S 
10.82
+0.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.10bn
FY2016FY2025
Net income
−CN¥61.6m
FY2016FY2025
Free cash flow
−CN¥238.3m
FY2016FY2025
Shareholders' equity
CN¥2.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥1.51bn | CN¥1.65bn | CN¥1.73bn | CN¥1.00bn | CN¥882.9m | CN¥791.8m | CN¥739.4m | CN¥548.6m | CN¥388.5m |
| Gross profit | CN¥337.3m | CN¥171.9m | CN¥432.1m | CN¥547.5m | CN¥346.6m | CN¥285.3m | CN¥313.4m | CN¥329.2m | CN¥278.4m | CN¥196.7m |
| Research and development | CN¥72.9m | CN¥51.6m | CN¥70.0m | CN¥61.0m | CN¥38.4m | CN¥30.2m | CN¥33.6m | CN¥31.1m | CN¥22.8m | CN¥19.8m |
| Operating income | CN¥17.4m | −CN¥196.6m | CN¥123.5m | CN¥270.3m | CN¥132.0m | CN¥71.5m | CN¥109.3m | CN¥153.9m | CN¥158.6m | CN¥116.9m |
| Net income | −CN¥61.6m | −CN¥137.3m | CN¥129.1m | CN¥225.9m | CN¥107.4m | CN¥64.0m | CN¥97.4m | CN¥137.1m | CN¥136.5m | CN¥108.5m |
| Diluted earnings per share | -0.07 | -0.70 | 0.21 | 0.37 | 0.26 | 0.11 | 0.15 | 0.23 | 0.27 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.34bn | CN¥5.05bn | CN¥4.36bn | CN¥4.09bn | CN¥2.68bn | CN¥2.20bn | CN¥1.94bn | CN¥1.63bn | CN¥1.39bn | CN¥1.22bn |
| Cash and short-term investments | — | CN¥426.5m | CN¥750.0m | CN¥928.6m | CN¥392.0m | CN¥549.7m | CN¥344.5m | CN¥115.1m | CN¥195.0m | CN¥184.3m |
| Total liabilities | CN¥3.08bn | CN¥3.02bn | CN¥2.06bn | CN¥1.63bn | CN¥1.34bn | CN¥1.09bn | CN¥939.3m | CN¥590.2m | CN¥307.0m | CN¥164.1m |
| Debt | CN¥746.1m | CN¥1.91bn | CN¥1.34bn | CN¥1.01bn | CN¥614.2m | CN¥685.7m | CN¥541.5m | CN¥305.7m | CN¥34.4m | CN¥3.5m |
| Shareholders' equity | CN¥2.29bn | CN¥2.04bn | CN¥2.27bn | CN¥2.40bn | CN¥1.33bn | CN¥1.08bn | CN¥969.4m | CN¥1.02bn | CN¥1.06bn | CN¥1.03bn |
| Shares outstanding | 844m | 196m | 607m | 607m | 408m | 599m | 638m | 608m | 501m | 559m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥144.5m | CN¥36.2m | CN¥1.7m | −CN¥53.5m | CN¥217.6m | CN¥128.8m | CN¥155.4m | −CN¥59.7m | CN¥2.4m | CN¥21.8m |
| Capital spending | −CN¥382.9m | −CN¥473.1m | −CN¥339.2m | −CN¥562.9m | −CN¥342.7m | −CN¥101.5m | −CN¥79.1m | −CN¥102.9m | −CN¥31.8m | −CN¥45.6m |
| Free cash flow | −CN¥238.3m | −CN¥436.9m | −CN¥337.4m | −CN¥616.4m | −CN¥125.0m | CN¥27.3m | CN¥76.3m | −CN¥162.6m | −CN¥29.3m | −CN¥23.8m |
| Dividends paid | −CN¥70.8m | −CN¥123.8m | −CN¥186.4m | −CN¥29.0m | −CN¥14.0m | −CN¥19.5m | −CN¥111.6m | −CN¥165.8m | −CN¥126.9m | −CN¥60.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥535.0m | CN¥568.2m | CN¥471.1m | CN¥709.8m | CN¥387.5m | CN¥532.9m | CN¥431.2m | CN¥411.9m |
| Gross profit | CN¥60.2m | CN¥68.2m | CN¥59.3m | CN¥134.5m | CN¥42.4m | CN¥101.1m | CN¥6.9m | CN¥31.3m |
| Operating income | −CN¥25.3m | −CN¥5.6m | −CN¥31.0m | CN¥39.3m | −CN¥43.9m | CN¥32.8m | −CN¥154.9m | −CN¥29.3m |
| Net income | −CN¥57.5m | −CN¥21.8m | −CN¥76.2m | CN¥34.9m | −CN¥31.9m | CN¥11.6m | −CN¥122.0m | −CN¥33.0m |
| Diluted earnings per share | -0.07 | -0.03 | -0.09 | 0.04 | -0.04 | 0.01 | -0.62 | -0.17 |
| Cash from operations | — | — | — | CN¥58.0m | CN¥61.0m | −CN¥6.0m | — | −CN¥106.0m |
| Capital spending | −CN¥76.0m | −CN¥85.0m | −CN¥146.0m | −CN¥42.0m | −CN¥107.0m | −CN¥86.0m | −CN¥275.0m | −CN¥58.0m |
| Free cash flow | — | — | — | CN¥16.0m | −CN¥46.0m | −CN¥92.0m | — | −CN¥164.0m |
| Total assets | CN¥5.53bn | CN¥5.43bn | CN¥5.34bn | CN¥5.27bn | CN¥5.26bn | CN¥5.24bn | CN¥5.05bn | CN¥4.70bn |
| Cash and short-term investments | — | — | — | CN¥327.5m | CN¥389.2m | CN¥467.8m | CN¥426.5m | CN¥552.1m |
| Debt | CN¥771.3m | CN¥782.2m | CN¥746.1m | CN¥843.5m | CN¥1.33bn | CN¥1.44bn | CN¥1.51bn | CN¥1.43bn |
| Shareholders' equity | CN¥2.23bn | CN¥2.28bn | CN¥2.29bn | CN¥2.30bn | CN¥2.27bn | CN¥2.30bn | CN¥2.04bn | CN¥2.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 18.9% | 19.7% |
| Operating income | -60.0% | -24.7% | -16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 21.3% | 23.9% | 29.1% |
| Operating margin | -5.0% | 3.1% | 4.7% | 9.1% |
| Net margin | -5.5% | 2.2% | 3.7% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -213.3 | -15.3 | 46.7 | 50.8 | 87.4 | 72.7 | 36.9 | 24.4 | 31.2 | 54.0 |
| Price to sales | 6.3 | 1.4 | 3.6 | 6.6 | 9.4 | 5.3 | 4.5 | 4.5 | 7.8 | 15.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.30 | 0.05 | 0.025 | 0.035 | 0.20 | 0.278 | 0.222 |
- 9-for-5 split · 12 Jun 2018
- 5-for-2 split · 2 Aug 2017
- 11-for-5 split · 19 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.