN¥226.4m |
| Net income | CN¥185.1m | CN¥135.2m | CN¥144.4m | CN¥219.7m | CN¥212.1m | CN¥132.5m | CN¥127.5m | CN¥181.2m |
| Diluted earnings per share | 0.40 | 0.29 | 0.31 | 0.48 | 0.46 | 0.29 | 0.27 | 0.39 |
| Cash from operations | — | — | — | −CN¥28.0m | CN¥230.0m | −CN¥67.0m | — | −CN¥68.0m |
| Capital spending | −CN¥92.0m | −CN¥97.0m | −CN¥145.0m | −CN¥124.0m | −CN¥103.0m | −CN¥42.0m | −CN¥54.0m | −CN¥127.0m |
| Free cash flow | — | — | — | −CN¥152.0m | CN¥127.0m | −CN¥109.0m | — | −CN¥195.0m |
| Total assets | CN¥9.23bn | CN¥9.15bn | CN¥8.22bn | CN¥8.14bn | CN¥8.09bn | CN¥7.37bn | CN¥7.11bn | CN¥6.56bn |
| Cash and short-term investments | — | — | — | CN¥570.0m | CN¥747.2m | CN¥586.8m | CN¥499.2m | CN¥294.0m |
| Debt | CN¥1.90bn | CN¥1.97bn | CN¥1.53bn | CN¥1.45bn | CN¥1.69bn | CN¥1.30bn | CN¥1.12bn | CN¥1.16bn |
| Shareholders' equity | CN¥3.31bn | CN¥3.39bn | CN¥3.26bn | CN¥3.12bn | CN¥3.06bn | CN¥3.10bn | CN¥2.96bn | CN¥2.84bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 31.5% | 31.3% | 30.9% | 34.3% | 34.3% |
| Operating margin | 14.7% | 14.3% | 13.9% | 10.6% | 15.7% | 14.2% |
| Net margin | 11.7% | 12.0% | 11.6% | 11.0% | 14.6% | 11.6% |
| Return on equity | 21.8% | 20.5% | 18.6% | 17.1% | 23.6% | 20.1% |
| Return on assets | 8.6% | 8.5% | 7.7% | 7.5% | 11.5% | 8.7% |
| Free cash flow yield | 10.0% | 7.4% | 4.5% | 8.5% | 7.1% | 10.9% |
| Revenue growth | 19.5% | 23.6% | 11.3% | 4.2% | 30.0% | 28.6% |
| Earnings growth | 16.6% | 27.4% | 17.7% | -21.4% | 64.2% | 62.9% |
| Current ratio | 1.63x | 1.49x | 1.60x | 1.62x | 1.49x | 1.35x |
| Debt to equity | 0.47x | 0.38x | 0.42x | 0.40x | 0.18x | 0.17x |
| Equity ratio | 39.6% | 41.7% | 41.4% | 43.5% | 48.7% | 43.0% |
| Interest coverage | 18.19x | 15.53x | 14.47x | 12.07x | 30.54x | 11.36x |
| R&D as a share of sales | 4.5% | 4.9% | 5.2% | 4.9% | 4.4% | 4.7% |
| Buybacks as a share of market value | 1.6% | 0.4% | 6.9% | -9.1% | -7.4% | 4.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 17.3% | 17.7% |
| Operating income | 31.9% | 18.2% | 29.6% |
| Net income | 20.5% | 17.7% | 25.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 31.4% | 32.1% | 32.9% |
| Operating margin | 14.5% | 13.6% | 14.0% | 13.1% |
| Net margin | 11.8% | 11.6% | 12.1% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 15.4 | 17.3 | 22.0 | 19.0 | 18.3 | 23.0 | 15.2 | 28.1 | 43.7 |
| Price to sales | 2.0 | 1.9 | 2.0 | 2.4 | 2.8 | 2.1 | 2.1 | 1.3 | 3.9 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.50 | 0.40 | 0.35 | 0.50 | 0.20 | 0.10 | 0.10 |
- 9-for-5 split · 23 Jun 2017
- 2-for-1 split · 30 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.