D 
28.65
+3.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥531.0m
FY2016FY2025
Net income
CN¥136.9m
FY2016FY2025
Free cash flow
CN¥174.9m
FY2016FY2025
Shareholders' equity
CN¥858.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥531.0m | CN¥502.2m | CN¥378.2m | CN¥367.1m | CN¥257.0m | CN¥205.3m | CN¥177.7m | CN¥134.2m | CN¥129.5m | CN¥129.8m |
| Gross profit | CN¥350.7m | CN¥333.0m | CN¥247.5m | CN¥248.8m | CN¥174.2m | CN¥135.7m | CN¥115.3m | CN¥79.7m | CN¥75.3m | CN¥74.2m |
| Research and development | CN¥62.9m | CN¥61.4m | CN¥41.1m | CN¥34.6m | CN¥27.1m | CN¥20.2m | CN¥18.1m | CN¥16.6m | CN¥13.9m | CN¥15.0m |
| Operating income | CN¥168.8m | CN¥145.2m | CN¥99.9m | CN¥136.2m | CN¥85.9m | CN¥56.6m | CN¥34.9m | CN¥20.7m | CN¥7.6m | −CN¥3.5m |
| Net income | CN¥136.9m | CN¥121.9m | CN¥87.7m | CN¥121.8m | CN¥80.0m | CN¥50.4m | CN¥30.4m | CN¥17.6m | CN¥4.6m | CN¥2.0m |
| Diluted earnings per share | 1.00 | 0.88 | 0.62 | 0.88 | 0.58 | 0.35 | 0.22 | 0.14 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥972.6m | CN¥843.8m | CN¥735.3m | CN¥692.3m | CN¥545.3m | CN¥486.8m | CN¥425.0m | CN¥389.4m | CN¥399.9m | CN¥380.0m |
| Cash and short-term investments | — | CN¥63.2m | CN¥75.4m | CN¥121.4m | CN¥120.2m | CN¥119.1m | CN¥102.9m | CN¥73.2m | CN¥78.8m | CN¥102.1m |
| Total liabilities | CN¥111.7m | CN¥87.2m | CN¥69.1m | CN¥92.5m | CN¥50.6m | CN¥59.4m | CN¥41.0m | CN¥31.7m | CN¥52.0m | CN¥34.8m |
| Debt | — | CN¥885,314 | CN¥490,370 | CN¥847,974 | — | — | — | — | CN¥4.0m | CN¥8.0m |
| Shareholders' equity | CN¥858.6m | CN¥753.4m | CN¥664.2m | CN¥599.8m | CN¥494.7m | CN¥427.5m | CN¥384.0m | CN¥357.8m | CN¥347.9m | CN¥345.2m |
| Shares outstanding | 136m | 139m | 142m | 139m | 137m | 145m | 139m | 126m | 140m | 152m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥187.8m | CN¥38.4m | CN¥4.1m | CN¥31.4m | CN¥27.5m | CN¥21.1m | CN¥18.6m | CN¥20.8m | CN¥26.0m | CN¥14.1m |
| Capital spending | −CN¥12.9m | −CN¥23.7m | −CN¥26.8m | −CN¥8.1m | −CN¥12.0m | −CN¥9.2m | −CN¥6.4m | −CN¥21.6m | −CN¥14.2m | −CN¥31.6m |
| Free cash flow | CN¥174.9m | CN¥14.8m | −CN¥22.7m | CN¥23.3m | CN¥15.5m | CN¥11.9m | CN¥12.2m | −CN¥757,013 | CN¥11.8m | −CN¥17.5m |
| Dividends paid | −CN¥24.6m | −CN¥18.0m | −CN¥24.5m | −CN¥24.2m | −CN¥15.2m | −CN¥6.9m | −CN¥4.1m | −CN¥1.6m | −CN¥1.0m | −CN¥2.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥117.9m | CN¥105.3m | CN¥146.0m | CN¥102.4m | CN¥173.8m | CN¥108.8m | CN¥148.0m | CN¥78.3m |
| Gross profit | CN¥73.5m | CN¥72.5m | CN¥91.0m | CN¥65.5m | CN¥119.6m | CN¥74.7m | CN¥97.3m | CN¥53.6m |
| Operating income | CN¥17.8m | CN¥28.9m | CN¥41.0m | CN¥28.2m | CN¥64.7m | CN¥30.4m | CN¥38.5m | CN¥24.5m |
| Net income | CN¥11.7m | CN¥27.2m | CN¥35.7m | CN¥24.9m | CN¥47.5m | CN¥28.9m | CN¥22.8m | CN¥24.7m |
| Diluted earnings per share | 0.09 | 0.20 | 0.26 | 0.18 | 0.35 | 0.21 | 0.16 | 0.18 |
| Cash from operations | — | — | — | — | CN¥37.0m | −CN¥37.0m | CN¥56.0m | CN¥19.0m |
| Capital spending | −CN¥4.0m | −CN¥5.0m | — | — | −CN¥4.0m | −CN¥6.0m | −CN¥6.0m | −CN¥2.0m |
| Free cash flow | — | — | — | — | CN¥33.0m | −CN¥43.0m | CN¥50.0m | CN¥17.0m |
| Total assets | CN¥964.1m | CN¥979.1m | CN¥972.6m | CN¥930.5m | CN¥907.8m | CN¥881.0m | CN¥843.8m | CN¥825.5m |
| Cash and short-term investments | — | — | — | CN¥74.6m | CN¥46.7m | CN¥18.9m | CN¥63.2m | CN¥30.6m |
| Debt | — | — | — | CN¥19.8m | CN¥20.2m | — | — | CN¥18.0m |
| Shareholders' equity | CN¥869.9m | CN¥885.9m | CN¥858.6m | CN¥822.9m | CN¥798.1m | CN¥782.3m | CN¥753.4m | CN¥734.3m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.0% | 66.3% | 65.5% | 67.8% | 67.8% | 66.1% | — | — | — | — | — |
| Operating margin | 31.4% | 28.8% | 26.3% | 37.1% | 33.4% | 27.6% | — | — | — | — | — |
| Net margin | 25.8% | 24.3% | 23.2% | 33.2% | 31.1% | 24.5% | — | — | — | — | — |
| Return on equity | 15.9% | 16.2% | 13.2% | 20.3% | 16.2% | 11.8% | — | — | — | — | — |
| Return on assets | 14.1% | 14.4% | 11.9% | 17.6% | 14.7% | 10.3% | — | — | — | — | — |
| Free cash flow yield | 5.7% | 1.7% | 0.8% | 1.1% | 1.1% | 0.8% | — | — | — | — | — |
| Revenue growth | 5.7% | 32.8% | 3.0% | 42.8% | 25.2% | 15.5% | — | — | — | — | — |
| Earnings growth | 12.3% | 38.9% | -27.9% | 52.2% | 58.9% | 65.5% | — | — | — | — | — |
| Current ratio | 7.43x | 8.35x | 8.91x | 6.09x | 8.60x | 6.38x | — | — | — | — | — |
| Debt to equity | — | 0.00x | — | — | — | — | 0.01x | 0.02x | 0.00x | 0.02x | 0.00x |
| Equity ratio | 88.3% | 89.3% | 90.3% | 86.6% | 90.7% | 87.8% | — | — | — | — | — |
| Interest coverage | 556.22x | 345.71x | 1647.87x | 5299.00x | 4293.28x | 2515.82x | — | — | — | — | — |
| R&D as a share of sales | 11.9% | 12.2% | 10.9% | 9.4% | 10.5% | 9.8% | — | — | — | — | — |
| Buybacks as a share of market value | 2.0% | 2.2% | -2.6% | -1.2% | 5.3% | -4.4% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 20.9% | 16.6% |
| Operating income | 7.4% | 24.4% | 41.6% |
| Net income | 4.0% | 22.1% | 32.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.2% | 66.3% | 66.5% | 64.9% |
| Operating margin | 30.4% | 30.9% | 30.9% | 25.9% |
| Net margin | 25.0% | 26.3% | 26.7% | 22.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.3 | 39.7 | 80.5 | 43.5 | 65.5 | 41.3 | 56.2 | 58.4 | 390.3 | — |
| Price to sales | 11.7 | 9.6 | 18.7 | 14.4 | 20.4 | 10.1 | 9.6 | 7.7 | 13.8 | 28.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.177 | 0.128 | 0.177 | 0.175 | 0.11 | 0.05 | 0.03 |
- 8-for-5 split · 15 May 2015
- 13-for-10 split · 28 May 2014
- 3-for-2 split · 23 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.