T 
9.03
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.76bn
FY2016FY2025
Net income
CN¥254.7m
FY2016FY2025
Free cash flow
CN¥489.5m
FY2016FY2025
Shareholders' equity
CN¥5.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.76bn | CN¥5.83bn | CN¥6.85bn | CN¥6.45bn | CN¥5.26bn | CN¥3.58bn | CN¥3.14bn | CN¥1.63bn | CN¥1.28bn | CN¥975.0m |
| Gross profit | CN¥1.86bn | CN¥1.36bn | CN¥2.13bn | CN¥2.30bn | CN¥2.08bn | CN¥1.21bn | CN¥956.4m | CN¥527.9m | CN¥489.6m | CN¥436.1m |
| Research and development | CN¥484.8m | CN¥627.6m | CN¥587.8m | CN¥539.2m | CN¥465.8m | CN¥266.5m | CN¥217.6m | CN¥188.6m | CN¥138.0m | CN¥76.5m |
| Operating income | CN¥410.9m | −CN¥561.3m | CN¥327.0m | CN¥606.5m | CN¥646.3m | CN¥236.1m | CN¥81.0m | CN¥43.3m | CN¥128.6m | CN¥120.8m |
| Net income | CN¥254.7m | −CN¥452.7m | CN¥317.1m | CN¥567.4m | CN¥566.4m | CN¥200.5m | CN¥65.2m | CN¥41.3m | CN¥160.4m | CN¥120.1m |
| Diluted earnings per share | 0.43 | -0.77 | 0.54 | 1.07 | 0.98 | 0.38 | 0.08 | 0.09 | 0.34 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.16bn | CN¥13.31bn | CN¥11.66bn | CN¥11.05bn | CN¥9.95bn | CN¥6.91bn | CN¥4.50bn | CN¥4.16bn | CN¥3.96bn | CN¥2.88bn |
| Cash and short-term investments | — | CN¥1.85bn | CN¥807.2m | CN¥1.14bn | CN¥1.62bn | CN¥865.6m | CN¥657.0m | CN¥559.9m | CN¥376.2m | CN¥161.7m |
| Total liabilities | CN¥7.59bn | CN¥8.99bn | CN¥6.90bn | CN¥6.75bn | CN¥6.27bn | CN¥4.03bn | CN¥2.08bn | CN¥1.77bn | CN¥1.64bn | CN¥1.21bn |
| Debt | CN¥385.1m | CN¥2.21bn | CN¥679.3m | CN¥495.4m | CN¥310.2m | CN¥977.4m | CN¥619.3m | CN¥418.0m | CN¥296.0m | CN¥128.0m |
| Shareholders' equity | CN¥5.55bn | CN¥4.29bn | CN¥4.72bn | CN¥4.21bn | CN¥3.59bn | CN¥2.80bn | CN¥2.38bn | CN¥2.36bn | CN¥2.32bn | CN¥1.67bn |
| Shares outstanding | 588m | 590m | 585m | 530m | 579m | 530m | 774m | 437m | 469m | 490m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥778.9m | CN¥122.3m | CN¥204.5m | CN¥24.8m | CN¥1.60bn | CN¥926.9m | CN¥274.2m | CN¥204.4m | CN¥160.0m | −CN¥29.9m |
| Capital spending | −CN¥289.4m | −CN¥703.5m | −CN¥617.5m | −CN¥835.1m | −CN¥547.0m | −CN¥329.3m | −CN¥138.0m | −CN¥129.0m | −CN¥98.1m | −CN¥153.7m |
| Free cash flow | CN¥489.5m | −CN¥581.2m | −CN¥412.9m | −CN¥810.3m | CN¥1.05bn | CN¥597.6m | CN¥136.2m | CN¥75.4m | CN¥61.9m | −CN¥183.7m |
| Dividends paid | −CN¥49.6m | −CN¥108.1m | −CN¥89.1m | −CN¥69.1m | −CN¥28.3m | −CN¥16.4m | −CN¥8.7m | −CN¥18.1m | −CN¥55.7m | −CN¥12.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥1.11bn | CN¥1.87bn | CN¥1.48bn | CN¥1.33bn | CN¥1.08bn | CN¥1.66bn | CN¥1.34bn |
| Gross profit | CN¥513.2m | CN¥416.5m | CN¥643.0m | CN¥492.6m | CN¥399.4m | CN¥322.4m | CN¥279.6m | CN¥345.7m |
| Operating income | CN¥154.3m | CN¥80.4m | CN¥255.4m | CN¥93.4m | −CN¥22.8m | −CN¥24.6m | −CN¥297.0m | −CN¥133.1m |
| Net income | CN¥77.5m | CN¥67.8m | CN¥170.2m | CN¥96.8m | −CN¥3.7m | −CN¥8.6m | −CN¥265.4m | −CN¥104.6m |
| Diluted earnings per share | 0.13 | 0.12 | 0.29 | 0.16 | -0.01 | -0.01 | -0.45 | -0.18 |
| Cash from operations | — | — | — | CN¥313.0m | −CN¥17.0m | −CN¥144.0m | — | CN¥19.0m |
| Capital spending | −CN¥23.0m | −CN¥47.0m | −CN¥37.0m | −CN¥90.0m | −CN¥75.0m | −CN¥87.0m | −CN¥176.0m | −CN¥178.0m |
| Free cash flow | — | — | — | CN¥223.0m | −CN¥92.0m | −CN¥231.0m | — | −CN¥159.0m |
| Total assets | CN¥12.60bn | CN¥12.99bn | CN¥13.16bn | CN¥13.17bn | CN¥13.01bn | CN¥13.20bn | CN¥13.31bn | CN¥13.54bn |
| Cash and short-term investments | — | — | — | CN¥1.86bn | CN¥1.55bn | CN¥1.76bn | CN¥1.85bn | CN¥1.56bn |
| Debt | CN¥368.4m | CN¥355.1m | CN¥385.1m | CN¥1.88bn | CN¥2.35bn | CN¥2.38bn | CN¥2.16bn | CN¥2.12bn |
| Shareholders' equity | CN¥5.58bn | CN¥5.57bn | CN¥5.55bn | CN¥4.48bn | CN¥4.41bn | CN¥4.32bn | CN¥4.29bn | CN¥4.63bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.2% | 23.4% | 31.0% | 35.6% | 39.5% | 33.7% |
| Operating margin | 5.5% | -8.8% | 5.0% | 9.3% | 12.6% | 7.7% |
| Net margin | 4.4% | -7.8% | 4.6% | 8.8% | 10.8% | 5.6% |
| Return on equity | 4.6% | -10.6% | 6.7% | 13.5% | 15.8% | 7.2% |
| Return on assets | 1.9% | -3.4% | 2.7% | 5.1% | 5.7% | 2.9% |
| Free cash flow yield | 19.2% | 14.8% | 14.8% | 17.1% | 39.2% | 25.0% |
| Revenue growth | -1.1% | -14.9% | 6.3% | 22.5% | 47.1% | 13.9% |
| Earnings growth | -156.3% | -242.8% | -44.1% | 0.2% | 182.5% | 207.6% |
| Current ratio | 1.25x | 1.12x | 1.10x | 1.15x | 1.17x | 1.16x |
| Debt to equity | 0.07x | 0.50x | 0.13x | 0.10x | 0.07x | 0.28x |
| Equity ratio | 42.2% | 32.2% | 40.5% | 38.1% | 36.1% | 40.6% |
| Interest coverage | 4.50x | -8.33x | 9.58x | 28.03x | 23.05x | 6.05x |
| R&D as a share of sales | 8.4% | 10.8% | 8.6% | 8.4% | 8.9% | 7.5% |
| Buybacks as a share of market value | 0.5% | -0.9% | -10.4% | 8.5% | -9.3% | 31.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 10.0% | 19.4% |
| Operating income | -12.2% | 11.7% | 10.4% |
| Net income | -23.4% | 4.9% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 30.7% | 32.4% | 33.0% |
| Operating margin | -1.3% | 3.1% | 4.9% | 5.3% |
| Net margin | -1.7% | 2.8% | 4.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.6 | -8.9 | 19.7 | 13.8 | 26.6 | 29.1 | 82.3 | 81.7 | 34.5 | 70.3 |
| Price to sales | 1.0 | 0.7 | 0.9 | 1.2 | 2.9 | 1.6 | 1.7 | 2.1 | 4.3 | 8.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.10 | 0.10 | 0.12 | 0.05 | 0.035 | 0.022 | 0.061 |
- 2-for-1 split · 19 Mar 2015
- 8-for-5 split · 21 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.