W 
4.94
-0.40%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.83bn
FY2016FY2025
Net income
CN¥64.7m
FY2016FY2025
Free cash flow
CN¥205.4m
FY2016FY2025
Shareholders' equity
CN¥1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.83bn | CN¥2.08bn | CN¥2.00bn | CN¥1.96bn | CN¥2.06bn | CN¥1.68bn | CN¥1.46bn | CN¥1.27bn | CN¥1.43bn | CN¥1.33bn |
| Gross profit | CN¥320.6m | CN¥304.6m | CN¥291.4m | CN¥274.7m | CN¥248.8m | CN¥235.9m | CN¥257.9m | CN¥198.4m | CN¥311.5m | CN¥311.2m |
| Research and development | CN¥90.6m | CN¥83.7m | CN¥90.2m | CN¥80.4m | CN¥76.2m | CN¥75.7m | CN¥56.6m | CN¥59.2m | CN¥60.2m | CN¥43.5m |
| Operating income | CN¥86.1m | CN¥74.1m | CN¥67.2m | −CN¥302.0m | CN¥110.7m | CN¥43.0m | CN¥62.1m | −CN¥837.1m | CN¥96.7m | CN¥117.1m |
| Net income | CN¥64.7m | CN¥52.3m | CN¥44.8m | −CN¥320.9m | CN¥61.3m | CN¥5.0m | CN¥5.6m | −CN¥712.1m | CN¥76.8m | CN¥68.5m |
| Diluted earnings per share | 0.13 | 0.11 | 0.09 | -0.73 | 0.14 | 0.01 | 0.01 | -1.59 | 0.17 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.84bn | CN¥2.19bn | CN¥2.29bn | CN¥2.45bn | CN¥2.89bn | CN¥2.65bn | CN¥2.41bn | CN¥2.46bn | CN¥3.25bn | CN¥2.77bn |
| Cash and short-term investments | — | CN¥512.3m | CN¥315.0m | CN¥458.0m | CN¥341.8m | CN¥363.2m | CN¥274.7m | CN¥275.3m | CN¥257.0m | CN¥334.8m |
| Total liabilities | CN¥807.9m | CN¥1.22bn | CN¥1.37bn | CN¥1.62bn | CN¥2.00bn | CN¥1.75bn | CN¥1.50bn | CN¥1.57bn | CN¥1.50bn | CN¥1.10bn |
| Debt | CN¥48.0m | CN¥458.2m | CN¥592.9m | CN¥820.2m | CN¥783.4m | CN¥931.9m | CN¥829.9m | CN¥906.4m | CN¥879.2m | CN¥459.7m |
| Shareholders' equity | CN¥1.04bn | CN¥970.9m | CN¥917.5m | CN¥831.2m | CN¥892.4m | CN¥903.3m | CN¥904.6m | CN¥941.9m | CN¥1.68bn | CN¥1.61bn |
| Shares outstanding | 489m | 489m | 483m | 439m | 439m | 444m | 442m | 449m | 449m | 449m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥215.7m | CN¥273.1m | CN¥73.7m | CN¥22.5m | −CN¥4.6m | −CN¥146.0m | CN¥21.4m | CN¥93.9m | −CN¥29.9m | CN¥44.6m |
| Capital spending | −CN¥10.3m | −CN¥50.6m | −CN¥30.8m | −CN¥28.9m | −CN¥34.2m | −CN¥15.6m | −CN¥19.6m | −CN¥77.6m | −CN¥45.3m | −CN¥56.2m |
| Free cash flow | CN¥205.4m | CN¥222.5m | CN¥42.9m | −CN¥6.4m | −CN¥38.8m | −CN¥161.7m | CN¥1.8m | CN¥16.3m | −CN¥75.2m | −CN¥11.6m |
| Dividends paid | −CN¥9.2m | −CN¥20.1m | −CN¥30.4m | −CN¥25.7m | −CN¥25.5m | −CN¥33.1m | −CN¥42.8m | −CN¥55.7m | −CN¥44.8m | −CN¥33.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥364.2m | CN¥391.3m | CN¥506.3m | CN¥402.9m | CN¥460.6m | CN¥459.9m | CN¥512.5m | CN¥500.4m |
| Gross profit | CN¥62.7m | CN¥57.8m | CN¥88.8m | CN¥88.6m | CN¥66.3m | CN¥77.0m | CN¥26.3m | CN¥97.9m |
| Operating income | CN¥18.1m | CN¥13.3m | CN¥49.0m | CN¥26.4m | CN¥11.5m | CN¥47.2m | CN¥101,082 | CN¥30.3m |
| Net income | CN¥5.9m | CN¥10.3m | −CN¥782,274 | CN¥21.6m | CN¥5.5m | CN¥38.4m | −CN¥602,282 | CN¥21.2m |
| Diluted earnings per share | 0.01 | 0.02 | -0.00 | 0.04 | 0.01 | 0.08 | -0.00 | 0.04 |
| Cash from operations | — | — | — | −CN¥5.0m | CN¥72.0m | CN¥42.0m | — | CN¥21.0m |
| Capital spending | −CN¥2.0m | −CN¥1.0m | −CN¥4.0m | −CN¥2.0m | — | −CN¥3.0m | −CN¥10.0m | −CN¥4.0m |
| Free cash flow | — | — | — | −CN¥7.0m | — | CN¥39.0m | — | CN¥17.0m |
| Total assets | CN¥1.78bn | CN¥1.79bn | CN¥1.84bn | CN¥1.93bn | CN¥2.10bn | CN¥2.13bn | CN¥2.19bn | CN¥2.20bn |
| Cash and short-term investments | — | — | — | CN¥358.0m | CN¥521.8m | CN¥542.4m | CN¥512.3m | CN¥515.0m |
| Debt | CN¥5.0m | CN¥43.0m | CN¥48.0m | CN¥255.2m | CN¥359.2m | CN¥467.7m | CN¥446.8m | CN¥584.0m |
| Shareholders' equity | CN¥1.05bn | CN¥1.05bn | CN¥1.04bn | CN¥1.04bn | CN¥1.01bn | CN¥1.01bn | CN¥970.9m | CN¥972.3m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 14.6% | 14.5% | 14.0% | 12.1% | 14.0% |
| Operating margin | 5.1% | 4.4% | 4.5% | -13.3% | 5.7% | 2.8% |
| Net margin | 3.5% | 2.5% | 2.2% | -16.4% | 3.0% | 0.3% |
| Return on equity | 6.2% | 5.4% | 4.9% | -38.6% | 6.9% | 0.6% |
| Return on assets | 3.5% | 2.4% | 2.0% | -13.1% | 2.1% | 0.2% |
| Free cash flow yield | 8.8% | 12.6% | 4.1% | 2.2% | 1.3% | -5.6% |
| Revenue growth | -12.0% | 3.7% | 2.5% | -5.1% | 22.5% | 15.3% |
| Earnings growth | 23.8% | 16.7% | -114.0% | -623.6% | 1119.9% | -10.7% |
| Current ratio | 1.81x | 1.41x | 1.22x | 1.17x | 1.09x | 0.92x |
| Debt to equity | 0.05x | 0.46x | 0.65x | 0.98x | 0.84x | 1.03x |
| Equity ratio | 56.2% | 44.3% | 40.1% | 33.9% | 30.9% | 34.1% |
| Interest coverage | 9.32x | 4.07x | 3.53x | -6.38x | 2.57x | 1.18x |
| R&D as a share of sales | 4.9% | 4.0% | 4.5% | 4.1% | 3.7% | 4.5% |
| Buybacks as a share of market value | -0.1% | -1.3% | -9.9% | -0.1% | 1.3% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 1.7% | 8.8% |
| Operating income | — | 14.9% | 10.4% |
| Net income | — | 66.7% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 15.1% | 14.4% | 16.2% |
| Operating margin | 4.1% | -0.9% | 0.7% | -2.5% |
| Net margin | 3.0% | -2.0% | -0.8% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.6 | 56.6 | 69.7 | -6.8 | 52.6 | 475.1 | 471.8 | -3.1 | 73.9 | 36.4 |
| Price to sales | 1.9 | 1.4 | 1.6 | 1.1 | 1.6 | 1.4 | 1.8 | 1.7 | 4.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.036 | 0.036 | 0.036 | 0.018 | 0.018 | 0.036 |
- 14-for-5 split · 12 Jun 2017
- 2-for-1 split · 13 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.