Z 
12.04
-1.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.24bn
FY2016FY2025
Net income
CN¥304.9m
FY2016FY2025
Free cash flow
CN¥112.8m
FY2016FY2025
Shareholders' equity
CN¥3.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥1.24bn | CN¥1.09bn | CN¥1.42bn | CN¥1.12bn | CN¥659.4m | CN¥718.4m | CN¥660.2m | CN¥419.9m | CN¥329.1m |
| Research and development | CN¥65.5m | CN¥83.8m | CN¥90.9m | CN¥70.3m | CN¥59.3m | CN¥45.1m | CN¥42.8m | CN¥30.5m | CN¥22.1m | CN¥15.8m |
| Operating income | CN¥383.0m | CN¥315.8m | CN¥169.5m | CN¥397.5m | CN¥586.5m | CN¥285.7m | CN¥398.6m | CN¥355.9m | CN¥150.6m | CN¥38.8m |
| Net income | CN¥304.9m | CN¥309.2m | CN¥192.3m | CN¥383.7m | CN¥483.8m | CN¥263.2m | CN¥343.7m | CN¥307.4m | CN¥130.4m | CN¥43.8m |
| Diluted earnings per share | 0.50 | 0.52 | 0.32 | 0.69 | 0.89 | 0.48 | 0.75 | 0.63 | 0.28 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.78bn | CN¥5.61bn | CN¥5.26bn | CN¥4.13bn | CN¥3.53bn | CN¥3.43bn | CN¥2.08bn | CN¥1.65bn | CN¥1.39bn | CN¥877.1m |
| Cash and short-term investments | — | CN¥1.42bn | CN¥1.50bn | CN¥554.9m | CN¥502.5m | CN¥1.36bn | CN¥605.7m | CN¥184.8m | CN¥440.7m | CN¥58.3m |
| Total liabilities | CN¥2.29bn | CN¥2.39bn | CN¥2.37bn | CN¥1.56bn | CN¥1.25bn | CN¥515.4m | CN¥336.6m | CN¥84.6m | CN¥113.7m | CN¥124.1m |
| Debt | CN¥1.26bn | CN¥1.52bn | CN¥1.33bn | CN¥625.7m | CN¥414.6m | CN¥200.2m | CN¥255.0m | — | CN¥45.0m | CN¥45.0m |
| Shareholders' equity | CN¥3.49bn | CN¥3.22bn | CN¥2.89bn | CN¥2.57bn | CN¥2.28bn | CN¥2.91bn | CN¥1.74bn | CN¥1.56bn | CN¥1.28bn | CN¥753.1m |
| Shares outstanding | 604m | 595m | 605m | 560m | 543m | 549m | 461m | 487m | 466m | 493m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥474.7m | CN¥466.4m | CN¥160.0m | CN¥377.0m | CN¥504.0m | CN¥416.6m | CN¥366.5m | CN¥252.7m | CN¥146.7m | CN¥49.3m |
| Capital spending | −CN¥362.0m | −CN¥480.4m | −CN¥244.6m | −CN¥379.9m | −CN¥707.4m | −CN¥578.5m | −CN¥446.1m | −CN¥217.7m | −CN¥71.6m | −CN¥60.5m |
| Free cash flow | CN¥112.8m | −CN¥14.0m | −CN¥84.6m | −CN¥2.9m | −CN¥203.3m | −CN¥161.9m | −CN¥79.6m | CN¥35.1m | CN¥75.1m | −CN¥11.3m |
| Dividends paid | −CN¥92.2m | −CN¥67.4m | −CN¥77.1m | −CN¥102.1m | −CN¥56.0m | −CN¥10.1m | −CN¥62.3m | −CN¥28.8m | −CN¥11.0m | −CN¥3.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥415.2m | CN¥276.9m | CN¥301.7m | CN¥300.3m | CN¥309.0m | CN¥326.4m | CN¥305.7m | CN¥337.4m |
| Operating income | CN¥105.3m | CN¥65.7m | CN¥99.8m | CN¥89.2m | CN¥70.6m | CN¥109.0m | CN¥57.5m | CN¥115.1m |
| Net income | CN¥81.7m | CN¥50.3m | CN¥70.8m | CN¥72.5m | CN¥65.0m | CN¥96.5m | CN¥67.7m | CN¥99.4m |
| Diluted earnings per share | 0.14 | 0.08 | 0.12 | 0.12 | 0.11 | 0.16 | 0.11 | 0.17 |
| Cash from operations | — | — | — | CN¥72.0m | CN¥130.0m | CN¥144.0m | — | CN¥87.0m |
| Capital spending | −CN¥40.0m | −CN¥108.0m | −CN¥66.0m | −CN¥70.0m | −CN¥87.0m | −CN¥136.0m | −CN¥141.0m | −CN¥113.0m |
| Free cash flow | — | — | — | CN¥2.0m | CN¥43.0m | CN¥8.0m | — | −CN¥26.0m |
| Total assets | CN¥5.93bn | CN¥6.01bn | CN¥5.78bn | CN¥5.91bn | CN¥5.67bn | CN¥5.54bn | CN¥5.61bn | CN¥5.53bn |
| Cash and short-term investments | — | — | — | CN¥1.54bn | CN¥1.37bn | CN¥1.26bn | CN¥1.42bn | CN¥1.43bn |
| Debt | CN¥1.15bn | CN¥1.15bn | CN¥1.26bn | CN¥817.1m | CN¥1.56bn | CN¥1.36bn | CN¥1.52bn | CN¥1.75bn |
| Shareholders' equity | CN¥3.58bn | CN¥3.54bn | CN¥3.49bn | CN¥3.42bn | CN¥3.35bn | CN¥3.34bn | CN¥3.22bn | CN¥3.14bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 31.1% | 25.4% | 15.5% | 28.0% | 39.9% | 35.5% |
| Net margin | 24.6% | 24.9% | 17.6% | 27.1% | 43.3% | 39.9% |
| Return on equity | 8.7% | 9.6% | 6.6% | 14.9% | 21.2% | 9.0% |
| Return on assets | 5.3% | 5.5% | 3.7% | 9.3% | 13.7% | 7.7% |
| Free cash flow yield | 9.0% | 10.3% | 4.3% | 8.8% | 14.5% | 11.8% |
| Revenue growth | -0.5% | 13.6% | -22.8% | 26.9% | 69.4% | -8.2% |
| Earnings growth | -1.4% | 60.8% | -49.9% | -20.7% | 83.8% | -23.4% |
| Current ratio | 2.52x | 1.94x | 1.95x | 1.06x | 1.24x | 4.38x |
| Debt to equity | 0.36x | 0.47x | 0.46x | 0.27x | 0.18x | 0.08x |
| Equity ratio | 60.3% | 57.3% | 55.0% | 62.3% | 64.6% | 85.0% |
| Interest coverage | 11.86x | 8.78x | 4.38x | 17.69x | 40.55x | 13.63x |
| R&D as a share of sales | 5.3% | 6.7% | 8.3% | 5.0% | 5.3% | 6.8% |
| Buybacks as a share of market value | -1.6% | 1.8% | -8.2% | -3.0% | 0.9% | -18.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 13.4% | 23.4% |
| Operating income | -1.2% | 6.0% | 49.7% |
| Net income | -7.4% | 3.0% | 38.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.2% | 25.4% | 31.6% | 34.1% |
| Net margin | 24.8% | 23.8% | 28.6% | 30.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.0 | 28.2 | 37.2 | 21.0 | 16.1 | 33.1 | 16.7 | 19.2 | 62.9 | 170.9 |
| Price to sales | 7.4 | 7.0 | 6.5 | 5.7 | 7.0 | 13.2 | 8.0 | 8.9 | 19.5 | 22.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.113 | 0.114 | 0.071 | 0.14 | 0.188 | 0.103 | 0.13 | 0.056 |
- 5-for-2 split · 4 May 2018
- 2-for-1 split · 8 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.