G 
13.51
-0.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.16bn
FY2016FY2025
Net income
CN¥506.8m
FY2016FY2025
Free cash flow
CN¥747.0m
FY2016FY2025
Shareholders' equity
CN¥8.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.16bn | CN¥7.75bn | CN¥7.30bn | CN¥6.86bn | CN¥6.57bn | CN¥3.31bn | CN¥2.99bn | CN¥3.54bn | CN¥1.70bn | CN¥803.7m |
| Gross profit | CN¥1.84bn | CN¥1.29bn | CN¥1.06bn | CN¥902.5m | CN¥1.52bn | CN¥746.9m | CN¥562.0m | CN¥1.09bn | CN¥548.3m | CN¥320.5m |
| Research and development | CN¥218.8m | CN¥239.3m | CN¥286.8m | CN¥300.4m | CN¥247.8m | CN¥154.0m | CN¥136.0m | CN¥158.6m | CN¥82.2m | CN¥56.3m |
| Operating income | CN¥771.3m | CN¥266.8m | CN¥21.9m | CN¥63.9m | CN¥660.3m | CN¥83.3m | CN¥107.7m | CN¥446.5m | CN¥236.7m | CN¥122.7m |
| Net income | CN¥506.8m | CN¥156.9m | −CN¥27.9m | CN¥86.2m | CN¥561.7m | CN¥60.5m | CN¥24.0m | CN¥220.0m | CN¥152.1m | CN¥101.1m |
| Diluted earnings per share | 0.66 | 0.25 | -0.05 | 0.15 | 0.97 | 0.13 | 0.05 | 0.56 | 0.39 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.17bn | CN¥14.31bn | CN¥14.87bn | CN¥11.70bn | CN¥7.99bn | CN¥4.84bn | CN¥4.45bn | CN¥5.24bn | CN¥3.71bn | CN¥1.83bn |
| Cash and short-term investments | — | CN¥3.34bn | CN¥4.20bn | CN¥1.54bn | CN¥1.01bn | CN¥416.8m | CN¥413.3m | CN¥739.5m | CN¥482.5m | CN¥287.6m |
| Total liabilities | CN¥5.80bn | CN¥6.93bn | CN¥7.77bn | CN¥5.33bn | CN¥3.38bn | CN¥2.35bn | CN¥1.97bn | CN¥2.86bn | CN¥1.86bn | CN¥605.9m |
| Debt | CN¥1.36bn | CN¥4.90bn | CN¥5.70bn | CN¥3.20bn | CN¥1.67bn | CN¥1.25bn | CN¥1.18bn | CN¥1.52bn | CN¥964.1m | CN¥151.7m |
| Shareholders' equity | CN¥8.05bn | CN¥6.75bn | CN¥6.03bn | CN¥5.41bn | CN¥4.49bn | CN¥2.48bn | CN¥2.47bn | CN¥2.38bn | CN¥1.31bn | CN¥1.17bn |
| Shares outstanding | 771m | 630m | 582m | 557m | 579m | 469m | 480m | 393m | 390m | 404m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.07bn | CN¥672.7m | CN¥326.7m | −CN¥77.3m | CN¥445.6m | CN¥534.0m | CN¥1.04bn | CN¥592.8m | −CN¥63.3m | −CN¥36.3m |
| Capital spending | −CN¥326.9m | −CN¥721.1m | −CN¥732.2m | −CN¥2.10bn | −CN¥772.4m | −CN¥192.5m | −CN¥374.2m | −CN¥323.9m | −CN¥251.6m | −CN¥119.7m |
| Free cash flow | CN¥747.0m | −CN¥48.4m | −CN¥405.6m | −CN¥2.18bn | −CN¥326.8m | CN¥341.5m | CN¥666.5m | CN¥268.9m | −CN¥314.8m | −CN¥156.0m |
| Dividends paid | −CN¥245.7m | −CN¥341.9m | −CN¥156.1m | −CN¥28.9m | −CN¥27.8m | −CN¥108.7m | −CN¥154.6m | −CN¥130.9m | −CN¥54.5m | −CN¥29.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.56bn | CN¥2.23bn | CN¥2.16bn | CN¥2.35bn | CN¥1.90bn | CN¥1.76bn | CN¥1.64bn | CN¥1.97bn |
| Gross profit | CN¥586.9m | CN¥523.2m | CN¥568.9m | CN¥521.3m | CN¥473.6m | CN¥280.4m | CN¥199.9m | CN¥391.8m |
| Operating income | CN¥296.2m | CN¥202.3m | CN¥217.5m | CN¥222.4m | CN¥238.3m | CN¥67.6m | −CN¥60.6m | CN¥69.4m |
| Net income | CN¥182.4m | CN¥107.7m | CN¥91.4m | CN¥185.1m | CN¥186.7m | CN¥43.7m | CN¥9.8m | CN¥36.4m |
| Diluted earnings per share | 0.24 | 0.14 | 0.12 | 0.24 | 0.24 | 0.06 | 0.02 | 0.06 |
| Cash from operations | — | — | — | CN¥169.0m | CN¥222.0m | CN¥444.0m | −CN¥48.0m | CN¥398.0m |
| Capital spending | −CN¥108.0m | −CN¥266.0m | −CN¥118.0m | −CN¥54.0m | −CN¥21.0m | −CN¥131.0m | −CN¥159.0m | −CN¥127.0m |
| Free cash flow | — | — | — | CN¥115.0m | CN¥201.0m | CN¥313.0m | −CN¥207.0m | CN¥271.0m |
| Total assets | CN¥13.88bn | CN¥14.08bn | CN¥14.17bn | CN¥13.93bn | CN¥13.58bn | CN¥13.65bn | CN¥14.31bn | CN¥14.73bn |
| Cash and short-term investments | — | — | — | CN¥2.64bn | CN¥2.80bn | CN¥2.75bn | CN¥3.34bn | CN¥3.06bn |
| Debt | CN¥1.22bn | CN¥1.30bn | CN¥1.36bn | CN¥2.48bn | CN¥3.31bn | CN¥3.49bn | CN¥4.90bn | CN¥5.82bn |
| Shareholders' equity | CN¥8.08bn | CN¥8.13bn | CN¥8.05bn | CN¥8.03bn | CN¥7.85bn | CN¥7.68bn | CN¥6.75bn | CN¥5.80bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 16.7% | 14.5% | 13.2% | 23.1% | 22.5% |
| Operating margin | 9.5% | 3.4% | 0.3% | 0.9% | 10.1% | 2.5% |
| Net margin | 6.2% | 2.0% | -0.4% | 1.3% | 8.6% | 1.8% |
| Return on equity | 6.3% | 2.3% | -0.5% | 1.6% | 12.5% | 2.4% |
| Return on assets | 3.6% | 1.1% | -0.2% | 0.7% | 7.0% | 1.2% |
| Free cash flow yield | 10.6% | 12.9% | 10.6% | 21.1% | 12.2% | 9.0% |
| Revenue growth | 5.2% | 6.3% | 6.3% | 4.5% | 98.2% | 11.0% |
| Earnings growth | 223.1% | -662.3% | -132.4% | -84.7% | 828.2% | 152.1% |
| Current ratio | 1.76x | 1.72x | 2.09x | 1.52x | 1.68x | 1.46x |
| Debt to equity | 0.17x | 0.73x | 0.94x | 0.59x | 0.37x | 0.50x |
| Equity ratio | 56.8% | 47.2% | 40.5% | 46.2% | 56.2% | 51.2% |
| Interest coverage | 6.72x | 1.19x | 0.12x | 0.48x | 6.58x | 1.05x |
| R&D as a share of sales | 2.7% | 3.1% | 3.9% | 4.4% | 3.8% | 4.6% |
| Buybacks as a share of market value | -22.4% | -8.3% | -4.4% | 3.7% | -23.5% | 2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 19.7% | 30.9% |
| Operating income | 129.4% | 56.1% | 29.4% |
| Net income | 80.5% | 53.0% | 25.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 17.0% | 18.4% | 20.4% |
| Operating margin | 6.5% | 3.7% | 4.7% | 5.7% |
| Net margin | 4.2% | 2.4% | 3.4% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.2 | 54.6 | -232.3 | 95.0 | 25.0 | 115.7 | 270.6 | 23.4 | 64.8 | 76.4 |
| Price to sales | 2.1 | 1.1 | 0.9 | 1.2 | 2.1 | 2.1 | 2.2 | 1.4 | 5.8 | 9.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.18 | 0.38 | 0.05 | 0.05 | 0.05 | 0.10 | 0.15 |
- 9-for-5 split · 12 Jul 2018
- 2-for-1 split · 26 May 2016
- 3-for-2 split · 22 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.