Z 
22.09
-2.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.06bn
FY2016FY2025
Net income
CN¥380.9m
FY2016FY2025
Free cash flow
CN¥303.8m
FY2016FY2025
Shareholders' equity
CN¥2.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.06bn | CN¥925.4m | CN¥848.2m | CN¥896.0m | CN¥807.7m | CN¥636.2m | CN¥639.4m | CN¥500.7m | CN¥385.6m | CN¥312.1m |
| Gross profit | CN¥1.01bn | CN¥880.6m | CN¥808.0m | CN¥853.5m | CN¥773.3m | CN¥607.7m | CN¥616.5m | CN¥472.2m | CN¥371.5m | CN¥300.5m |
| Research and development | CN¥117.1m | CN¥119.9m | CN¥112.2m | CN¥106.0m | CN¥87.9m | CN¥64.9m | CN¥41.2m | CN¥13.5m | CN¥7.7m | CN¥9.2m |
| Operating income | CN¥414.4m | CN¥369.1m | CN¥345.0m | CN¥396.2m | CN¥392.9m | CN¥321.5m | CN¥343.4m | CN¥271.4m | CN¥216.2m | CN¥151.5m |
| Net income | CN¥380.9m | CN¥317.8m | CN¥310.2m | CN¥348.8m | CN¥338.0m | CN¥278.4m | CN¥298.3m | CN¥232.9m | CN¥186.1m | CN¥129.2m |
| Diluted earnings per share | 0.73 | 0.61 | 0.59 | 0.67 | 0.65 | 0.53 | 0.57 | 0.44 | 0.36 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.90bn | CN¥2.71bn | CN¥2.56bn | CN¥2.20bn | CN¥1.93bn | CN¥1.60bn | CN¥1.43bn | CN¥1.06bn | CN¥848.3m | CN¥696.9m |
| Cash and short-term investments | — | CN¥1.31bn | CN¥1.29bn | CN¥1.14bn | CN¥1.02bn | CN¥890.7m | CN¥792.1m | CN¥460.0m | CN¥185.8m | CN¥235.5m |
| Total liabilities | CN¥185.7m | CN¥250.3m | CN¥258.5m | CN¥170.8m | CN¥135.4m | CN¥76.6m | CN¥76.3m | CN¥62.5m | CN¥47.1m | CN¥41.3m |
| Debt | — | CN¥20.6m | CN¥55.6m | CN¥16.3m | CN¥7.8m | CN¥9.8m | — | — | — | — |
| Shareholders' equity | CN¥2.62bn | CN¥2.35bn | CN¥2.19bn | CN¥1.98bn | CN¥1.74bn | CN¥1.46bn | CN¥1.27bn | CN¥969.5m | CN¥801.3m | CN¥655.6m |
| Shares outstanding | 524m | 524m | 524m | 524m | 524m | 523m | 524m | 524m | 524m | 523m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥423.2m | CN¥262.4m | CN¥388.3m | CN¥360.3m | CN¥360.6m | CN¥256.2m | CN¥232.9m | CN¥206.5m | CN¥159.1m | CN¥122.8m |
| Capital spending | −CN¥119.3m | −CN¥118.0m | −CN¥209.2m | −CN¥188.7m | −CN¥122.2m | −CN¥70.2m | −CN¥99.8m | −CN¥57.8m | −CN¥34.7m | −CN¥35.9m |
| Free cash flow | CN¥303.8m | CN¥144.5m | CN¥179.2m | CN¥171.5m | CN¥238.4m | CN¥186.1m | CN¥133.1m | CN¥148.7m | CN¥124.4m | CN¥86.8m |
| Dividends paid | −CN¥115.3m | −CN¥97.4m | −CN¥104.7m | −CN¥105.2m | −CN¥83.8m | −CN¥94.2m | −CN¥72.7m | −CN¥64.6m | −CN¥40.4m | −CN¥56.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥261.3m | CN¥252.8m | CN¥209.0m | CN¥369.1m | CN¥255.8m | CN¥228.5m | CN¥195.2m | CN¥301.0m |
| Gross profit | CN¥249.1m | CN¥240.8m | CN¥197.9m | CN¥353.4m | CN¥244.0m | CN¥216.5m | CN¥185.0m | CN¥288.0m |
| Operating income | CN¥105.0m | CN¥101.4m | CN¥34.1m | CN¥186.8m | CN¥116.6m | CN¥84.8m | CN¥52.9m | CN¥143.7m |
| Net income | CN¥94.2m | CN¥119.2m | CN¥36.1m | CN¥167.9m | CN¥102.7m | CN¥74.3m | CN¥45.6m | CN¥123.0m |
| Diluted earnings per share | 0.18 | 0.23 | 0.07 | 0.32 | 0.20 | 0.14 | 0.09 | 0.23 |
| Cash from operations | — | — | — | CN¥88.0m | CN¥114.0m | CN¥85.0m | — | CN¥59.0m |
| Capital spending | −CN¥7.0m | −CN¥19.0m | −CN¥8.0m | −CN¥22.0m | −CN¥42.0m | −CN¥45.0m | −CN¥19.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥66.0m | CN¥72.0m | CN¥40.0m | — | CN¥35.0m |
| Total assets | CN¥3.08bn | CN¥2.94bn | CN¥2.90bn | CN¥2.89bn | CN¥2.79bn | CN¥2.68bn | CN¥2.71bn | CN¥2.70bn |
| Cash and short-term investments | — | — | — | CN¥1.34bn | CN¥1.36bn | CN¥1.29bn | CN¥1.31bn | CN¥1.25bn |
| Debt | — | — | — | CN¥9.7m | CN¥5.1m | CN¥5.1m | CN¥12.6m | CN¥37.2m |
| Shareholders' equity | CN¥2.75bn | CN¥2.74bn | CN¥2.62bn | CN¥2.64bn | CN¥2.47bn | CN¥2.43bn | CN¥2.35bn | CN¥2.36bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 95.2% | 95.2% | 95.3% | 95.3% | 95.7% | 95.5% | — | — |
| Operating margin | 39.0% | 39.9% | 40.7% | 44.2% | 48.6% | 50.5% | — | — |
| Net margin | 35.9% | 34.3% | 36.6% | 38.9% | 41.8% | 43.8% | — | — |
| Return on equity | 14.5% | 13.5% | 14.2% | 17.6% | 19.5% | 19.1% | — | — |
| Return on assets | 13.1% | 11.7% | 12.1% | 15.9% | 17.5% | 17.4% | — | — |
| Free cash flow yield | 5.1% | 3.6% | 5.6% | 5.2% | 4.5% | 3.1% | — | — |
| Revenue growth | 14.8% | 9.1% | -5.3% | 10.9% | 27.0% | -0.5% | — | — |
| Earnings growth | 19.9% | 2.5% | -11.1% | 3.2% | 21.4% | -6.7% | — | — |
| Current ratio | 12.18x | 9.05x | 8.87x | 14.38x | 12.42x | 21.13x | — | — |
| Debt to equity | — | 0.01x | 0.02x | — | — | — | 0.08x | 0.11x |
| Equity ratio | 90.4% | 86.9% | 85.3% | 90.1% | 89.9% | 90.7% | — | — |
| Interest coverage | 522.68x | 277.47x | 233.54x | 892.39x | 806.87x | 3221.66x | — | — |
| R&D as a share of sales | 11.0% | 13.0% | 13.2% | 11.8% | 10.9% | 10.2% | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 10.8% | 14.8% |
| Operating income | 1.5% | 5.2% | 11.9% |
| Net income | 3.0% | 6.5% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.2% | 95.2% | 95.3% | 95.5% |
| Operating margin | 39.4% | 40.9% | 43.3% | 46.1% |
| Net margin | 35.2% | 36.4% | 38.1% | 40.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.9 | 33.5 | 49.0 | 82.8 | 88.8 | 144.2 | 77.5 | 46.2 | 42.7 | 43.8 |
| Price to sales | 14.0 | 11.5 | 17.9 | 32.2 | 37.1 | 63.1 | 36.2 | 21.5 | 20.6 | 18.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.22 | 0.285 | 0.20 | 0.201 | 0.16 | 0.18 | 0.139 |
- 9-for-5 split · 8 May 2019
- 9-for-5 split · 19 Apr 2018
- 8-for-5 split · 23 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.