14.33
+0.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.97bn
FY2016FY2025
Net income
CN¥30.3m
FY2016FY2025
Free cash flow
CN¥99.4m
FY2016FY2025
Shareholders' equity
CN¥1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.97bn | CN¥2.00bn | CN¥1.78bn | CN¥1.83bn | CN¥1.86bn | CN¥1.30bn | CN¥1.21bn | CN¥1.45bn | CN¥1.10bn | CN¥873.5m |
| Gross profit | CN¥298.1m | CN¥282.0m | CN¥308.2m | CN¥294.4m | CN¥341.5m | CN¥272.4m | CN¥290.9m | CN¥319.6m | CN¥194.3m | CN¥223.8m |
| Research and development | CN¥8.6m | CN¥108.8m | CN¥100.7m | CN¥99.4m | CN¥93.0m | CN¥63.0m | CN¥55.9m | CN¥56.8m | CN¥46.6m | CN¥33.2m |
| Operating income | CN¥79.6m | CN¥32.0m | CN¥92.3m | CN¥57.8m | CN¥131.4m | CN¥103.0m | CN¥95.2m | CN¥110.1m | CN¥40.6m | CN¥23.6m |
| Net income | CN¥30.3m | CN¥22.1m | CN¥85.3m | CN¥61.1m | CN¥92.9m | CN¥85.4m | CN¥74.5m | CN¥90.2m | CN¥30.6m | CN¥14.5m |
| Diluted earnings per share | 0.16 | 0.15 | 0.36 | 0.26 | 0.35 | 0.38 | 0.31 | 0.39 | 0.14 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.31bn | CN¥2.29bn | CN¥2.17bn | CN¥1.94bn | CN¥1.69bn | CN¥1.32bn | CN¥1.05bn | CN¥1.06bn | CN¥878.1m | CN¥864.2m |
| Cash and short-term investments | — | CN¥280.1m | CN¥305.8m | CN¥186.1m | CN¥233.3m | CN¥178.8m | CN¥80.0m | CN¥122.6m | CN¥37.4m | CN¥86.1m |
| Total liabilities | CN¥1.17bn | CN¥1.15bn | CN¥1.03bn | CN¥1.01bn | CN¥794.3m | CN¥554.6m | CN¥371.0m | CN¥455.0m | CN¥367.3m | CN¥383.5m |
| Debt | CN¥423.1m | CN¥852.7m | CN¥746.3m | CN¥756.1m | CN¥569.6m | CN¥361.9m | CN¥193.3m | CN¥267.4m | CN¥231.5m | CN¥284.4m |
| Shareholders' equity | CN¥1.14bn | CN¥1.14bn | CN¥1.14bn | CN¥935.5m | CN¥894.0m | CN¥745.8m | CN¥675.0m | CN¥601.5m | CN¥510.8m | CN¥480.7m |
| Shares outstanding | 191m | 152m | 240m | 233m | 262m | 225m | 239m | 231m | 213m | 205m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥133.0m | −CN¥23.2m | CN¥96.2m | −CN¥8.6m | CN¥111.1m | CN¥50.2m | CN¥122.3m | CN¥62.0m | CN¥63.2m | CN¥421.3m |
| Capital spending | −CN¥33.7m | −CN¥69.3m | −CN¥153.3m | −CN¥176.3m | −CN¥271.6m | −CN¥134.2m | −CN¥53.8m | −CN¥17.7m | −CN¥22.9m | −CN¥8.7m |
| Free cash flow | CN¥99.4m | −CN¥92.5m | −CN¥57.1m | −CN¥184.9m | −CN¥160.4m | −CN¥83.9m | CN¥68.5m | CN¥44.3m | CN¥40.3m | CN¥412.6m |
| Dividends paid | −CN¥30.9m | −CN¥38.5m | −CN¥8.5m | −CN¥27.9m | −CN¥27.9m | −CN¥23.2m | −CN¥21.1m | −CN¥22.8m | −CN¥14.5m | −CN¥47.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥575.1m | CN¥521.9m | CN¥499.0m | CN¥464.0m | CN¥532.1m | CN¥473.8m | CN¥530.8m | CN¥489.7m |
| Gross profit | CN¥114.3m | CN¥92.6m | CN¥77.4m | CN¥83.6m | CN¥73.2m | CN¥63.9m | CN¥62.0m | CN¥80.8m |
| Operating income | CN¥55.8m | CN¥37.5m | CN¥8.8m | CN¥15.6m | CN¥17.1m | CN¥6.6m | −CN¥12.7m | CN¥15.8m |
| Net income | CN¥38.7m | CN¥20.2m | CN¥6.0m | CN¥13.6m | CN¥5.5m | CN¥5.3m | −CN¥14.5m | CN¥13.8m |
| Diluted earnings per share | 0.20 | 0.11 | 0.03 | 0.07 | 0.03 | 0.03 | -0.10 | 0.09 |
| Cash from operations | — | — | — | −CN¥6.0m | CN¥45.0m | −CN¥11.0m | — | −CN¥28.0m |
| Capital spending | −CN¥1.0m | −CN¥15.0m | −CN¥16.0m | −CN¥6.0m | −CN¥4.0m | −CN¥6.0m | −CN¥64.0m | −CN¥3.0m |
| Free cash flow | — | — | — | −CN¥12.0m | CN¥41.0m | −CN¥17.0m | — | −CN¥31.0m |
| Total assets | CN¥2.33bn | CN¥2.35bn | CN¥2.31bn | CN¥2.34bn | CN¥2.32bn | CN¥2.26bn | CN¥2.29bn | CN¥2.35bn |
| Cash and short-term investments | — | — | — | CN¥332.0m | CN¥348.3m | CN¥251.6m | CN¥280.1m | CN¥317.1m |
| Debt | CN¥19.6m | CN¥390.1m | CN¥423.1m | CN¥576.8m | CN¥883.7m | CN¥781.7m | CN¥852.7m | CN¥940.6m |
| Shareholders' equity | CN¥1.55bn | CN¥1.17bn | CN¥1.14bn | CN¥1.07bn | CN¥1.14bn | CN¥1.14bn | CN¥1.14bn | CN¥1.15bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2010 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 78.0% | 82.6% | 75.8% | 72.9% | 66.8% | 63.7% | — | — | — |
| Operating margin | 22.5% | 22.6% | 36.5% | 24.9% | 23.6% | 27.9% | — | — | — |
| Net margin | 20.5% | 18.9% | 31.3% | 21.6% | 20.5% | 25.5% | — | — | — |
| Return on equity | 2.6% | 2.5% | 4.5% | 3.4% | 3.4% | 4.8% | — | — | — |
| Return on assets | 2.6% | 2.4% | 4.4% | 3.3% | 3.3% | 4.6% | — | — | — |
| Free cash flow yield | 0.8% | 0.8% | 1.6% | 0.6% | 0.9% | 1.1% | — | — | — |
| Revenue growth | -1.4% | -9.4% | -5.6% | -3.3% | -8.9% | 12.2% | — | — | — |
| Earnings growth | 7.0% | -45.5% | 36.6% | 2.0% | -26.7% | -3.1% | — | — | — |
| Current ratio | 29.74x | 30.30x | 34.94x | 23.28x | 21.81x | 16.17x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | — | 0.01x | 0.06x | 0.23x |
| Equity ratio | 97.5% | 97.3% | 97.9% | 96.9% | 96.8% | 95.7% | — | — | — |
| Interest coverage | — | 105.10x | 196.99x | 132.41x | 128.66x | 53.28x | 382.28x | — | — |
| R&D as a share of sales | 23.9% | 23.0% | 18.6% | 16.9% | 30.2% | 22.0% | — | — | — |
| Buybacks as a share of market value | -4.3% | -6.5% | 19.8% | -25.1% | 1.9% | 12.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 8.6% | 9.4% |
| Operating income | 11.3% | -5.0% | 3.0% |
| Net income | -20.8% | -18.7% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 15.6% | 16.7% | 18.7% |
| Operating margin | 2.8% | 3.5% | 4.6% | 5.1% |
| Net margin | 1.3% | 2.6% | 3.5% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.5 | 65.4 | 27.5 | 29.4 | 37.6 | 39.2 | 24.5 | 18.2 | 74.2 | 195.1 |
| Price to sales | 1.0 | 0.7 | 1.3 | 1.0 | 1.9 | 2.6 | 1.5 | 1.1 | 2.1 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 18 Jul 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.12 | 0.12 | 0.10 | 0.091 | 0.045 | 0.009 |
- 11-for-10 split · 23 May 2019
- 2-for-1 split · 22 Jul 2014
- 6-for-5 split · 28 Jun 2013
- 8-for-5 split · 16 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.