S 
1,752
+0.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.27bn
FY2017FY2026
Net income
¥1.35bn
FY2017FY2026
Free cash flow
¥1.09bn
FY2017FY2026
Shareholders' equity
¥10.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.27bn | ¥40.16bn | ¥40.20bn | ¥39.89bn | ¥37.69bn | ¥37.27bn | ¥41.16bn | ¥42.74bn | ¥43.38bn | ¥46.25bn |
| Gross profit | ¥8.93bn | ¥8.40bn | ¥8.59bn | ¥8.00bn | ¥7.21bn | ¥7.34bn | ¥8.22bn | ¥8.50bn | ¥9.46bn | ¥9.73bn |
| Research and development | — | — | ¥191.0m | ¥188.0m | ¥213.0m | ¥238.0m | ¥235.0m | ¥249.0m | ¥274.0m | ¥214.0m |
| Operating income | ¥1.65bn | ¥1.60bn | ¥2.00bn | ¥1.38bn | ¥721.0m | ¥778.0m | ¥359.0m | ¥202.0m | ¥804.0m | ¥808.0m |
| Net income | ¥1.35bn | ¥1.32bn | ¥1.66bn | ¥949.0m | ¥474.0m | ¥500.0m | −¥677.0m | −¥396.0m | ¥158.0m | ¥350.0m |
| Diluted earnings per share | 343.59 | 337.20 | 403.79 | 232.01 | 116.36 | 130.14 | -176.76 | -104.38 | 41.94 | 92.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.43bn | ¥27.56bn | ¥26.57bn | ¥24.16bn | ¥23.59bn | ¥21.19bn | ¥22.31bn | ¥24.38bn | ¥24.13bn | ¥24.10bn |
| Cash and short-term investments | ¥1.32bn | ¥1.15bn | ¥1.46bn | ¥1.25bn | ¥1.18bn | ¥1.35bn | ¥1.19bn | ¥1.03bn | ¥908.0m | ¥1.23bn |
| Total liabilities | ¥18.57bn | ¥18.77bn | ¥18.96bn | ¥19.51bn | ¥20.15bn | ¥18.52bn | ¥20.68bn | ¥21.57bn | ¥20.39bn | ¥20.41bn |
| Debt | ¥12.01bn | ¥13.47bn | ¥13.82bn | ¥14.60bn | ¥14.91bn | ¥13.73bn | ¥15.43bn | ¥16.49bn | ¥15.27bn | ¥14.72bn |
| Shareholders' equity | ¥10.86bn | ¥8.79bn | ¥7.61bn | ¥4.65bn | ¥3.43bn | ¥2.67bn | ¥1.64bn | ¥2.81bn | ¥3.73bn | ¥3.68bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.22bn | ¥662.0m | ¥1.31bn | ¥598.0m | −¥1.29bn | ¥2.12bn | ¥1.01bn | −¥337.0m | −¥511.0m | ¥677.0m |
| Capital spending | −¥130.0m | −¥74.0m | −¥118.0m | −¥60.0m | −¥238.0m | −¥194.0m | −¥434.0m | −¥616.0m | −¥422.0m | −¥595.0m |
| Free cash flow | ¥1.09bn | ¥588.0m | ¥1.19bn | ¥538.0m | −¥1.53bn | ¥1.93bn | ¥576.0m | −¥953.0m | −¥933.0m | ¥82.0m |
| Dividends paid | −¥351.0m | −¥327.0m | −¥162.0m | — | — | — | — | −¥113.0m | −¥188.0m | −¥56.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.74bn | ¥10.52bn | ¥11.34bn | ¥10.80bn | ¥10.61bn | ¥10.01bn | ¥10.44bn | ¥9.82bn |
| Gross profit | ¥2.14bn | ¥2.21bn | ¥2.32bn | ¥2.24bn | ¥2.17bn | ¥2.07bn | ¥2.25bn | ¥2.05bn |
| Operating income | ¥289.0m | ¥372.0m | ¥465.0m | ¥414.0m | ¥396.0m | ¥301.0m | ¥485.0m | ¥315.0m |
| Net income | −¥28.0m | −¥98.0m | ¥373.0m | ¥325.0m | ¥746.0m | ¥316.0m | ¥504.0m | ¥199.0m |
| Diluted earnings per share | -7.15 | -25.02 | 95.21 | 82.96 | 190.43 | 80.66 | 122.97 | 48.55 |
| Total assets | ¥30.22bn | ¥29.43bn | ¥29.26bn | ¥27.75bn | ¥27.11bn | ¥27.56bn | ¥27.57bn | ¥25.34bn |
| Cash and short-term investments | ¥1.18bn | ¥1.32bn | ¥1.34bn | ¥1.29bn | ¥1.22bn | ¥1.15bn | ¥1.37bn | ¥1.21bn |
| Debt | ¥9.12bn | ¥12.01bn | ¥8.03bn | ¥12.29bn | ¥9.64bn | ¥13.39bn | ¥8.40bn | ¥12.78bn |
| Shareholders' equity | ¥11.28bn | ¥10.86bn | ¥10.57bn | ¥9.83bn | ¥8.88bn | ¥8.79bn | ¥8.65bn | ¥7.67bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 20.9% | 21.4% | 20.1% | 19.1% | 19.7% | — | — |
| Operating margin | 3.8% | 4.0% | 5.0% | 3.4% | 1.9% | 2.1% | — | — |
| Net margin | 3.1% | 3.3% | 4.1% | 2.4% | 1.3% | 1.3% | — | — |
| Return on equity | 12.4% | 15.0% | 21.7% | 20.4% | 13.8% | 18.7% | — | — |
| Return on assets | 4.6% | 4.8% | 6.2% | 3.9% | 2.0% | 2.4% | — | — |
| Free cash flow yield | 17.1% | 9.3% | 17.2% | 7.9% | -12.8% | 29.8% | — | — |
| Revenue growth | 7.7% | -0.1% | 0.8% | 5.9% | 1.1% | -9.5% | — | — |
| Earnings growth | 1.9% | -20.2% | 74.4% | 100.2% | -5.2% | -173.9% | — | — |
| Current ratio | 1.40x | 1.30x | 1.26x | 1.15x | 1.08x | 1.06x | — | — |
| Debt to equity | 1.11x | 1.52x | 1.80x | 3.11x | 4.35x | 5.12x | — | — |
| Equity ratio | 36.9% | 31.9% | 28.7% | 19.3% | 14.6% | 12.6% | — | — |
| Interest coverage | 7.10x | 7.27x | 9.16x | 5.83x | 3.07x | 3.34x | — | — |
| R&D as a share of sales | — | — | 0.5% | 0.5% | 0.6% | 0.6% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.0% | 4.4% | -0.2% | -0.4% | -6.0% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 3.0% | 0.2% |
| Operating income | 6.2% | 16.2% | 14.1% |
| Net income | 12.4% | 21.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.8% | 20.3% | 20.5% |
| Operating margin | 3.9% | 4.1% | 3.4% | 2.4% |
| Net margin | 3.2% | 3.2% | 2.6% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 7.2 | 4.1 | 8.2 | 6.7 | 7.7 | -4.6 | -7.0 | 21.8 | 16.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 80.00 | 40.00 | 30.00 | 30.00 | 15.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.