B 
4.82
-1.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥745.3m
FY2016FY2025
Net income
CN¥54.3m
FY2016FY2025
Free cash flow
CN¥26.7m
FY2016FY2025
Shareholders' equity
CN¥1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥745.3m | CN¥884.9m | CN¥974.5m | CN¥943.4m | CN¥612.2m | CN¥448.8m | CN¥492.1m | CN¥452.7m | CN¥356.2m | CN¥316.6m |
| Research and development | CN¥25.5m | CN¥27.0m | CN¥24.7m | CN¥36.7m | CN¥19.3m | CN¥11.7m | CN¥15.8m | CN¥16.8m | CN¥11.9m | CN¥4.9m |
| Operating income | CN¥79.9m | CN¥106.2m | CN¥143.9m | CN¥133.4m | CN¥41.7m | CN¥19.8m | CN¥36.2m | CN¥39.2m | CN¥26.5m | CN¥17.9m |
| Net income | CN¥54.3m | CN¥86.0m | CN¥119.9m | CN¥109.4m | CN¥36.5m | CN¥18.5m | CN¥32.9m | CN¥34.0m | CN¥22.4m | CN¥19.2m |
| Diluted earnings per share | 0.09 | 0.13 | 0.18 | 0.18 | 0.06 | 0.04 | 0.06 | 0.07 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.55bn | CN¥2.62bn | CN¥2.74bn | CN¥2.31bn | CN¥2.11bn | CN¥1.42bn | CN¥1.31bn | CN¥1.20bn | CN¥971.5m | CN¥833.1m |
| Cash and short-term investments | — | CN¥532.1m | CN¥748.7m | CN¥356.1m | CN¥225.9m | CN¥48.0m | CN¥66.2m | CN¥98.4m | CN¥54.4m | CN¥142.2m |
| Total liabilities | CN¥826.5m | CN¥885.5m | CN¥848.8m | CN¥552.3m | CN¥508.6m | CN¥419.8m | CN¥322.5m | CN¥447.9m | CN¥241.8m | CN¥114.3m |
| Debt | CN¥493.7m | CN¥478.6m | CN¥468.7m | CN¥195.1m | CN¥50.5m | CN¥118.0m | CN¥68.6m | CN¥71.9m | CN¥27.2m | CN¥10.0m |
| Shareholders' equity | CN¥1.72bn | CN¥1.74bn | CN¥1.66bn | CN¥1.53bn | CN¥1.42bn | CN¥990.0m | CN¥991.9m | CN¥750.9m | CN¥729.8m | CN¥718.9m |
| Shares outstanding | 626m | 646m | 667m | 593m | 593m | 516m | 522m | 458m | 462m | 462m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥105.9m | CN¥69.1m | CN¥199.4m | CN¥195.3m | CN¥51.5m | CN¥63.1m | −CN¥41.6m | CN¥60.0m | −CN¥3.1m | CN¥40.5m |
| Capital spending | −CN¥79.3m | −CN¥77.2m | −CN¥132.2m | −CN¥108.6m | −CN¥51.4m | −CN¥151.9m | −CN¥129.4m | −CN¥55.2m | −CN¥103.8m | −CN¥157.7m |
| Free cash flow | CN¥26.7m | −CN¥8.0m | CN¥67.2m | CN¥86.8m | CN¥149,967 | −CN¥88.8m | −CN¥171.0m | CN¥4.8m | −CN¥106.9m | −CN¥117.2m |
| Dividends paid | −CN¥18.3m | −CN¥15.8m | −CN¥21.3m | −CN¥3.6m | −CN¥5.7m | −CN¥15.7m | −CN¥15.7m | −CN¥12.8m | −CN¥7.4m | −CN¥4.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥224.2m | CN¥190.5m | CN¥212.5m | CN¥163.7m | CN¥181.0m | CN¥188.0m | CN¥251.8m | CN¥188.8m |
| Operating income | CN¥19.7m | CN¥25.4m | CN¥16.8m | CN¥13.4m | CN¥21.0m | CN¥22.3m | CN¥23.6m | CN¥18.2m |
| Net income | CN¥17.7m | CN¥19.7m | CN¥5.9m | CN¥11.5m | CN¥17.9m | CN¥19.0m | CN¥19.7m | CN¥14.9m |
| Diluted earnings per share | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| Cash from operations | — | — | — | CN¥8.0m | CN¥87.0m | −CN¥37.0m | — | — |
| Capital spending | −CN¥41.0m | −CN¥47.0m | −CN¥32.0m | −CN¥18.0m | −CN¥19.0m | −CN¥9.0m | −CN¥17.0m | −CN¥24.0m |
| Free cash flow | — | — | — | −CN¥10.0m | CN¥68.0m | −CN¥46.0m | — | — |
| Total assets | CN¥2.63bn | CN¥2.57bn | CN¥2.55bn | CN¥2.54bn | CN¥2.58bn | CN¥2.59bn | CN¥2.62bn | CN¥2.72bn |
| Cash and short-term investments | — | — | — | CN¥483.2m | CN¥520.6m | CN¥478.0m | CN¥532.1m | CN¥638.8m |
| Debt | CN¥499.6m | CN¥497.8m | CN¥493.7m | CN¥89.2m | CN¥508.7m | CN¥516.4m | CN¥471.9m | CN¥474.3m |
| Shareholders' equity | CN¥1.75bn | CN¥1.74bn | CN¥1.72bn | CN¥1.69bn | CN¥1.71bn | CN¥1.72bn | CN¥1.74bn | CN¥1.72bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 12.2% | 15.4% | 14.8% | 7.6% | 5.7% |
| Net margin | 7.3% | 9.7% | 12.3% | 11.6% | 6.0% | 4.1% |
| Return on equity | 3.2% | 4.9% | 7.2% | 7.2% | 2.6% | 1.9% |
| Return on assets | 2.1% | 3.3% | 4.4% | 4.7% | 1.7% | 1.3% |
| Free cash flow yield | — | 2.2% | 6.0% | — | — | — |
| Revenue growth | -15.8% | -9.2% | 3.3% | 54.1% | 36.4% | -8.8% |
| Earnings growth | -36.8% | -28.3% | 9.5% | 200.0% | 97.7% | -43.9% |
| Current ratio | 4.87x | 3.81x | 4.48x | 3.24x | 2.12x | 1.38x |
| Debt to equity | 0.29x | 0.28x | 0.28x | 0.10x | 0.04x | 0.12x |
| Equity ratio | 67.6% | 66.3% | 60.5% | 66.2% | 67.4% | 69.8% |
| Interest coverage | 16.43x | 39.38x | 27.89x | 18.01x | 9.53x | 4.31x |
| R&D as a share of sales | 3.4% | 3.1% | 2.5% | 3.9% | 3.1% | 2.6% |
| Buybacks as a share of market value | 3.2% | 3.1% | -12.5% | -0.1% | -14.8% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | 10.7% | 9.8% |
| Operating income | -15.7% | 32.2% | 35.8% |
| Net income | -20.8% | 24.1% | 24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.4% | 13.1% | 11.4% | 9.9% |
| Net margin | 8.6% | 10.4% | 9.2% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.3 | 47.0 | 34.7 | 40.7 | 114.6 | 166.8 | 80.0 | 49.8 | 108.9 | 194.0 |
| Price to sales | 4.9 | 4.6 | 4.3 | 4.7 | 6.8 | 6.9 | 5.3 | 3.7 | 6.8 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.025 | 0.022 | 0.026 | 0.006 | 0.03 | 0.03 | 0.03 |
- 2-for-1 split · 31 May 2016
- 2-for-1 split · 27 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.