29.31
+2.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.23bn
FY2016FY2025
Net income
CN¥390.4m
FY2016FY2025
Free cash flow
CN¥175.3m
FY2016FY2025
Shareholders' equity
CN¥4.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.23bn | CN¥2.92bn | CN¥2.73bn | CN¥2.91bn | CN¥2.63bn | CN¥1.86bn | CN¥1.51bn | CN¥1.45bn | CN¥820.4m | CN¥391.0m |
| Gross profit | CN¥1.17bn | CN¥1.00bn | CN¥936.4m | CN¥1.14bn | CN¥1.04bn | CN¥732.9m | CN¥642.0m | CN¥672.1m | CN¥365.8m | CN¥174.6m |
| Research and development | CN¥208.6m | CN¥181.6m | CN¥189.2m | CN¥183.7m | CN¥192.7m | CN¥136.4m | CN¥121.6m | CN¥114.0m | CN¥84.3m | CN¥37.9m |
| Operating income | CN¥496.8m | CN¥308.4m | CN¥151.4m | CN¥495.0m | CN¥478.3m | CN¥275.9m | CN¥305.8m | CN¥319.4m | CN¥90.4m | CN¥55.4m |
| Net income | CN¥390.4m | CN¥246.5m | CN¥112.4m | CN¥434.6m | CN¥385.9m | CN¥229.8m | CN¥255.1m | CN¥284.4m | CN¥83.8m | CN¥67.8m |
| Diluted earnings per share | 0.69 | 0.47 | 0.20 | 0.84 | 0.73 | 0.46 | 0.51 | 0.56 | 0.21 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.01bn | CN¥6.58bn | CN¥6.49bn | CN¥6.31bn | CN¥5.86bn | CN¥5.54bn | CN¥4.73bn | CN¥3.49bn | CN¥2.93bn | CN¥1.14bn |
| Cash and short-term investments | — | CN¥1.22bn | CN¥1.32bn | CN¥1.41bn | CN¥1.22bn | CN¥1.51bn | CN¥1.19bn | CN¥442.3m | CN¥309.7m | CN¥167.0m |
| Total liabilities | CN¥1.96bn | CN¥2.43bn | CN¥2.54bn | CN¥2.50bn | CN¥2.61bn | CN¥2.62bn | CN¥2.26bn | CN¥1.25bn | CN¥957.7m | CN¥362.3m |
| Debt | CN¥94.0m | CN¥1.29bn | CN¥1.72bn | CN¥1.69bn | CN¥1.67bn | CN¥1.72bn | CN¥1.42bn | CN¥660.7m | CN¥438.9m | CN¥258.7m |
| Shareholders' equity | CN¥4.91bn | CN¥4.02bn | CN¥3.84bn | CN¥3.70bn | CN¥3.16bn | CN¥2.85bn | CN¥2.41bn | CN¥2.19bn | CN¥1.92bn | CN¥781.1m |
| Shares outstanding | 567m | 523m | 562m | 517m | 527m | 500m | 503m | 509m | 401m | 430m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥669.2m | CN¥651.0m | CN¥290.3m | CN¥400.9m | CN¥255.1m | CN¥170.8m | CN¥187.3m | CN¥183.4m | CN¥118.3m | CN¥58.6m |
| Capital spending | −CN¥493.9m | −CN¥237.1m | −CN¥271.2m | −CN¥198.6m | −CN¥266.0m | −CN¥263.6m | −CN¥270.1m | −CN¥298.9m | −CN¥238.6m | −CN¥158.4m |
| Free cash flow | CN¥175.3m | CN¥413.9m | CN¥19.1m | CN¥202.3m | −CN¥10.8m | −CN¥92.8m | −CN¥82.8m | −CN¥115.5m | −CN¥120.3m | −CN¥99.8m |
| Dividends paid | −CN¥85.1m | −CN¥90.3m | −CN¥90.5m | −CN¥36.7m | −CN¥33.4m | −CN¥62.9m | −CN¥42.7m | −CN¥58.0m | −CN¥25.0m | −CN¥28.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥849.7m | CN¥872.7m | CN¥883.8m | CN¥879.5m | CN¥761.7m | CN¥700.6m | CN¥746.7m | CN¥762.0m |
| Gross profit | CN¥355.7m | CN¥346.0m | CN¥327.7m | CN¥318.9m | CN¥281.8m | CN¥246.0m | CN¥228.5m | CN¥268.5m |
| Operating income | CN¥167.0m | CN¥180.5m | CN¥141.8m | CN¥123.4m | CN¥115.1m | CN¥152.5m | CN¥50.2m | CN¥107.1m |
| Net income | CN¥135.9m | CN¥131.2m | CN¥99.5m | CN¥74.1m | CN¥97.1m | CN¥119.7m | CN¥40.7m | CN¥85.7m |
| Diluted earnings per share | 0.24 | 0.23 | 0.18 | 0.13 | 0.17 | 0.21 | 0.08 | 0.16 |
| Cash from operations | — | — | — | CN¥155.0m | CN¥222.0m | CN¥14.0m | — | CN¥221.0m |
| Capital spending | −CN¥35.0m | −CN¥85.0m | −CN¥136.0m | −CN¥57.0m | −CN¥255.0m | −CN¥43.0m | −CN¥111.0m | −CN¥43.0m |
| Free cash flow | — | — | — | CN¥98.0m | −CN¥33.0m | −CN¥29.0m | — | CN¥178.0m |
| Total assets | CN¥7.17bn | CN¥7.15bn | CN¥7.01bn | CN¥7.07bn | CN¥6.99bn | CN¥6.59bn | CN¥6.58bn | CN¥6.40bn |
| Cash and short-term investments | — | — | — | CN¥1.40bn | CN¥1.33bn | CN¥1.38bn | CN¥1.22bn | CN¥1.20bn |
| Debt | CN¥119.1m | CN¥119.0m | CN¥94.0m | CN¥1.00bn | CN¥925.3m | CN¥1.37bn | CN¥1.28bn | CN¥1.28bn |
| Shareholders' equity | CN¥5.23bn | CN¥5.04bn | CN¥4.91bn | CN¥4.92bn | CN¥4.88bn | CN¥4.14bn | CN¥4.02bn | CN¥3.98bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 34.4% | 34.3% | 39.3% | 39.8% | 39.3% |
| Operating margin | 15.4% | 10.6% | 5.5% | 17.0% | 18.2% | 14.8% |
| Net margin | 12.1% | 8.4% | 4.1% | 15.0% | 14.7% | 12.3% |
| Return on equity | 8.0% | 6.1% | 2.9% | 11.7% | 12.2% | 8.1% |
| Return on assets | 5.6% | 3.7% | 1.7% | 6.9% | 6.6% | 4.1% |
| Free cash flow yield | 6.0% | 5.0% | 2.9% | 3.4% | 2.9% | 2.6% |
| Revenue growth | 10.6% | 6.9% | -6.1% | 10.6% | 40.9% | 23.2% |
| Earnings growth | 58.4% | 119.4% | -74.1% | 12.6% | 67.9% | -9.9% |
| Current ratio | 2.18x | 1.85x | 2.04x | 1.95x | 1.69x | 1.72x |
| Debt to equity | 0.02x | 0.32x | 0.45x | 0.46x | 0.48x | 0.52x |
| Equity ratio | 70.0% | 61.1% | 59.1% | 58.6% | 54.0% | 51.4% |
| Interest coverage | 16.13x | 5.69x | 2.24x | 7.28x | 6.15x | 3.27x |
| R&D as a share of sales | 6.5% | 6.2% | 6.9% | 6.3% | 7.3% | 7.3% |
| Buybacks as a share of market value | -8.5% | 7.0% | -8.7% | 1.9% | -5.4% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 11.6% | 22.3% |
| Operating income | 0.1% | 12.5% | 16.4% |
| Net income | -3.5% | 11.2% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 36.1% | 37.1% | 38.8% |
| Operating margin | 13.1% | 12.3% | 13.6% | 14.8% |
| Net margin | 10.4% | 10.1% | 11.1% | 12.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | 33.4 | 78.8 | 20.4 | 33.0 | 38.6 | 29.4 | 19.5 | 70.3 | 20.9 |
| Price to sales | 3.9 | 2.8 | 3.3 | 3.0 | 4.8 | 4.8 | 5.0 | 3.8 | 7.2 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.105 | 0.11 | 0.08 | 0.07 | 0.065 | 0.083 | 0.042 |
- 6-for-5 split · 15 May 2019
- 7-for-2 split · 22 Mar 2017
- 13-for-10 split · 7 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.