4.83
-0.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.09bn
FY2016FY2025
Net income
CN¥63.2m
FY2016FY2025
Free cash flow
CN¥210.2m
FY2016FY2025
Shareholders' equity
CN¥4.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.09bn | CN¥7.77bn | CN¥7.41bn | CN¥7.08bn | CN¥7.23bn | CN¥4.96bn | CN¥5.60bn | CN¥4.52bn | CN¥3.03bn | CN¥1.75bn |
| Gross profit | CN¥2.10bn | CN¥2.16bn | CN¥1.99bn | CN¥1.77bn | CN¥1.67bn | CN¥1.26bn | CN¥1.66bn | CN¥1.40bn | CN¥893.6m | CN¥493.3m |
| Research and development | CN¥380.5m | CN¥376.0m | CN¥401.6m | CN¥349.4m | CN¥304.5m | CN¥224.0m | CN¥234.7m | CN¥206.6m | CN¥109.2m | CN¥75.6m |
| Operating income | CN¥317.4m | CN¥156.5m | CN¥186.7m | CN¥66.3m | CN¥236.1m | CN¥128.0m | CN¥654.0m | CN¥519.9m | CN¥323.1m | CN¥177.8m |
| Net income | CN¥63.2m | CN¥99.9m | CN¥144.5m | CN¥63.6m | CN¥182.6m | CN¥117.8m | CN¥529.9m | CN¥412.3m | CN¥284.3m | CN¥166.5m |
| Diluted earnings per share | 0.06 | 0.08 | 0.13 | 0.07 | 0.16 | 0.11 | 0.58 | 0.45 | 0.32 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.22bn | CN¥10.57bn | CN¥10.31bn | CN¥9.86bn | CN¥10.78bn | CN¥8.16bn | CN¥7.52bn | CN¥6.42bn | CN¥4.89bn | CN¥2.61bn |
| Cash and short-term investments | — | CN¥1.83bn | CN¥2.25bn | CN¥1.81bn | CN¥1.63bn | CN¥1.31bn | CN¥1.05bn | CN¥1.08bn | CN¥642.2m | CN¥777.6m |
| Total liabilities | CN¥5.68bn | CN¥5.85bn | CN¥5.62bn | CN¥5.26bn | CN¥6.16bn | CN¥4.63bn | CN¥4.42bn | CN¥3.80bn | CN¥2.85bn | CN¥1.08bn |
| Debt | CN¥207.2m | CN¥706.2m | CN¥841.6m | CN¥862.1m | CN¥889.5m | CN¥963.5m | CN¥996.3m | CN¥883.2m | CN¥316.4m | CN¥70.0m |
| Shareholders' equity | CN¥4.60bn | CN¥4.77bn | CN¥4.73bn | CN¥4.63bn | CN¥4.64bn | CN¥3.53bn | CN¥2.97bn | CN¥2.37bn | CN¥1.79bn | CN¥1.51bn |
| Shares outstanding | 1,094m | 1,247m | 1,075m | 960m | 1,127m | 1,067m | 919m | 923m | 885m | 820m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥469.6m | CN¥835.5m | CN¥817.3m | CN¥703.2m | CN¥14.9m | CN¥536.4m | CN¥468.2m | CN¥320.1m | CN¥122.7m | CN¥217.9m |
| Capital spending | −CN¥259.3m | −CN¥620.3m | −CN¥361.6m | −CN¥264.4m | −CN¥473.6m | −CN¥479.4m | −CN¥514.9m | −CN¥113.2m | −CN¥221.4m | −CN¥136.3m |
| Free cash flow | CN¥210.2m | CN¥215.2m | CN¥455.7m | CN¥438.8m | −CN¥458.7m | CN¥57.0m | −CN¥46.7m | CN¥206.9m | −CN¥98.7m | CN¥81.6m |
| Dividends paid | −CN¥276.4m | −CN¥75.3m | −CN¥35.8m | −CN¥27.3m | −CN¥21.8m | −CN¥14.7m | −CN¥45.7m | −CN¥55.3m | −CN¥35.3m | −CN¥18.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.15bn | CN¥1.40bn | CN¥2.47bn | CN¥1.97bn | CN¥2.08bn | CN¥1.58bn | CN¥2.35bn | CN¥2.01bn |
| Gross profit | CN¥568.6m | CN¥325.9m | CN¥537.1m | CN¥577.4m | CN¥510.3m | CN¥472.1m | CN¥507.7m | CN¥598.0m |
| Operating income | CN¥139.5m | −CN¥66.3m | CN¥30.8m | CN¥9.0m | CN¥93.2m | CN¥61.4m | −CN¥21.2m | CN¥36.1m |
| Net income | CN¥115.2m | −CN¥83.0m | −CN¥63.0m | CN¥5.0m | CN¥66.6m | CN¥54.6m | −CN¥27.8m | CN¥27.2m |
| Diluted earnings per share | 0.11 | -0.08 | -0.06 | 0.00 | 0.06 | 0.05 | -0.02 | 0.02 |
| Cash from operations | — | — | — | CN¥155.0m | CN¥194.0m | −CN¥197.0m | — | CN¥268.0m |
| Capital spending | −CN¥47.0m | −CN¥58.0m | −CN¥43.0m | −CN¥31.0m | −CN¥86.0m | −CN¥96.0m | −CN¥164.0m | −CN¥117.0m |
| Free cash flow | — | — | — | CN¥124.0m | CN¥108.0m | −CN¥293.0m | — | CN¥151.0m |
| Total assets | CN¥10.12bn | CN¥9.71bn | CN¥10.22bn | CN¥10.70bn | CN¥10.62bn | CN¥10.55bn | CN¥10.57bn | CN¥10.60bn |
| Cash and short-term investments | — | — | — | CN¥1.35bn | CN¥1.30bn | CN¥1.59bn | CN¥1.83bn | CN¥1.56bn |
| Debt | CN¥188.4m | CN¥225.5m | CN¥207.2m | CN¥2.74bn | CN¥744.9m | CN¥800.3m | CN¥633.9m | CN¥589.3m |
| Shareholders' equity | CN¥4.62bn | CN¥4.52bn | CN¥4.60bn | CN¥4.65bn | CN¥4.64bn | CN¥4.83bn | CN¥4.77bn | CN¥4.79bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 27.8% | 26.8% | 25.1% | 23.1% | 25.3% |
| Operating margin | 1.9% | 2.0% | 2.6% | 1.2% | 3.4% | 3.1% |
| Net margin | 0.8% | 1.3% | 1.9% | 0.9% | 2.5% | 2.4% |
| Return on equity | 1.4% | 2.1% | 3.1% | 1.4% | 3.9% | 3.3% |
| Return on assets | 0.6% | 0.9% | 1.4% | 0.6% | 1.7% | 1.4% |
| Free cash flow yield | 12.5% | 21.8% | 20.5% | 18.8% | 8.1% | 17.8% |
| Revenue growth | 4.1% | 4.9% | 4.7% | -2.1% | 45.7% | -11.5% |
| Earnings growth | -36.8% | -30.9% | 127.1% | -65.2% | 55.1% | -77.8% |
| Current ratio | 1.08x | 1.17x | 1.29x | 1.34x | 1.29x | 1.25x |
| Debt to equity | 0.05x | 0.13x | 0.17x | 0.15x | 0.14x | 0.26x |
| Equity ratio | 45.0% | 45.2% | 45.9% | 46.9% | 43.0% | 43.3% |
| Interest coverage | 6.72x | 6.78x | 10.23x | 3.63x | 7.63x | 6.05x |
| R&D as a share of sales | 4.7% | 4.8% | 5.4% | 4.9% | 4.2% | 4.5% |
| Buybacks as a share of market value | 12.3% | -16.1% | -12.0% | 14.9% | -5.7% | -16.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 10.3% | 20.0% |
| Operating income | 68.5% | 19.9% | 8.1% |
| Net income | -0.2% | -11.7% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 26.4% | 25.7% | 26.9% |
| Operating margin | 3.0% | 2.4% | 2.6% | 5.0% |
| Net margin | 1.0% | 1.2% | 1.6% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 123.0 | 85.8 | 65.5 | 82.8 | 55.2 | 85.2 | 17.2 | 17.8 | 30.9 | 51.0 |
| Price to sales | 1.0 | 1.1 | 1.3 | 0.7 | 1.4 | 2.0 | 1.6 | 1.6 | 2.9 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.24 | 0.05 | 0.015 | 0.025 | 0.02 | 0.015 | 0.05 |
- 6-for-5 split · 18 Jun 2019
- 6-for-5 split · 25 Jun 2018
- 5-for-2 split · 24 May 2016
- 2.001-for-1 split · 9 Oct 2014
- 13-for-10 split · 30 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.