15.14
+3.49%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.14bn
FY2016FY2025
Net income
CN¥326.4m
FY2016FY2025
Free cash flow
−CN¥223.1m
FY2016FY2025
Shareholders' equity
CN¥4.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.14bn | CN¥2.66bn | CN¥2.61bn | CN¥3.02bn | CN¥2.51bn | CN¥2.04bn | CN¥2.21bn | CN¥2.20bn | CN¥2.03bn | CN¥1.77bn |
| Research and development | CN¥146.0m | CN¥132.8m | CN¥131.9m | CN¥130.1m | CN¥103.3m | CN¥83.7m | CN¥91.3m | CN¥83.4m | CN¥66.2m | CN¥63.3m |
| Operating income | CN¥403.9m | CN¥307.4m | CN¥337.7m | CN¥832.2m | CN¥660.3m | CN¥309.8m | CN¥329.8m | CN¥306.7m | CN¥244.4m | CN¥326.6m |
| Net income | CN¥326.4m | CN¥274.8m | CN¥296.1m | CN¥817.3m | CN¥572.4m | CN¥270.7m | CN¥289.5m | CN¥263.1m | CN¥201.9m | CN¥257.6m |
| Diluted earnings per share | 0.74 | 0.68 | 0.72 | 1.86 | 1.04 | 0.65 | 0.73 | 0.66 | 0.48 | 0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.41bn | CN¥7.12bn | CN¥6.31bn | CN¥5.57bn | CN¥4.70bn | CN¥3.88bn | CN¥3.19bn | CN¥3.14bn | CN¥3.10bn | CN¥3.03bn |
| Cash and short-term investments | — | CN¥1.40bn | CN¥1.67bn | CN¥1.19bn | CN¥997.9m | CN¥1.35bn | CN¥772.8m | CN¥674.9m | CN¥985.9m | CN¥408.8m |
| Total liabilities | CN¥2.60bn | CN¥2.50bn | CN¥1.85bn | CN¥1.32bn | CN¥1.21bn | CN¥917.1m | CN¥453.8m | CN¥609.6m | CN¥651.1m | CN¥711.2m |
| Debt | CN¥116.9m | CN¥916.4m | CN¥909.4m | CN¥646.4m | CN¥464.1m | CN¥470.3m | CN¥70.6m | CN¥186.0m | CN¥236.5m | CN¥402.8m |
| Shareholders' equity | CN¥4.81bn | CN¥4.63bn | CN¥4.46bn | CN¥4.25bn | CN¥3.49bn | CN¥2.96bn | CN¥2.68bn | CN¥2.47bn | CN¥2.41bn | CN¥2.27bn |
| Shares outstanding | 439m | 402m | 411m | 439m | 549m | 414m | 396m | 401m | 418m | 319m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥139.6m | CN¥447.9m | CN¥719.4m | CN¥561.6m | CN¥598.0m | CN¥433.4m | CN¥379.1m | CN¥194.5m | CN¥377.7m | CN¥329.3m |
| Capital spending | −CN¥362.7m | −CN¥629.4m | −CN¥685.4m | −CN¥786.1m | −CN¥1.09bn | −CN¥267.5m | −CN¥79.4m | −CN¥289.4m | −CN¥207.4m | −CN¥26.9m |
| Free cash flow | −CN¥223.1m | −CN¥181.6m | CN¥34.0m | −CN¥224.5m | −CN¥494.9m | CN¥165.9m | CN¥299.7m | −CN¥94.9m | CN¥170.3m | CN¥302.4m |
| Dividends paid | −CN¥147.9m | −CN¥89.6m | −CN¥99.9m | −CN¥61.3m | −CN¥42.8m | −CN¥67.8m | −CN¥88.2m | −CN¥52.2m | −CN¥77.3m | −CN¥49.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥877.2m | CN¥734.1m | CN¥779.3m | CN¥903.9m | CN¥692.5m | CN¥763.1m | CN¥759.2m | CN¥679.0m |
| Operating income | CN¥107.2m | CN¥103.0m | CN¥90.2m | CN¥103.5m | CN¥106.2m | CN¥90.1m | CN¥82.8m | CN¥89.8m |
| Net income | CN¥75.4m | CN¥81.0m | CN¥69.0m | CN¥83.8m | CN¥91.5m | CN¥82.2m | CN¥72.3m | CN¥80.4m |
| Diluted earnings per share | 0.17 | 0.18 | 0.16 | 0.19 | 0.21 | 0.19 | 0.18 | 0.20 |
| Cash from operations | — | — | — | CN¥136.0m | CN¥119.0m | −CN¥53.0m | CN¥294.0m | CN¥287.0m |
| Capital spending | −CN¥44.0m | −CN¥30.0m | −CN¥65.0m | −CN¥29.0m | −CN¥181.0m | −CN¥85.0m | −CN¥144.0m | −CN¥167.0m |
| Free cash flow | — | — | — | CN¥107.0m | −CN¥62.0m | −CN¥138.0m | CN¥150.0m | CN¥120.0m |
| Total assets | CN¥7.76bn | CN¥7.61bn | CN¥7.41bn | CN¥7.48bn | CN¥7.20bn | CN¥7.34bn | CN¥7.12bn | CN¥6.85bn |
| Cash and short-term investments | — | — | — | CN¥1.55bn | CN¥1.34bn | CN¥1.44bn | CN¥1.40bn | CN¥1.33bn |
| Debt | CN¥645.8m | CN¥154.1m | CN¥116.9m | CN¥1.07bn | CN¥1.29bn | CN¥1.08bn | CN¥916.4m | CN¥772.3m |
| Shareholders' equity | CN¥4.83bn | CN¥4.90bn | CN¥4.81bn | CN¥4.76bn | CN¥4.72bn | CN¥4.71bn | CN¥4.63bn | CN¥4.57bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 13.2% | 14.4% | 28.4% | 26.4% | 15.3% |
| Net margin | 10.4% | 10.3% | 11.4% | 27.1% | 22.8% | 13.3% |
| Return on equity | 6.8% | 5.9% | 6.6% | 19.2% | 16.4% | 9.1% |
| Return on assets | 4.4% | 3.9% | 4.7% | 14.7% | 12.2% | 7.0% |
| Free cash flow yield | 7.2% | 16.9% | 21.5% | 19.3% | 19.4% | 10.7% |
| Revenue growth | 17.9% | 2.1% | -13.6% | 20.4% | 22.7% | -7.6% |
| Earnings growth | 18.8% | -7.2% | -63.8% | 42.8% | 111.5% | -6.5% |
| Current ratio | 1.44x | 2.07x | 3.45x | 4.11x | 2.87x | 4.93x |
| Debt to equity | 0.02x | 0.20x | 0.20x | 0.15x | 0.13x | 0.16x |
| Equity ratio | 65.0% | 65.0% | 70.7% | 76.3% | 74.4% | 76.4% |
| Interest coverage | 8.93x | 7.59x | 9.81x | 34.74x | 342.36x | 122.10x |
| R&D as a share of sales | 4.7% | 5.0% | 5.1% | 4.3% | 4.1% | 4.1% |
| Buybacks as a share of market value | -9.3% | 2.3% | 6.4% | 20.1% | -32.5% | -4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 9.0% | 7.5% |
| Operating income | -21.4% | 5.4% | 5.6% |
| Net income | -26.4% | 3.8% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 16.5% | 17.8% | 16.7% |
| Net margin | 10.4% | 15.0% | 16.0% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 15.9 | 15.1 | 7.6 | 16.8 | 26.1 | 15.8 | 13.5 | 27.0 | 11.7 |
| Price to sales | 2.0 | 1.6 | 1.7 | 2.1 | 3.8 | 3.5 | 2.1 | 1.6 | 2.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 9 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.30 | 0.15 | 0.20 | 0.15 | 0.10 | 0.15 | 0.20 |
- 2-for-1 split · 27 Sept 2017
- 8-for-5 split · 7 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.