119.00
-1.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.06bn
FY2016FY2025
Net income
TWD 331.0m
FY2016FY2025
Free cash flow
−TWD 794.6m
FY2016FY2025
Shareholders' equity
TWD 3.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.06bn | TWD 3.50bn | TWD 3.07bn | TWD 2.19bn | TWD 1.43bn | TWD 1.70bn | TWD 2.82bn | TWD 2.28bn | TWD 1.75bn | TWD 1.64bn |
| Gross profit | TWD 991.6m | TWD 969.8m | TWD 812.5m | TWD 511.6m | TWD 166.1m | TWD 326.0m | TWD 848.5m | TWD 704.5m | TWD 490.8m | TWD 530.4m |
| Research and development | TWD 136.9m | TWD 128.6m | TWD 132.8m | TWD 118.2m | TWD 83.1m | TWD 74.9m | TWD 87.7m | TWD 90.1m | TWD 72.1m | TWD 56.7m |
| Operating income | TWD 473.4m | TWD 509.7m | TWD 375.2m | TWD 170.5m | −TWD 81.8m | TWD 77.4m | TWD 487.4m | TWD 384.4m | TWD 246.6m | TWD 276.6m |
| Net income | TWD 331.0m | TWD 376.0m | TWD 307.6m | TWD 150.0m | −TWD 96.7m | TWD 59.8m | TWD 350.8m | TWD 301.0m | TWD 185.1m | TWD 221.2m |
| Diluted earnings per share | 5.61 | 6.74 | 5.66 | 2.85 | -1.83 | 1.12 | 6.65 | 5.70 | 3.51 | 4.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.06bn | TWD 6.31bn | TWD 5.08bn | TWD 4.57bn | TWD 4.31bn | TWD 4.39bn | TWD 4.98bn | TWD 4.59bn | TWD 3.93bn | TWD 3.75bn |
| Cash and short-term investments | TWD 225.2m | TWD 181.2m | TWD 107.6m | TWD 141.4m | TWD 111.0m | TWD 135.5m | TWD 124.4m | TWD 158.0m | TWD 128.6m | TWD 143.5m |
| Total liabilities | TWD 4.42bn | TWD 3.59bn | TWD 2.75bn | TWD 2.63bn | TWD 2.53bn | TWD 2.52bn | TWD 3.07bn | TWD 2.88bn | TWD 2.40bn | TWD 2.32bn |
| Debt | TWD 2.99bn | TWD 2.67bn | TWD 1.85bn | TWD 1.98bn | TWD 2.13bn | TWD 2.14bn | TWD 2.34bn | TWD 2.24bn | TWD 1.95bn | TWD 1.89bn |
| Shareholders' equity | TWD 3.64bn | TWD 2.73bn | TWD 2.33bn | TWD 1.95bn | TWD 1.77bn | TWD 1.87bn | TWD 1.92bn | TWD 1.71bn | TWD 1.53bn | TWD 1.43bn |
| Shares outstanding | 59m | 56m | 54m | 53m | 53m | 53m | 53m | 53m | 53m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 137.1m | −TWD 140.7m | TWD 220.4m | TWD 250.9m | TWD 73.5m | TWD 526.4m | TWD 528.7m | TWD 290.4m | TWD 245.4m | TWD 234.3m |
| Capital spending | −TWD 931.6m | −TWD 593.9m | −TWD 169.4m | −TWD 86.3m | −TWD 63.2m | −TWD 238.8m | −TWD 459.3m | −TWD 466.5m | −TWD 245.7m | −TWD 1.44bn |
| Free cash flow | −TWD 794.6m | −TWD 734.7m | TWD 51.0m | TWD 164.6m | TWD 10.4m | TWD 287.6m | TWD 69.4m | −TWD 176.0m | −TWD 319,000 | −TWD 1.20bn |
| Dividends paid | −TWD 167.6m | −TWD 135.0m | −TWD 53.7m | — | −TWD 26.3m | −TWD 140.6m | −TWD 131.6m | −TWD 105.3m | −TWD 79.0m | −TWD 94.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.39bn | TWD 1.20bn | TWD 1.14bn | TWD 989.8m | TWD 987.4m | TWD 935.9m | TWD 932.1m | TWD 868.2m |
| Gross profit | TWD 321.6m | TWD 304.0m | TWD 278.5m | TWD 204.3m | TWD 245.2m | TWD 263.6m | TWD 262.5m | TWD 227.9m |
| Operating income | TWD 173.1m | TWD 167.9m | TWD 109.7m | TWD 84.3m | TWD 101.4m | TWD 142.5m | TWD 137.4m | TWD 100.0m |
| Net income | TWD 134.7m | TWD 123.6m | TWD 85.6m | TWD 70.1m | TWD 64.6m | TWD 110.6m | TWD 106.3m | TWD 71.4m |
| Diluted earnings per share | 2.09 | 1.92 | 1.45 | 1.19 | 1.10 | 1.87 | 1.91 | 1.28 |
| Cash from operations | −TWD 140.0m | TWD 26.0m | −TWD 36.0m | TWD 46.0m | −TWD 29.0m | TWD 157.0m | −TWD 135.0m | −TWD 33.0m |
| Capital spending | −TWD 356.0m | −TWD 202.0m | −TWD 439.0m | −TWD 173.0m | −TWD 152.0m | −TWD 170.0m | −TWD 235.0m | −TWD 72.0m |
| Free cash flow | −TWD 496.0m | −TWD 176.0m | −TWD 475.0m | −TWD 127.0m | −TWD 181.0m | −TWD 13.0m | −TWD 370.0m | −TWD 105.0m |
| Total assets | TWD 9.04bn | TWD 8.43bn | TWD 8.06bn | TWD 7.41bn | TWD 6.86bn | TWD 6.54bn | TWD 6.31bn | TWD 6.01bn |
| Cash and short-term investments | TWD 230.7m | TWD 220.7m | TWD 225.2m | TWD 122.8m | TWD 148.3m | TWD 188.7m | TWD 181.2m | TWD 181.8m |
| Debt | TWD 1.43bn | TWD 3.15bn | TWD 2.99bn | TWD 1.26bn | TWD 2.68bn | TWD 2.35bn | TWD 2.33bn | TWD 2.39bn |
| Shareholders' equity | TWD 3.78bn | TWD 3.64bn | TWD 3.64bn | TWD 2.81bn | TWD 2.69bn | TWD 2.71bn | TWD 2.73bn | TWD 2.58bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 27.7% | 26.5% | 23.3% | 11.6% | 19.1% |
| Operating margin | 11.4% | 14.7% | 12.6% | 7.8% | -5.7% | 2.0% |
| Net margin | 8.2% | 10.7% | 10.0% | 6.8% | -6.8% | 3.5% |
| Return on equity | 9.1% | 13.8% | 13.2% | 7.7% | -5.5% | 3.2% |
| Return on assets | 4.1% | 6.0% | 6.1% | 3.3% | -2.2% | 1.4% |
| Free cash flow yield | 14.9% | 6.7% | 5.9% | 5.3% | 2.1% | 11.8% |
| Revenue growth | 15.8% | 14.0% | 40.0% | 53.8% | -16.3% | -39.5% |
| Earnings growth | -12.0% | 22.2% | 105.1% | -255.0% | -261.7% | -82.9% |
| Current ratio | 1.60x | 1.95x | 1.62x | 1.43x | 1.63x | 1.84x |
| Debt to equity | 0.82x | 0.85x | 0.79x | 1.02x | 1.19x | 1.13x |
| Equity ratio | 45.2% | 43.2% | 45.9% | 42.6% | 41.2% | 42.7% |
| Interest coverage | 7.88x | 11.92x | 11.82x | 6.51x | -3.37x | 1.28x |
| R&D as a share of sales | 3.4% | 3.7% | 4.3% | 5.4% | 5.8% | 4.4% |
| Buybacks as a share of market value | -5.8% | -2.7% | -3.0% | 0.3% | 0.8% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 18.9% | 10.1% |
| Operating income | 40.6% | 43.7% | 5.4% |
| Net income | 30.2% | 40.8% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 25.6% | 23.7% | 26.5% |
| Operating margin | 13.0% | 11.9% | 9.6% | 12.3% |
| Net margin | 9.4% | 9.1% | 7.1% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 13.7 | 16.4 | 24.9 | -31.5 | 50.9 | 13.2 | 10.5 | 14.4 | 11.7 |
| Price to sales | 1.5 | 1.5 | 1.6 | 1.7 | 2.1 | 1.8 | 1.6 | 1.4 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.548 | 3.01 | 2.484 | 1.02 | 0.50 | 2.67 | 2.50 | 2.00 |
- 100-to-10 reverse split · 9 Sept 2008
- 1.028-for-1 split · 30 Oct 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.