9.63
-0.72%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥152.0m
FY2016FY2025
Net income
CN¥142.3m
FY2016FY2025
Free cash flow
−CN¥92.0m
FY2016FY2025
Shareholders' equity
CN¥275.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥152.0m | CN¥169.0m | CN¥125.0m | CN¥163.9m | CN¥474.1m | CN¥353.6m | CN¥451.5m | CN¥527.6m | CN¥404.4m | CN¥437.1m |
| Research and development | CN¥13.6m | CN¥9.6m | CN¥10.0m | CN¥14.5m | CN¥27.1m | CN¥26.0m | CN¥23.1m | CN¥32.0m | CN¥47.2m | CN¥52.7m |
| Operating income | — | CN¥5.5m | −CN¥227.7m | −CN¥162.8m | −CN¥365.0m | −CN¥569.9m | −CN¥814.6m | CN¥140.2m | CN¥99.3m | CN¥60.6m |
| Net income | CN¥142.3m | CN¥5.7m | −CN¥314.2m | −CN¥176.3m | −CN¥363.4m | −CN¥588.8m | −CN¥793.3m | CN¥124.3m | CN¥85.1m | CN¥35.8m |
| Diluted earnings per share | 0.22 | 0.01 | -0.45 | -0.25 | -0.54 | -0.86 | -1.15 | 0.17 | 0.11 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.06bn | CN¥1.05bn | CN¥1.21bn | CN¥1.34bn | CN¥1.60bn | CN¥1.85bn | CN¥2.46bn | CN¥3.45bn | CN¥3.39bn | CN¥3.52bn |
| Cash and short-term investments | — | CN¥80.7m | CN¥55.6m | CN¥34.4m | CN¥110.9m | CN¥296.8m | CN¥278.9m | CN¥287.6m | CN¥418.5m | CN¥1.18bn |
| Total liabilities | CN¥783.7m | CN¥876.3m | CN¥1.02bn | CN¥968.7m | CN¥1.05bn | CN¥935.5m | CN¥969.9m | CN¥1.12bn | CN¥1.25bn | CN¥1.33bn |
| Debt | — | CN¥373.4m | CN¥500.4m | CN¥487.4m | CN¥566.4m | CN¥464.1m | CN¥490.8m | CN¥608.6m | CN¥607.8m | CN¥833.3m |
| Shareholders' equity | CN¥275.3m | CN¥168.2m | CN¥188.5m | CN¥369.3m | CN¥542.4m | CN¥909.4m | CN¥1.52bn | CN¥2.35bn | CN¥2.14bn | CN¥2.18bn |
| Shares outstanding | 650m | 548m | 705m | 699m | 677m | 682m | 688m | 744m | 783m | 469m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥91.8m | −CN¥69.4m | CN¥17.6m | CN¥13.5m | −CN¥103.4m | −CN¥24.8m | −CN¥52.0m | CN¥28.5m | CN¥237.1m | −CN¥303.4m |
| Capital spending | −CN¥186,161 | −CN¥4.0m | −CN¥791,862 | −CN¥637,521 | −CN¥3.7m | −CN¥6.7m | −CN¥15.9m | −CN¥46.9m | −CN¥88.1m | −CN¥233.1m |
| Free cash flow | −CN¥92.0m | −CN¥73.4m | CN¥16.8m | CN¥12.8m | −CN¥107.1m | −CN¥31.6m | −CN¥67.9m | −CN¥18.5m | CN¥149.0m | −CN¥536.6m |
| Dividends paid | −CN¥45.0m | −CN¥55.2m | −CN¥35.4m | −CN¥26.2m | −CN¥25.2m | −CN¥26.5m | −CN¥42.8m | −CN¥34.2m | −CN¥31.8m | −CN¥52.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥45.0m | CN¥33.3m | CN¥60.0m | CN¥19.3m | CN¥41.0m | CN¥31.7m | CN¥81.1m | CN¥18.9m |
| Operating income | −CN¥15.4m | −CN¥12.7m | −CN¥16.8m | −CN¥22.2m | CN¥27.1m | −CN¥2.9m | CN¥62.1m | −CN¥24.7m |
| Net income | −CN¥20.1m | −CN¥11.3m | CN¥159.6m | −CN¥22.6m | CN¥15.9m | −CN¥10.5m | CN¥57.7m | −CN¥23.8m |
| Diluted earnings per share | -0.03 | -0.02 | 0.25 | -0.03 | 0.02 | -0.02 | 0.11 | -0.04 |
| Cash from operations | — | — | — | −CN¥26.0m | −CN¥25.0m | −CN¥30.0m | — | CN¥23.0m |
| Capital spending | — | — | — | — | — | — | −CN¥1.0m | — |
| Total assets | CN¥998.9m | CN¥1.10bn | CN¥1.06bn | CN¥979.4m | CN¥1.04bn | CN¥994.1m | CN¥1.05bn | CN¥1.14bn |
| Cash and short-term investments | — | — | — | CN¥68.7m | CN¥107.2m | CN¥39.2m | CN¥80.7m | CN¥34.6m |
| Debt | — | — | — | CN¥423.0m | CN¥383.3m | CN¥416.7m | CN¥367.2m | CN¥484.5m |
| Shareholders' equity | CN¥248.4m | CN¥266.0m | CN¥275.3m | CN¥141.9m | CN¥163.7m | CN¥157.6m | CN¥168.2m | CN¥136.8m |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 106.5% | 35.8% | -182.2% | -99.4% | -77.0% | -161.2% | — |
| Net margin | 93.6% | 3.4% | -251.4% | -107.6% | -76.7% | -166.5% | — |
| Return on equity | 51.7% | 3.4% | -166.7% | -47.7% | -67.0% | -64.7% | — |
| Return on assets | 13.4% | 0.5% | -25.9% | -13.2% | -22.8% | -31.9% | — |
| Free cash flow yield | -1.3% | -1.1% | 0.3% | 0.2% | -1.4% | -0.3% | — |
| Revenue growth | -10.0% | 35.2% | -23.7% | -65.4% | 34.1% | -21.7% | — |
| Earnings growth | 2405.9% | -101.8% | 78.2% | -51.5% | -38.3% | -25.8% | — |
| Current ratio | 0.60x | 0.43x | 0.44x | 0.57x | 0.71x | 1.05x | — |
| Debt to equity | — | 2.18x | 2.48x | 1.18x | 0.79x | 0.48x | 0.32x |
| Equity ratio | 25.9% | 16.0% | 15.6% | 27.6% | 34.0% | 49.3% | — |
| Interest coverage | 3.64x | 1.07x | -5.22x | -5.23x | -11.50x | -21.22x | — |
| R&D as a share of sales | 9.0% | 5.7% | 8.0% | 8.8% | 5.7% | 7.3% | — |
| Buybacks as a share of market value | -18.8% | 22.3% | -0.8% | -3.3% | 0.7% | 0.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | -15.5% | -14.3% |
| Net income | — | — | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 46.1% | -56.2% | -90.1% | -44.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 68.7 | 277.6 | -9.0 | -15.5 | -8.8 | -6.0 | -9.3 | 67.0 | 103.8 | 184.3 |
| Price to sales | 64.3 | 9.3 | 22.6 | 16.7 | 6.8 | 9.9 | 16.3 | 15.8 | 21.9 | 15.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.013 | 0.007 | 0.04 | 0.034 | 0.01 | 0.015 | 0.015 |
- 1.492-for-1 split · 11 Jul 2018
- 2-for-1 split · 16 Jun 2015
- 11-for-5 split · 22 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.