GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mango Excellent Media Co 300413.SZ · CNY

Communication Services · Shenzhen · 🇨🇳 China

Compare

35.80

+2.78%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥13.81bn

FY2016FY2025

Net income

CN¥1.23bn

FY2016FY2025

Free cash flow

CN¥1.05bn

FY2016FY2025

Shareholders' equity

CN¥23.37bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥13.81bnCN¥14.08bnCN¥14.63bnCN¥13.98bnCN¥15.36bnCN¥14.01bnCN¥12.50bnCN¥9.66bnCN¥8.27bnCN¥6.37bn
Research and developmentCN¥284.1mCN¥263.9mCN¥278.7mCN¥257.6mCN¥272.0mCN¥184.4mCN¥239.3mCN¥220.9mCN¥190.1mCN¥49.5m
Operating incomeCN¥347.2mCN¥1.74bnCN¥1.82bnCN¥1.76bnCN¥2.14bnCN¥2.01bnCN¥1.18bnCN¥977.2mCN¥799.0m−CN¥10.5m
Net incomeCN¥1.23bnCN¥1.36bnCN¥3.56bnCN¥1.86bnCN¥2.11bnCN¥1.98bnCN¥1.16bnCN¥865.6mCN¥715.2mCN¥66.5m
Diluted earnings per share0.640.741.911.011.131.080.650.530.460.10

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥33.17bnCN¥32.53bnCN¥31.42bnCN¥29.78bnCN¥26.11bnCN¥19.48bnCN¥17.08bnCN¥12.11bnCN¥9.58bnCN¥2.34bn
Cash and short-term investments—CN¥5.51bnCN¥12.93bnCN¥13.06bnCN¥10.38bnCN¥5.34bnCN¥5.06bnCN¥2.59bnCN¥3.63bnCN¥1.50bn
Total liabilitiesCN¥9.75bnCN¥10.00bnCN¥10.06bnCN¥10.81bnCN¥9.11bnCN¥8.86bnCN¥8.26bnCN¥6.44bnCN¥4.81bnCN¥673.9m
Debt—CN¥348.7mCN¥373.8mCN¥1.42bnCN¥1.51bnCN¥883.0mCN¥845.0mCN¥520.0mCN¥174.0mCN¥158.0m
Shareholders' equityCN¥23.37bnCN¥22.49bnCN¥21.49bnCN¥19.01bnCN¥16.97bnCN¥10.59bnCN¥8.78bnCN¥5.64bnCN¥4.30bnCN¥1.62bn
Shares outstanding1,920m1,849m1,858m1,845m1,876m1,829m1,787m1,631m1,545m681m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥1.18bn−CN¥25.2mCN¥1.08bnCN¥551.6mCN¥561.8mCN¥581.0mCN¥292.9m−CN¥376.9mCN¥164.8m−CN¥51.1m
Capital spending−CN¥135.0m−CN¥164.6m−CN¥150.3m−CN¥187.6m−CN¥193.6m−CN¥70.0m−CN¥156.0m−CN¥32.0m−CN¥28.8m−CN¥30.5m
Free cash flowCN¥1.05bn−CN¥189.8mCN¥933.5mCN¥364.1mCN¥368.2mCN¥511.0mCN¥136.9m−CN¥408.9mCN¥136.1m−CN¥81.6m
Dividends paid−CN¥413.6m−CN¥339.0m−CN¥243.2m−CN¥255.8m−CN¥231.4m−CN¥192.2m−CN¥15.7m−CN¥34.0m−CN¥57.8m−CN¥24.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥3.11bnCN¥3.08bnCN¥4.75bnCN¥3.10bnCN¥3.06bnCN¥2.90bnCN¥3.80bnCN¥3.32bn
Operating income−CN¥94.2mCN¥149.7m−CN¥264.1mCN¥156.6mCN¥294.3mCN¥274.3mCN¥50.7mCN¥458.7m
Net incomeCN¥2.3mCN¥199.4mCN¥211.3mCN¥252.5mCN¥384.6mCN¥378.8m−CN¥80.0mCN¥379.5m
Diluted earnings per share0.000.100.110.130.200.20-0.040.21
Cash from operations———CN¥214.0mCN¥676.0m−CN¥216.0mCN¥300.0m−CN¥145.0m
Capital spending−CN¥26.0m−CN¥29.0m−CN¥20.0m−CN¥29.0m−CN¥34.0m−CN¥51.0m−CN¥81.0m−CN¥28.0m
Free cash flow———CN¥185.0mCN¥642.0m−CN¥267.0mCN¥219.0m−CN¥173.0m
Total assetsCN¥32.78bnCN¥33.23bnCN¥33.17bnCN¥32.95bnCN¥32.70bnCN¥32.21bnCN¥32.53bnCN¥32.62bn
Cash and short-term investments———CN¥5.00bnCN¥5.07bnCN¥4.27bnCN¥5.51bnCN¥4.96bn
Debt———CN¥1.70bnCN¥33.8mCN¥83.8mCN¥33.8mCN¥33.8m
Shareholders' equityCN¥23.08bnCN¥23.57bnCN¥23.37bnCN¥23.16bnCN¥22.88bnCN¥22.91bnCN¥22.49bnCN¥22.57bn

Financial ratios

Data as of 18 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin2.5%12.4%12.4%12.6%13.9%14.3%—
Net margin8.9%9.7%24.3%13.3%13.8%14.2%—
Return on equity5.3%6.1%16.5%9.8%12.5%18.7%—
Return on assets3.7%4.2%11.3%6.3%8.1%10.2%—
Free cash flow yield3.8%0.4%3.7%2.2%2.2%2.0%—
Revenue growth-1.9%-3.7%4.7%-9.0%9.6%12.0%—
Earnings growth-10.1%-61.6%90.7%-11.8%6.7%71.4%—
Current ratio1.49x1.82x2.12x2.08x2.13x1.50x—
Debt to equity—0.00x0.00x0.06x0.00x0.00x0.04x
Equity ratio70.4%69.1%68.4%63.8%65.0%54.3%—
Interest coverage47.01x32.21x21.51x27.47x86.97x65.21x—
R&D as a share of sales2.1%1.9%1.9%1.8%1.8%1.3%—
Buybacks as a share of market value-3.9%0.5%-0.7%1.7%-2.6%-2.4%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.4%-0.3%11.0%
Operating income-41.8%-29.6%20.9%
Net income-13.0%-9.1%29.1%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin7.5%10.0%11.4%10.0%
Net margin9.3%14.2%14.1%11.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings38.236.413.229.750.866.954.041.037.9138.3
Price to sales3.43.53.24.07.09.55.03.73.31.4

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 10 Jul 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2018
Paid in the year0.260.220.180.130.130.130.100.029
  • 17-for-10 split · 8 Oct 2019

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.