22.77
+0.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥785.1m
FY2016FY2025
Net income
CN¥84.0m
FY2016FY2025
Free cash flow
CN¥190.7m
FY2016FY2025
Shareholders' equity
CN¥780.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥785.1m | CN¥728.7m | CN¥720.1m | CN¥791.2m | CN¥989.2m | CN¥883.8m | CN¥495.4m | CN¥590.9m | CN¥477.8m | CN¥328.5m |
| Gross profit | CN¥263.4m | CN¥251.6m | CN¥228.1m | CN¥272.8m | CN¥270.7m | CN¥283.6m | CN¥180.7m | CN¥221.0m | CN¥198.2m | CN¥129.1m |
| Research and development | CN¥43.5m | CN¥52.0m | CN¥51.1m | CN¥44.2m | CN¥44.8m | CN¥45.5m | CN¥55.0m | CN¥27.6m | CN¥24.3m | CN¥19.2m |
| Operating income | CN¥98.4m | CN¥92.2m | CN¥43.3m | CN¥95.1m | CN¥79.2m | CN¥140.4m | CN¥18.9m | CN¥105.7m | CN¥93.0m | CN¥44.0m |
| Net income | CN¥84.0m | CN¥83.2m | CN¥39.4m | CN¥89.1m | CN¥80.0m | CN¥122.7m | CN¥22.6m | CN¥91.0m | CN¥80.3m | CN¥52.1m |
| Diluted earnings per share | 0.36 | 0.33 | 0.15 | 0.36 | 0.33 | 0.48 | 0.07 | 0.39 | 0.33 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.22bn | CN¥1.16bn | CN¥1.19bn | CN¥1.24bn | CN¥1.23bn | CN¥1.18bn | CN¥1.07bn | CN¥939.0m | CN¥724.4m | CN¥572.5m |
| Cash and short-term investments | — | CN¥384.8m | CN¥388.4m | CN¥283.7m | CN¥319.7m | CN¥280.6m | CN¥107.8m | CN¥58.9m | CN¥182.6m | CN¥223.3m |
| Total liabilities | CN¥438.0m | CN¥368.0m | CN¥381.2m | CN¥486.3m | CN¥473.9m | CN¥503.7m | CN¥528.0m | CN¥335.7m | CN¥229.0m | CN¥142.9m |
| Debt | — | CN¥93.1m | CN¥30.0m | CN¥135.2m | CN¥177.1m | CN¥20.0m | CN¥80.0m | CN¥20.0m | — | — |
| Shareholders' equity | CN¥780.3m | CN¥794.2m | CN¥797.6m | CN¥741.0m | CN¥747.8m | CN¥673.5m | CN¥537.0m | CN¥602.2m | CN¥494.9m | CN¥429.5m |
| Shares outstanding | 233m | 254m | 262m | 246m | 245m | 255m | 314m | 231m | 243m | 254m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥256.3m | CN¥122.6m | CN¥100.3m | CN¥129.1m | CN¥17.6m | CN¥262.3m | −CN¥31.0m | CN¥122.1m | CN¥65.9m | CN¥26.3m |
| Capital spending | −CN¥65.6m | −CN¥2.6m | −CN¥5.8m | −CN¥6.3m | −CN¥12.7m | −CN¥38.0m | −CN¥71.7m | −CN¥127.5m | −CN¥89.5m | −CN¥20.1m |
| Free cash flow | CN¥190.7m | CN¥120.0m | CN¥94.6m | CN¥122.8m | CN¥4.9m | CN¥224.3m | −CN¥102.7m | −CN¥5.4m | −CN¥23.6m | CN¥6.3m |
| Dividends paid | −CN¥97.1m | −CN¥122.7m | −CN¥611,000 | −CN¥119.8m | −CN¥24.2m | −CN¥3.0m | −CN¥1.9m | −CN¥355,000 | −CN¥15.0m | −CN¥6.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥249.2m | CN¥168.8m | CN¥189.5m | CN¥226.8m | CN¥214.1m | CN¥154.6m | CN¥171.2m | CN¥229.5m |
| Gross profit | CN¥84.0m | CN¥67.0m | CN¥56.0m | CN¥86.8m | CN¥66.9m | CN¥53.7m | CN¥57.0m | CN¥73.6m |
| Operating income | CN¥38.8m | CN¥29.4m | CN¥3.2m | CN¥36.9m | CN¥32.2m | CN¥29.0m | CN¥25.7m | CN¥28.6m |
| Net income | CN¥31.8m | CN¥25.6m | −CN¥2.2m | CN¥32.8m | CN¥28.6m | CN¥24.8m | CN¥22.8m | CN¥24.5m |
| Diluted earnings per share | 0.14 | 0.11 | -0.01 | 0.14 | 0.12 | 0.11 | 0.09 | 0.10 |
| Cash from operations | — | — | — | CN¥59.0m | CN¥44.0m | CN¥35.0m | CN¥46.0m | CN¥27.0m |
| Capital spending | −CN¥2.0m | −CN¥6.0m | −CN¥49.0m | −CN¥6.0m | −CN¥8.0m | −CN¥1.0m | — | — |
| Free cash flow | — | — | — | CN¥53.0m | CN¥36.0m | CN¥34.0m | — | — |
| Total assets | CN¥1.17bn | CN¥1.11bn | CN¥1.22bn | CN¥1.23bn | CN¥1.16bn | CN¥1.19bn | CN¥1.16bn | CN¥1.18bn |
| Cash and short-term investments | — | — | — | CN¥421.6m | CN¥372.3m | CN¥421.1m | CN¥384.8m | CN¥329.8m |
| Debt | — | — | — | CN¥106.9m | CN¥53.1m | CN¥75.0m | CN¥93.1m | CN¥74.1m |
| Shareholders' equity | CN¥735.7m | CN¥706.7m | CN¥780.3m | CN¥781.0m | CN¥746.9m | CN¥818.3m | CN¥794.2m | CN¥776.8m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 34.5% | 31.7% | 34.5% | 27.4% | 32.1% | — |
| Operating margin | 12.5% | 12.6% | 6.1% | 12.1% | 8.1% | 16.2% | — |
| Net margin | 10.7% | 11.4% | 5.5% | 11.3% | 8.1% | 13.9% | — |
| Return on equity | 10.8% | 10.5% | 4.9% | 12.0% | 10.7% | 18.2% | — |
| Return on assets | 6.9% | 7.2% | 3.3% | 7.2% | 6.5% | 10.4% | — |
| Free cash flow yield | 4.7% | 1.7% | 1.4% | 1.9% | 0.4% | 4.0% | — |
| Revenue growth | 7.7% | 1.2% | -9.0% | -20.0% | 11.9% | 78.4% | — |
| Earnings growth | 1.0% | 111.0% | -55.8% | 11.4% | -34.8% | 443.7% | — |
| Current ratio | 2.13x | 2.60x | 2.48x | 1.97x | 1.98x | 1.71x | — |
| Debt to equity | — | 0.12x | 0.04x | 0.18x | 0.24x | 0.03x | 0.36x |
| Equity ratio | 64.1% | 68.3% | 67.2% | 59.8% | 60.7% | 57.0% | — |
| Interest coverage | — | 183.48x | 52.48x | 393.64x | 113.60x | 45.66x | 9.39x |
| R&D as a share of sales | 5.5% | 7.1% | 7.1% | 5.6% | 4.5% | 5.1% | — |
| Buybacks as a share of market value | 8.5% | 3.0% | -6.6% | -0.4% | 3.8% | 18.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | -2.3% | 11.8% |
| Operating income | 1.2% | -6.9% | 13.8% |
| Net income | -2.0% | -7.3% | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 33.6% | 32.1% | 34.1% |
| Operating margin | 12.6% | 10.9% | 11.2% | 11.9% |
| Net margin | 11.0% | 9.8% | 10.2% | 11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.9 | 49.6 | 108.4 | 45.3 | 70.2 | 26.0 | 199.5 | 37.8 | 40.6 | 124.8 |
| Price to sales | 5.9 | 5.7 | 5.9 | 5.1 | 5.7 | 3.6 | 9.1 | 5.8 | 6.8 | 19.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Jan 2026.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.81 | 0.505 | 0.50 | 0.10 | 0.063 | 0.025 | 0.033 |
- 3-for-2 split · 20 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.