Y 
10.93
+0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.45bn
FY2016FY2025
Net income
CN¥30.6m
FY2016FY2025
Free cash flow
CN¥49.2m
FY2016FY2025
Shareholders' equity
CN¥304.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.45bn | CN¥1.14bn | CN¥801.3m | CN¥879.0m | CN¥1.45bn | CN¥1.35bn | CN¥1.18bn | CN¥1.37bn | CN¥1.25bn | CN¥973.2m |
| Gross profit | CN¥250.7m | CN¥148.1m | CN¥102.8m | CN¥143.2m | CN¥234.7m | CN¥145.3m | CN¥279.6m | CN¥342.6m | CN¥334.6m | CN¥230.9m |
| Research and development | CN¥52.1m | CN¥43.1m | CN¥52.4m | CN¥55.6m | CN¥58.3m | CN¥61.5m | CN¥63.6m | CN¥72.0m | CN¥48.8m | CN¥51.8m |
| Operating income | CN¥78.1m | −CN¥79.2m | −CN¥265.3m | −CN¥35.1m | CN¥22.3m | −CN¥223.0m | −CN¥8.6m | CN¥37.7m | CN¥114.1m | CN¥60.1m |
| Net income | CN¥30.6m | −CN¥87.1m | −CN¥216.5m | −CN¥32.5m | CN¥30.2m | −CN¥166.0m | CN¥3.3m | CN¥38.3m | CN¥90.9m | CN¥44.4m |
| Diluted earnings per share | 0.07 | -0.20 | -0.49 | -0.07 | 0.07 | -0.38 | 0.01 | 0.09 | 0.23 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.83bn | CN¥1.68bn | CN¥1.62bn | CN¥2.28bn | CN¥2.87bn | CN¥2.88bn | CN¥2.81bn | CN¥2.95bn | CN¥2.50bn | CN¥2.18bn |
| Cash and short-term investments | — | CN¥148.4m | CN¥175.1m | CN¥225.6m | CN¥235.1m | CN¥284.4m | CN¥253.5m | CN¥347.3m | CN¥291.2m | CN¥336.2m |
| Total liabilities | CN¥1.52bn | CN¥1.35bn | CN¥1.21bn | CN¥1.54bn | CN¥2.09bn | CN¥2.12bn | CN¥1.83bn | CN¥1.95bn | CN¥1.54bn | CN¥1.26bn |
| Debt | CN¥128.9m | CN¥315.3m | CN¥322.8m | CN¥638.0m | CN¥728.3m | CN¥944.0m | CN¥618.5m | CN¥762.6m | CN¥341.0m | CN¥165.1m |
| Shareholders' equity | CN¥304.5m | CN¥321.1m | CN¥408.3m | CN¥629.5m | CN¥649.9m | CN¥619.4m | CN¥784.9m | CN¥791.1m | CN¥752.8m | CN¥691.8m |
| Shares outstanding | 441m | 441m | 441m | 437m | 438m | 438m | 435m | 410m | 404m | 456m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.6m | CN¥103.2m | −CN¥121.0m | CN¥39.5m | CN¥10.1m | −CN¥16.8m | CN¥34.7m | CN¥24.1m | −CN¥83.7m | CN¥106.0m |
| Capital spending | −CN¥21.4m | −CN¥15.7m | −CN¥5.7m | −CN¥13.1m | −CN¥55.7m | −CN¥168.9m | −CN¥103.0m | −CN¥129.8m | −CN¥56.6m | −CN¥20.8m |
| Free cash flow | CN¥49.2m | CN¥87.5m | −CN¥126.7m | CN¥26.4m | −CN¥45.6m | −CN¥185.7m | −CN¥68.3m | −CN¥105.6m | −CN¥140.3m | CN¥85.1m |
| Dividends paid | −CN¥14.7m | −CN¥15.3m | −CN¥22.5m | −CN¥42.2m | −CN¥36.1m | −CN¥24.6m | −CN¥6.3m | −CN¥50.0m | −CN¥24.2m | −CN¥16.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥501.5m | CN¥417.3m | CN¥387.9m | CN¥327.0m | CN¥418.5m | CN¥318.3m | CN¥447.5m | CN¥221.2m |
| Gross profit | CN¥78.3m | CN¥69.5m | CN¥71.3m | CN¥59.4m | CN¥65.4m | CN¥54.6m | CN¥562,393 | CN¥43.5m |
| Operating income | CN¥33.6m | CN¥29.3m | CN¥16.1m | CN¥15.7m | CN¥6.9m | CN¥12.0m | −CN¥98.9m | CN¥99,435 |
| Net income | CN¥11.6m | CN¥9.4m | CN¥2.9m | CN¥12.7m | CN¥7.9m | CN¥7.0m | −CN¥94.5m | CN¥743,042 |
| Diluted earnings per share | 0.03 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | -0.21 | 0.00 |
| Cash from operations | — | — | — | CN¥17.0m | −CN¥31.0m | −CN¥44.0m | CN¥35.0m | CN¥75.0m |
| Capital spending | −CN¥3.0m | — | −CN¥9.0m | −CN¥7.0m | −CN¥3.0m | −CN¥1.0m | −CN¥11.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥10.0m | −CN¥34.0m | −CN¥45.0m | CN¥24.0m | CN¥71.0m |
| Total assets | CN¥2.55bn | CN¥1.96bn | CN¥1.83bn | CN¥1.81bn | CN¥1.75bn | CN¥1.85bn | CN¥1.68bn | CN¥1.62bn |
| Cash and short-term investments | — | — | — | CN¥151.2m | CN¥86.5m | CN¥230.9m | CN¥148.4m | CN¥124.6m |
| Debt | CN¥96.6m | CN¥96.6m | CN¥128.9m | CN¥519.1m | CN¥356.3m | CN¥446.5m | CN¥315.0m | CN¥329.7m |
| Shareholders' equity | CN¥648.9m | CN¥318.4m | CN¥304.5m | CN¥334.1m | CN¥316.8m | CN¥322.7m | CN¥321.1m | CN¥415.7m |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 12.9% | 12.8% | 16.3% | 16.2% | 10.8% |
| Operating margin | 3.0% | -6.9% | -29.6% | -2.6% | 4.2% | -13.4% |
| Net margin | 2.1% | -7.6% | -27.0% | -3.7% | 2.1% | -12.3% |
| Return on equity | 10.0% | -27.1% | -53.0% | -5.2% | 4.6% | -26.8% |
| Return on assets | 1.7% | -5.2% | -13.3% | -1.4% | 1.1% | -5.8% |
| Free cash flow yield | 1.7% | 2.2% | -2.2% | 1.0% | 1.2% | 2.9% |
| Revenue growth | 26.8% | 42.8% | -8.8% | -39.3% | 7.7% | 14.1% |
| Earnings growth | -135.1% | -59.7% | 567.0% | -207.5% | -118.2% | -5164.1% |
| Current ratio | 0.95x | 0.96x | 1.03x | 1.07x | 0.97x | 1.16x |
| Debt to equity | 0.42x | 0.98x | 1.08x | 0.79x | 1.34x | 1.35x |
| Equity ratio | 16.6% | 19.1% | 25.1% | 27.6% | 22.7% | 21.5% |
| Interest coverage | 2.91x | -4.81x | -7.80x | -0.68x | 1.47x | -4.26x |
| R&D as a share of sales | 3.6% | 3.8% | 6.5% | 6.3% | 4.0% | 4.6% |
| Buybacks as a share of market value | 0.1% | -0.1% | -0.8% | 0.2% | -0.0% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 1.5% | 5.2% |
| Operating income | — | — | 10.6% |
| Net income | — | — | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 15.1% | 14.5% | 19.2% |
| Operating margin | -0.0% | -7.0% | -7.1% | -2.1% |
| Net margin | -2.2% | -7.1% | -6.2% | -2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 210.9 | -64.7 | -17.6 | -113.3 | 104.5 | -20.2 | — | 71.8 | 34.5 | 139.3 |
| Price to sales | 4.4 | 4.9 | 4.7 | 4.2 | 2.2 | 2.5 | 2.3 | 2.0 | 2.5 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2022.
| FY2022 | FY2019 | FY2018 | FY2016 | FY2015 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.015 | 0.025 | 0.012 | 0.008 | 0.02 | 0.02 |
- 5-for-2 split · 29 Apr 2016
- 2-for-1 split · 17 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.