K 
13.51
+0.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.72bn
FY2016FY2025
Net income
CN¥364.2m
FY2016FY2025
Free cash flow
CN¥255.5m
FY2016FY2025
Shareholders' equity
CN¥6.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.72bn | CN¥4.23bn | CN¥4.17bn | CN¥3.75bn | CN¥3.48bn | CN¥3.03bn | CN¥2.63bn | CN¥2.61bn | CN¥2.22bn | CN¥1.73bn |
| Gross profit | CN¥1.68bn | CN¥1.38bn | CN¥1.35bn | CN¥1.15bn | CN¥985.9m | CN¥882.5m | CN¥725.0m | CN¥653.7m | CN¥567.7m | CN¥414.6m |
| Research and development | CN¥124.7m | CN¥122.3m | CN¥127.4m | CN¥128.6m | CN¥118.2m | CN¥106.4m | CN¥87.0m | CN¥92.0m | CN¥82.4m | CN¥61.1m |
| Operating income | CN¥848.2m | CN¥370.3m | CN¥481.3m | CN¥454.8m | CN¥364.7m | CN¥382.8m | CN¥187.2m | CN¥165.1m | CN¥131.7m | CN¥119.0m |
| Net income | CN¥364.2m | CN¥320.4m | CN¥433.3m | CN¥408.7m | CN¥303.6m | CN¥256.8m | CN¥152.5m | CN¥122.8m | CN¥104.4m | CN¥99.5m |
| Diluted earnings per share | 0.37 | 0.32 | 0.44 | 0.41 | 0.31 | 0.30 | 0.18 | 0.14 | 0.12 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.99bn | CN¥17.08bn | CN¥14.24bn | CN¥13.11bn | CN¥11.61bn | CN¥10.99bn | CN¥8.15bn | CN¥7.59bn | CN¥5.98bn | CN¥5.03bn |
| Cash and short-term investments | — | CN¥3.22bn | CN¥629.1m | CN¥683.9m | CN¥1.15bn | CN¥1.72bn | CN¥610.5m | CN¥1.01bn | CN¥863.7m | CN¥1.15bn |
| Total liabilities | CN¥10.34bn | CN¥10.52bn | CN¥8.03bn | CN¥7.30bn | CN¥6.68bn | CN¥6.24bn | CN¥4.56bn | CN¥4.08bn | CN¥2.60bn | CN¥1.54bn |
| Debt | CN¥4.20bn | CN¥7.09bn | CN¥4.28bn | CN¥4.35bn | CN¥3.60bn | CN¥3.53bn | CN¥2.74bn | CN¥2.26bn | CN¥898.4m | CN¥255.8m |
| Shareholders' equity | CN¥6.63bn | CN¥6.52bn | CN¥6.19bn | CN¥5.79bn | CN¥4.92bn | CN¥4.76bn | CN¥3.60bn | CN¥3.52bn | CN¥3.38bn | CN¥3.46bn |
| Shares outstanding | 994m | 994m | 994m | 1,006m | 994m | 858m | 857m | 858m | 857m | 858m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥925.6m | CN¥1.01bn | CN¥634.3m | CN¥350.5m | CN¥438.9m | CN¥269.0m | CN¥29.0m | CN¥141.4m | CN¥182.8m | CN¥81.7m |
| Capital spending | −CN¥670.1m | −CN¥666.4m | −CN¥931.1m | −CN¥1.21bn | −CN¥1.38bn | −CN¥675.6m | −CN¥744.3m | −CN¥1.38bn | −CN¥934.1m | −CN¥183.2m |
| Free cash flow | CN¥255.5m | CN¥347.2m | −CN¥296.8m | −CN¥862.4m | −CN¥940.5m | −CN¥406.6m | −CN¥715.3m | −CN¥1.24bn | −CN¥751.2m | −CN¥101.6m |
| Dividends paid | −CN¥472.0m | −CN¥355.6m | −CN¥349.1m | −CN¥210.6m | −CN¥212.0m | −CN¥120.6m | −CN¥85.8m | −CN¥171.0m | −CN¥148.1m | −CN¥9.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.32bn | CN¥1.17bn | CN¥1.28bn | CN¥1.19bn | CN¥1.15bn | CN¥1.10bn | CN¥1.13bn | CN¥1.08bn |
| Gross profit | CN¥474.2m | CN¥397.2m | CN¥439.5m | CN¥432.2m | CN¥423.6m | CN¥384.3m | CN¥358.3m | CN¥371.5m |
| Operating income | CN¥274.4m | CN¥199.6m | CN¥219.8m | CN¥210.3m | CN¥121.3m | CN¥184.4m | CN¥127.0m | CN¥63.1m |
| Net income | CN¥111.6m | CN¥79.7m | CN¥60.1m | CN¥113.6m | CN¥102.2m | CN¥88.3m | CN¥100.2m | CN¥42.7m |
| Diluted earnings per share | 0.11 | 0.08 | 0.06 | 0.11 | 0.10 | 0.09 | 0.10 | 0.04 |
| Cash from operations | — | — | — | CN¥185.0m | CN¥202.0m | CN¥24.0m | CN¥691.0m | CN¥119.0m |
| Capital spending | −CN¥351.0m | −CN¥90.0m | −CN¥307.0m | −CN¥168.0m | −CN¥99.0m | −CN¥94.0m | −CN¥294.0m | −CN¥95.0m |
| Free cash flow | — | — | — | CN¥17.0m | CN¥103.0m | −CN¥70.0m | CN¥397.0m | CN¥24.0m |
| Total assets | CN¥17.24bn | CN¥17.10bn | CN¥16.99bn | CN¥16.66bn | CN¥17.82bn | CN¥17.43bn | CN¥17.08bn | CN¥16.67bn |
| Cash and short-term investments | — | — | — | CN¥2.25bn | CN¥3.51bn | CN¥3.31bn | CN¥3.22bn | CN¥2.68bn |
| Debt | CN¥4.17bn | CN¥4.38bn | CN¥4.20bn | CN¥4.33bn | CN¥7.31bn | CN¥7.24bn | CN¥7.09bn | CN¥7.48bn |
| Shareholders' equity | CN¥6.48bn | CN¥6.64bn | CN¥6.63bn | CN¥6.61bn | CN¥6.56bn | CN¥6.57bn | CN¥6.52bn | CN¥6.33bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.6% | 32.6% | 32.3% | 30.8% | 28.3% | 29.1% |
| Operating margin | 18.0% | 8.7% | 11.6% | 12.1% | 10.5% | 12.6% |
| Net margin | 7.7% | 7.6% | 10.4% | 10.9% | 8.7% | 8.5% |
| Return on equity | 5.5% | 4.9% | 7.0% | 7.1% | 6.2% | 5.4% |
| Return on assets | 2.1% | 1.9% | 3.0% | 3.1% | 2.6% | 2.3% |
| Free cash flow yield | 9.0% | 9.5% | 8.8% | 8.7% | 10.3% | 6.2% |
| Revenue growth | 11.6% | 1.6% | 11.0% | 7.7% | 14.9% | 15.2% |
| Earnings growth | 13.7% | -26.0% | 6.0% | 34.6% | 18.2% | 68.4% |
| Current ratio | 0.97x | 0.92x | 0.59x | 0.65x | 0.67x | 0.93x |
| Debt to equity | 0.63x | 1.09x | 0.69x | 0.75x | 0.73x | 0.74x |
| Equity ratio | 39.0% | 38.2% | 43.5% | 44.1% | 42.4% | 43.3% |
| Interest coverage | 2.27x | 1.15x | 2.20x | 2.82x | 3.36x | 4.38x |
| R&D as a share of sales | 2.6% | 2.9% | 3.1% | 3.4% | 3.4% | 3.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.2% | -1.2% | -15.8% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 9.3% | 11.2% |
| Operating income | 23.1% | 17.2% | 14.4% |
| Net income | -3.8% | 7.2% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 33.0% | 31.8% | 29.8% |
| Operating margin | 13.6% | 12.8% | 12.4% | 10.9% |
| Net margin | 7.6% | 9.0% | 8.9% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.3 | 28.3 | 36.1 | 36.9 | 52.0 | 45.6 | 61.2 | 69.8 | 115.0 | 148.0 |
| Price to sales | 3.0 | 2.1 | 3.8 | 4.0 | 4.5 | 3.9 | 3.5 | 3.3 | 5.4 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.03 | 0.10 | 0.10 | 0.15 |
- 2-for-1 split · 2 Jun 2015
- 3-for-2 split · 7 Jun 2013
- 2-for-1 split · 19 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.