8.23
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥169.0m
FY2016FY2025
Net income
−CN¥58.3m
FY2016FY2025
Free cash flow
−CN¥35.3m
FY2016FY2025
Shareholders' equity
CN¥548.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥169.0m | CN¥182.5m | CN¥152.4m | CN¥364.3m | CN¥243.0m | CN¥208.5m | CN¥235.6m | CN¥306.8m | CN¥404.9m | CN¥295.2m |
| Gross profit | CN¥41.9m | CN¥46.3m | CN¥33.5m | CN¥116.6m | CN¥63.9m | CN¥4.6m | CN¥33.2m | CN¥94.5m | CN¥168.6m | CN¥127.4m |
| Research and development | CN¥17.3m | CN¥20.0m | CN¥25.8m | CN¥22.8m | CN¥18.1m | CN¥25.5m | CN¥36.8m | CN¥43.8m | CN¥38.8m | CN¥36.8m |
| Operating income | −CN¥22.2m | −CN¥59.9m | −CN¥85.4m | −CN¥8.5m | −CN¥58.0m | −CN¥129.2m | −CN¥92.5m | −CN¥38.5m | CN¥48.4m | CN¥21.3m |
| Net income | −CN¥58.3m | −CN¥62.8m | −CN¥75.9m | CN¥4.4m | −CN¥51.2m | −CN¥115.8m | −CN¥87.5m | −CN¥31.8m | CN¥45.5m | CN¥43.6m |
| Diluted earnings per share | -0.18 | -0.20 | -0.26 | 0.01 | -0.17 | -0.40 | -0.29 | -0.14 | -10.00 | -178.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥808.6m | CN¥881.6m | CN¥970.2m | CN¥1.09bn | CN¥990.3m | CN¥1.08bn | CN¥1.32bn | CN¥1.49bn | CN¥1.11bn | CN¥900.8m |
| Cash and short-term investments | — | CN¥89.0m | CN¥125.6m | CN¥156.4m | CN¥129.5m | CN¥220.7m | CN¥145.1m | CN¥314.3m | CN¥119.3m | CN¥177.5m |
| Total liabilities | CN¥268.2m | CN¥281.0m | CN¥308.4m | CN¥329.1m | CN¥238.3m | CN¥287.8m | CN¥397.0m | CN¥458.7m | CN¥432.1m | CN¥275.4m |
| Debt | — | CN¥23.3m | CN¥20.0m | CN¥240,317 | CN¥263,399 | CN¥85.6m | CN¥127.5m | CN¥179.4m | CN¥142.7m | CN¥52.6m |
| Shareholders' equity | CN¥548.4m | CN¥606.9m | CN¥664.4m | CN¥754.0m | CN¥746.5m | CN¥792.6m | CN¥925.4m | CN¥1.03bn | CN¥679.0m | CN¥626.0m |
| Shares outstanding | 327m | 308m | 295m | 863m | 308m | 290m | 297m | 232m | — | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥34.6m | CN¥84.5m | −CN¥58.6m | CN¥26.5m | CN¥677,490 | CN¥38.9m | −CN¥84.8m | −CN¥139.1m | −CN¥106.4m | CN¥89.3m |
| Capital spending | −CN¥622,358 | −CN¥720,593 | −CN¥876,911 | −CN¥763,441 | −CN¥182,142 | −CN¥69.8m | −CN¥3.9m | −CN¥28.9m | −CN¥50.7m | −CN¥70.7m |
| Free cash flow | −CN¥35.3m | CN¥83.8m | −CN¥59.5m | CN¥25.7m | CN¥495,348 | −CN¥31.0m | −CN¥88.7m | −CN¥168.0m | −CN¥157.1m | CN¥18.6m |
| Dividends paid | −CN¥811,470 | −CN¥677,953 | −CN¥446,564 | −CN¥655,509 | −CN¥1.0m | −CN¥5.1m | −CN¥7.6m | −CN¥17.0m | −CN¥7.5m | −CN¥10.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥53.8m | CN¥18.3m | CN¥97.9m | CN¥33.3m | CN¥24.0m | CN¥13.8m | CN¥74.0m | CN¥40.9m |
| Gross profit | CN¥9.7m | CN¥7.3m | CN¥27.3m | CN¥6.3m | CN¥4.1m | CN¥4.2m | CN¥17.8m | CN¥11.4m |
| Operating income | −CN¥4.4m | −CN¥7.8m | CN¥10.3m | −CN¥4.5m | −CN¥24.6m | −CN¥15.1m | CN¥3.5m | −CN¥11.9m |
| Net income | CN¥7.2m | CN¥2.0m | −CN¥15.0m | −CN¥4.2m | −CN¥25.3m | −CN¥13.8m | −CN¥12.4m | −CN¥11.8m |
| Diluted earnings per share | 0.02 | 0.01 | -0.05 | -0.01 | -0.08 | -0.04 | -0.04 | -0.04 |
| Cash from operations | — | — | — | −CN¥8.0m | −CN¥24.0m | −CN¥13.0m | CN¥69.0m | CN¥14.0m |
| Total assets | CN¥796.0m | CN¥773.7m | CN¥808.6m | CN¥786.2m | CN¥786.9m | CN¥855.1m | CN¥881.6m | CN¥873.9m |
| Cash and short-term investments | — | — | — | CN¥43.7m | CN¥44.5m | CN¥66.9m | CN¥89.0m | CN¥113.1m |
| Debt | — | — | — | CN¥58.2m | CN¥24.5m | CN¥32.8m | CN¥22.8m | CN¥22.4m |
| Shareholders' equity | CN¥557.6m | CN¥550.4m | CN¥548.4m | CN¥563.6m | CN¥567.9m | CN¥593.1m | CN¥606.9m | CN¥619.3m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 25.3% | 22.0% | 32.0% | 26.3% | 2.2% | — |
| Operating margin | -35.5% | -27.4% | -56.2% | -2.1% | -23.4% | -59.2% | — |
| Net margin | -34.5% | -34.4% | -49.8% | 1.2% | -21.1% | -55.5% | — |
| Return on equity | -10.6% | -10.3% | -11.4% | 0.6% | -6.9% | -14.6% | — |
| Return on assets | -7.2% | -7.1% | -7.8% | 0.4% | -5.2% | -10.7% | — |
| Free cash flow yield | -1.1% | 3.0% | -2.1% | 0.3% | 0.0% | 4.1% | — |
| Revenue growth | -7.4% | 19.8% | -58.2% | 49.9% | 16.5% | -11.5% | — |
| Earnings growth | -7.2% | -17.3% | -1825.3% | -108.6% | -55.8% | 32.4% | — |
| Current ratio | 1.85x | 1.85x | 2.06x | 2.05x | 2.72x | 2.68x | — |
| Debt to equity | — | 0.04x | 0.03x | 0.04x | 0.01x | 0.11x | 0.11x |
| Equity ratio | 67.8% | 68.8% | 68.5% | 69.4% | 75.4% | 73.3% | — |
| Interest coverage | -59.10x | -63.08x | -117.27x | -9.69x | -50.13x | -21.43x | — |
| R&D as a share of sales | 10.2% | 11.0% | 16.9% | 6.3% | 7.4% | 12.2% | — |
| Buybacks as a share of market value | -6.3% | -4.3% | 65.9% | -180.6% | -6.2% | 2.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -4.1% | -3.9% |
| Operating income | 37.8% | -29.7% | — |
| Net income | — | -12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 27.4% | 23.3% | 30.9% |
| Operating margin | -23.4% | -20.3% | -27.5% | -14.7% |
| Net margin | -34.5% | -22.2% | -27.3% | -12.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -61.5 | -35.0 | -30.0 | — | -38.4 | -14.7 | -27.9 | -46.7 | -1.3 | -0.1 |
| Price to sales | 21.2 | 12.1 | 14.9 | 12.5 | 8.1 | 8.2 | 10.4 | 4.8 | -0.1 | -0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Apr 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.03 | 0.023 | 0.009 | 0.046 | 0.015 |
- 11-for-5 split · 27 May 2015
- 2-for-1 split · 3 May 2013
- 3-for-2 split · 23 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.