E 
4.03
-1.23%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.67bn
FY2016FY2025
Net income
CN¥24.0m
FY2016FY2025
Free cash flow
CN¥648.9m
FY2016FY2025
Shareholders' equity
CN¥6.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.67bn | CN¥3.04bn | CN¥4.79bn | CN¥4.74bn | CN¥4.30bn | CN¥4.17bn | CN¥3.87bn | CN¥4.65bn | CN¥7.32bn | CN¥5.25bn |
| Gross profit | CN¥963.4m | CN¥1.02bn | CN¥1.39bn | CN¥1.31bn | CN¥1.31bn | CN¥1.22bn | CN¥1.15bn | CN¥1.14bn | CN¥1.41bn | CN¥905.4m |
| Research and development | CN¥232.4m | CN¥236.0m | CN¥252.5m | CN¥204.8m | CN¥145.8m | CN¥146.4m | CN¥145.0m | CN¥171.5m | CN¥218.3m | CN¥183.4m |
| Operating income | CN¥134.0m | CN¥278.2m | CN¥683.8m | CN¥475.7m | CN¥610.6m | CN¥696.4m | CN¥671.8m | CN¥616.5m | CN¥817.2m | CN¥441.6m |
| Net income | CN¥24.0m | CN¥189.2m | CN¥562.9m | CN¥368.4m | CN¥515.4m | CN¥453.9m | CN¥411.7m | CN¥564.6m | CN¥714.1m | CN¥471.6m |
| Diluted earnings per share | 0.01 | 0.08 | 0.25 | 0.17 | 0.21 | 0.19 | 0.19 | 0.23 | 0.31 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.94bn | CN¥12.06bn | CN¥13.69bn | CN¥14.08bn | CN¥13.42bn | CN¥13.30bn | CN¥12.68bn | CN¥11.95bn | CN¥10.75bn | CN¥9.17bn |
| Cash and short-term investments | — | CN¥1.99bn | CN¥2.43bn | CN¥1.84bn | CN¥1.29bn | CN¥1.41bn | CN¥861.1m | CN¥1.19bn | CN¥1.23bn | CN¥2.27bn |
| Total liabilities | CN¥6.38bn | CN¥5.12bn | CN¥6.34bn | CN¥7.20bn | CN¥7.00bn | CN¥7.23bn | CN¥7.17bn | CN¥6.97bn | CN¥6.35bn | CN¥5.46bn |
| Debt | CN¥593.6m | CN¥1.25bn | CN¥1.60bn | CN¥2.56bn | CN¥2.35bn | CN¥2.32bn | CN¥2.83bn | CN¥2.09bn | CN¥1.29bn | CN¥690.0m |
| Shareholders' equity | CN¥6.48bn | CN¥6.84bn | CN¥6.98bn | CN¥6.47bn | CN¥6.07bn | CN¥5.72bn | CN¥5.26bn | CN¥4.86bn | CN¥4.35bn | CN¥3.66bn |
| Shares outstanding | 2,296m | 2,345m | 2,264m | 2,168m | 2,467m | 2,347m | 2,179m | 2,407m | 2,299m | 2,109m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥920.3m | CN¥99.3m | CN¥779.1m | CN¥926.2m | CN¥1.14bn | CN¥1.17bn | −CN¥475.0m | CN¥381.8m | CN¥362.4m | CN¥562.7m |
| Capital spending | −CN¥271.5m | −CN¥328.5m | −CN¥248.8m | −CN¥198.6m | −CN¥501.1m | −CN¥572.6m | −CN¥283.5m | −CN¥91.7m | −CN¥2.62bn | −CN¥1.08bn |
| Free cash flow | CN¥648.9m | −CN¥229.2m | CN¥530.3m | CN¥727.7m | CN¥635.1m | CN¥598.9m | −CN¥758.5m | CN¥290.1m | −CN¥2.26bn | −CN¥517.5m |
| Dividends paid | −CN¥93.1m | −CN¥174.9m | −CN¥147.4m | −CN¥78.9m | −CN¥69.4m | −CN¥61.6m | −CN¥58.2m | −CN¥241.8m | −CN¥147.6m | −CN¥109.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥876.6m | CN¥815.0m | CN¥1.21bn | CN¥793.9m | CN¥1.03bn | CN¥638.7m | CN¥733.1m | CN¥680.8m |
| Gross profit | CN¥234.0m | CN¥191.6m | CN¥282.4m | CN¥230.7m | CN¥240.7m | CN¥208.5m | CN¥261.9m | CN¥258.3m |
| Operating income | CN¥77.9m | CN¥38.1m | CN¥74.4m | CN¥50.9m | CN¥60.5m | CN¥70.1m | −CN¥10.0m | CN¥136.9m |
| Net income | −CN¥161.9m | CN¥14.9m | −CN¥70.3m | CN¥8.7m | CN¥41.4m | CN¥44.2m | −CN¥16.8m | CN¥81.4m |
| Diluted earnings per share | -0.07 | 0.01 | -0.03 | 0.00 | 0.02 | 0.02 | -0.01 | 0.03 |
| Cash from operations | — | — | — | CN¥664.0m | CN¥182.0m | CN¥192.0m | — | −CN¥31.0m |
| Capital spending | −CN¥85.0m | −CN¥52.0m | −CN¥67.0m | −CN¥50.0m | −CN¥74.0m | −CN¥79.0m | −CN¥97.0m | −CN¥56.0m |
| Free cash flow | — | — | — | CN¥614.0m | CN¥108.0m | CN¥113.0m | — | −CN¥87.0m |
| Total assets | CN¥12.33bn | CN¥12.49bn | CN¥12.94bn | CN¥13.21bn | CN¥12.59bn | CN¥12.41bn | CN¥12.06bn | CN¥11.99bn |
| Cash and short-term investments | — | — | — | CN¥2.74bn | CN¥2.14bn | CN¥2.10bn | CN¥1.99bn | CN¥1.79bn |
| Debt | CN¥992.7m | CN¥962.1m | CN¥593.6m | CN¥2.06bn | CN¥678.7m | CN¥1.24bn | CN¥1.14bn | CN¥1.22bn |
| Shareholders' equity | CN¥6.32bn | CN¥6.49bn | CN¥6.48bn | CN¥6.69bn | CN¥6.73bn | CN¥6.87bn | CN¥6.84bn | CN¥7.01bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 33.6% | 28.9% | 27.5% | 30.6% | 29.3% |
| Operating margin | 4.5% | 9.1% | 14.3% | 10.0% | 14.2% | 16.7% |
| Net margin | 0.7% | 6.2% | 11.7% | 7.8% | 12.0% | 10.9% |
| Return on equity | 0.4% | 2.8% | 8.1% | 5.7% | 8.5% | 7.9% |
| Return on assets | 0.2% | 1.6% | 4.1% | 2.6% | 3.8% | 3.4% |
| Free cash flow yield | 12.7% | 4.5% | 11.1% | 12.7% | 16.3% | 18.2% |
| Revenue growth | 20.6% | -36.5% | 1.1% | 10.3% | 3.0% | 7.7% |
| Earnings growth | -87.3% | -66.4% | 52.8% | -28.5% | 13.5% | 10.3% |
| Current ratio | 1.97x | 2.43x | 2.50x | 1.88x | 1.61x | 1.34x |
| Debt to equity | 0.09x | 0.17x | 0.21x | 0.38x | 0.30x | 0.37x |
| Equity ratio | 50.1% | 56.8% | 51.0% | 46.0% | 45.2% | 43.0% |
| Interest coverage | 1.89x | 2.45x | 3.83x | 1.99x | 2.63x | 2.49x |
| R&D as a share of sales | 6.3% | 7.8% | 5.3% | 4.3% | 3.4% | 3.5% |
| Buybacks as a share of market value | 2.1% | -3.6% | -4.4% | 12.1% | -5.1% | -7.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -2.5% | -0.0% |
| Operating income | -34.5% | -28.1% | -7.1% |
| Net income | -59.8% | -44.4% | -21.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 28.8% | 29.2% | 25.2% |
| Operating margin | 6.1% | 9.7% | 11.6% | 11.5% |
| Net margin | 3.2% | 7.0% | 8.6% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 44.4 | 25.6 | 40.2 | 48.1 | 41.2 | 24.2 | 17.9 | 24.4 | 53.6 |
| Price to sales | 4.1 | 2.8 | 3.0 | 3.1 | 5.8 | 4.5 | 2.6 | 2.2 | 2.4 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.021 | 0.049 | 0.024 | 0.034 | 0.03 | 0.027 | 0.025 |
- 4-for-1 split · 7 Apr 2017
- 2-for-1 split · 21 Mar 2016
- 7-for-5 split · 8 Jun 2015
- 2-for-1 split · 22 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.