Y 
3.37
-0.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥933.2m
FY2016FY2025
Net income
CN¥74.8m
FY2016FY2025
Free cash flow
CN¥105.8m
FY2016FY2025
Shareholders' equity
CN¥1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥933.2m | CN¥688.8m | CN¥529.4m | CN¥463.3m | CN¥526.5m | CN¥514.1m | CN¥730.2m | CN¥1.06bn | CN¥1.22bn | CN¥599.9m |
| Gross profit | CN¥337.4m | CN¥216.0m | CN¥166.4m | CN¥108.7m | CN¥118.2m | CN¥132.0m | CN¥68.1m | CN¥225.2m | CN¥351.3m | CN¥225.9m |
| Research and development | CN¥12.3m | CN¥11.7m | CN¥9.1m | CN¥11.0m | CN¥13.5m | CN¥13.4m | CN¥35.2m | CN¥63.7m | CN¥52.2m | CN¥30.5m |
| Operating income | CN¥144.3m | CN¥88.1m | CN¥59.4m | CN¥137.2m | CN¥38.3m | −CN¥47.9m | −CN¥724.7m | −CN¥776.0m | CN¥90.8m | CN¥87.5m |
| Net income | CN¥74.8m | CN¥46.9m | CN¥26.6m | CN¥126.3m | CN¥24.2m | −CN¥65.7m | −CN¥716.1m | −CN¥782.2m | CN¥67.7m | CN¥85.6m |
| Diluted earnings per share | 0.09 | 0.07 | 0.02 | 0.17 | 0.03 | -0.08 | -0.89 | -1.05 | 0.11 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.52bn | CN¥1.30bn | CN¥1.22bn | CN¥1.19bn | CN¥1.02bn | CN¥956.6m | CN¥1.13bn | CN¥2.02bn | CN¥2.97bn | CN¥2.79bn |
| Cash and short-term investments | — | CN¥570.8m | CN¥616.8m | CN¥409.3m | CN¥283.7m | CN¥226.6m | CN¥91.1m | CN¥179.6m | CN¥321.6m | CN¥358.8m |
| Total liabilities | CN¥268.6m | CN¥161.4m | CN¥148.9m | CN¥158.0m | CN¥161.1m | CN¥125.3m | CN¥244.0m | CN¥417.4m | CN¥615.8m | CN¥517.7m |
| Debt | — | CN¥5.4m | CN¥17.3m | CN¥27.4m | CN¥33.5m | CN¥7.6m | CN¥35.8m | CN¥145.5m | CN¥205.8m | CN¥177.1m |
| Shareholders' equity | CN¥1.14bn | CN¥1.07bn | CN¥1.02bn | CN¥989.0m | CN¥831.4m | CN¥808.3m | CN¥876.2m | CN¥1.59bn | CN¥2.34bn | CN¥2.25bn |
| Shares outstanding | 805m | 711m | 1,129m | 745m | 813m | 876m | 803m | 745m | 596m | 689m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥115.7m | CN¥51.1m | CN¥88.4m | −CN¥29.2m | CN¥10.8m | CN¥81.0m | CN¥100.1m | CN¥5.6m | −CN¥86.4m | CN¥43.9m |
| Capital spending | −CN¥9.9m | −CN¥8.9m | −CN¥7.9m | −CN¥17.5m | −CN¥6.2m | −CN¥8.7m | −CN¥23.1m | −CN¥28.9m | −CN¥49.2m | −CN¥19.5m |
| Free cash flow | CN¥105.8m | CN¥42.2m | CN¥80.5m | −CN¥46.7m | CN¥4.6m | CN¥72.3m | CN¥76.9m | −CN¥23.4m | −CN¥135.5m | CN¥24.5m |
| Dividends paid | — | — | — | −CN¥1,430 | — | −CN¥890,303 | −CN¥4.0m | −CN¥35.8m | −CN¥32.9m | −CN¥29.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥155.5m | CN¥239.9m | CN¥281.3m | CN¥219.1m | CN¥181.2m | CN¥251.6m | CN¥213.0m | CN¥142.4m |
| Gross profit | CN¥94.0m | CN¥85.4m | CN¥97.8m | CN¥84.5m | CN¥69.5m | CN¥85.6m | CN¥69.3m | CN¥40.0m |
| Operating income | CN¥34.5m | CN¥47.3m | CN¥36.2m | CN¥36.9m | CN¥26.3m | CN¥55.8m | CN¥22.5m | CN¥12.2m |
| Net income | CN¥20.5m | CN¥23.7m | CN¥8.3m | CN¥19.0m | CN¥16.5m | CN¥31.0m | CN¥10.4m | CN¥7.8m |
| Diluted earnings per share | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 |
| Cash from operations | — | — | — | −CN¥19.0m | −CN¥4.0m | CN¥73.0m | CN¥35.0m | −CN¥18.0m |
| Capital spending | −CN¥2.0m | −CN¥7.0m | −CN¥4.0m | — | −CN¥1.0m | −CN¥3.0m | −CN¥4.0m | −CN¥1.0m |
| Free cash flow | — | — | — | — | −CN¥5.0m | CN¥70.0m | CN¥31.0m | −CN¥19.0m |
| Total assets | CN¥1.55bn | CN¥1.51bn | CN¥1.52bn | CN¥1.48bn | CN¥1.46bn | CN¥1.33bn | CN¥1.30bn | CN¥1.26bn |
| Cash and short-term investments | — | — | — | CN¥524.8m | CN¥744.5m | CN¥619.9m | CN¥570.8m | CN¥500.2m |
| Debt | — | — | — | CN¥18.3m | CN¥18.4m | CN¥2.1m | CN¥5.4m | CN¥8.3m |
| Shareholders' equity | CN¥1.18bn | CN¥1.16bn | CN¥1.14bn | CN¥1.13bn | CN¥1.11bn | CN¥1.10bn | CN¥1.07bn | CN¥1.05bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.2% | 31.4% | 31.4% | 23.5% | 22.4% | 25.7% | — |
| Operating margin | 15.5% | 12.9% | 11.7% | 30.0% | 7.3% | -8.7% | — |
| Net margin | 8.0% | 6.8% | 5.0% | 27.3% | 4.6% | -12.8% | — |
| Return on equity | 6.6% | 4.4% | 2.6% | 12.8% | 2.9% | -8.1% | — |
| Return on assets | 4.9% | 3.6% | 2.2% | 10.6% | 2.4% | -6.9% | — |
| Free cash flow yield | — | 2.1% | 2.2% | -1.1% | 0.4% | 2.6% | 3.6% |
| Revenue growth | 35.5% | 30.1% | 14.3% | -12.0% | 2.4% | -29.6% | — |
| Earnings growth | 59.7% | 76.3% | -79.0% | 421.9% | -136.8% | -90.8% | — |
| Current ratio | 6.49x | 6.54x | 6.58x | 6.13x | 3.92x | 3.94x | — |
| Debt to equity | — | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.03x |
| Equity ratio | 75.1% | 81.8% | 83.2% | 83.3% | 81.3% | 84.5% | — |
| Interest coverage | — | 89.46x | 26.04x | 50.91x | 68.88x | -43.40x | -148.80x |
| R&D as a share of sales | 1.3% | 1.7% | 1.7% | 2.4% | 2.6% | 2.6% | — |
| Buybacks as a share of market value | -13.3% | 37.0% | -51.5% | 8.4% | 7.2% | -9.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | 12.7% | 8.1% |
| Operating income | 1.7% | — | 14.9% |
| Net income | -16.0% | — | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.1% | 31.7% | 29.5% | 27.6% |
| Operating margin | 14.3% | 16.4% | 11.5% | -11.3% |
| Net margin | 7.5% | 10.5% | 6.4% | -13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.2 | 54.3 | 151.1 | 20.9 | 155.2 | -35.7 | -3.2 | -3.3 | 49.5 | 65.8 |
| Price to sales | 4.4 | 3.7 | 7.6 | 5.7 | 7.1 | 4.6 | 3.1 | 2.4 | 2.8 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.015 | 0.01 | 0.05 | 0.05 |
- 2-for-1 split · 29 Apr 2016
- 2-for-1 split · 11 Aug 2014
- 3-for-2 split · 6 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.