F 
3.63
-0.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.74bn
FY2016FY2025
Net income
CN¥77.0m
FY2016FY2025
Free cash flow
CN¥203.9m
FY2016FY2025
Shareholders' equity
CN¥4.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.74bn | CN¥2.39bn | CN¥2.65bn | CN¥2.42bn | CN¥2.45bn | CN¥2.37bn | CN¥2.78bn | CN¥2.67bn | CN¥2.09bn | CN¥1.30bn |
| Gross profit | CN¥642.6m | CN¥1.22bn | CN¥1.37bn | CN¥1.36bn | CN¥1.52bn | CN¥1.53bn | CN¥1.75bn | CN¥1.61bn | CN¥1.16bn | CN¥590.4m |
| Research and development | CN¥134.7m | CN¥156.8m | CN¥135.0m | CN¥142.9m | CN¥120.4m | CN¥86.9m | CN¥108.0m | CN¥119.8m | CN¥96.6m | CN¥52.4m |
| Operating income | CN¥96.4m | CN¥320.8m | CN¥298.5m | CN¥178.5m | −CN¥591.0m | CN¥240.8m | CN¥326.6m | −CN¥321.1m | CN¥329.2m | CN¥265.6m |
| Net income | CN¥77.0m | CN¥279.8m | CN¥231.9m | CN¥204.6m | −CN¥296.9m | CN¥209.4m | CN¥292.8m | −CN¥360.0m | CN¥284.8m | CN¥222.0m |
| Diluted earnings per share | 0.06 | 0.27 | 0.18 | 0.19 | -0.25 | 0.21 | 0.26 | -0.30 | 0.24 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.76bn | CN¥5.98bn | CN¥5.98bn | CN¥5.88bn | CN¥5.71bn | CN¥5.97bn | CN¥4.74bn | CN¥4.29bn | CN¥4.69bn | CN¥4.40bn |
| Cash and short-term investments | — | CN¥876.3m | CN¥996.9m | CN¥703.7m | CN¥1.00bn | CN¥929.1m | CN¥861.6m | CN¥600.7m | CN¥352.6m | CN¥276.7m |
| Total liabilities | CN¥1.40bn | CN¥1.58bn | CN¥1.83bn | CN¥1.93bn | CN¥1.84bn | CN¥1.42bn | CN¥746.6m | CN¥598.6m | CN¥518.2m | CN¥434.0m |
| Debt | CN¥406.0m | CN¥527.4m | CN¥837.8m | CN¥714.2m | CN¥906.0m | CN¥601.7m | CN¥115.7m | CN¥87.0m | — | CN¥54.0m |
| Shareholders' equity | CN¥4.36bn | CN¥4.40bn | CN¥4.14bn | CN¥3.95bn | CN¥3.73bn | CN¥4.10bn | CN¥3.99bn | CN¥3.69bn | CN¥4.17bn | CN¥3.96bn |
| Shares outstanding | 1,300m | 1,045m | 1,284m | 1,104m | 1,182m | 987m | 1,123m | 1,184m | 1,188m | 1,069m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥312.3m | CN¥303.6m | CN¥329.0m | CN¥339.5m | CN¥257.1m | CN¥162.6m | CN¥295.6m | CN¥267.7m | CN¥453.4m | CN¥374.2m |
| Capital spending | −CN¥108.4m | −CN¥241.8m | −CN¥215.7m | −CN¥383.1m | −CN¥413.0m | −CN¥344.5m | −CN¥223.8m | −CN¥132.2m | −CN¥84.6m | −CN¥153.9m |
| Free cash flow | CN¥203.9m | CN¥61.8m | CN¥113.3m | −CN¥43.6m | −CN¥155.9m | −CN¥182.0m | CN¥71.8m | CN¥135.5m | CN¥368.7m | CN¥220.2m |
| Dividends paid | −CN¥105.0m | −CN¥84.2m | −CN¥94.0m | −CN¥28.1m | −CN¥59.5m | −CN¥59.5m | −CN¥2.4m | −CN¥120.4m | −CN¥80.6m | −CN¥40.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥431.8m | CN¥407.5m | CN¥422.9m | CN¥394.9m | CN¥452.8m | CN¥467.7m | CN¥396.2m | CN¥562.3m |
| Gross profit | CN¥166.9m | CN¥165.4m | CN¥160.1m | CN¥154.1m | CN¥137.8m | CN¥190.5m | CN¥160.7m | CN¥306.3m |
| Operating income | CN¥54.8m | CN¥42.6m | CN¥13.7m | CN¥49.3m | CN¥46.6m | CN¥73.2m | −CN¥26.4m | CN¥97.3m |
| Net income | CN¥40.9m | CN¥54.9m | −CN¥89.3m | CN¥53.1m | CN¥44.1m | CN¥69.0m | −CN¥21.8m | CN¥85.1m |
| Diluted earnings per share | 0.03 | 0.04 | -0.07 | 0.04 | 0.03 | 0.05 | -0.02 | 0.08 |
| Cash from operations | — | — | — | CN¥100.0m | CN¥34.0m | CN¥26.0m | — | CN¥53.0m |
| Capital spending | −CN¥13.0m | −CN¥33.0m | −CN¥13.0m | −CN¥22.0m | −CN¥20.0m | −CN¥52.0m | −CN¥75.0m | −CN¥50.0m |
| Free cash flow | — | — | — | CN¥78.0m | CN¥14.0m | −CN¥26.0m | — | CN¥3.0m |
| Total assets | CN¥5.62bn | CN¥5.63bn | CN¥5.76bn | CN¥5.97bn | CN¥5.99bn | CN¥6.08bn | CN¥5.98bn | CN¥6.04bn |
| Cash and short-term investments | — | — | — | CN¥1.06bn | CN¥986.2m | CN¥1.01bn | CN¥876.3m | CN¥969.1m |
| Debt | CN¥250.6m | CN¥250.6m | CN¥406.0m | CN¥565.8m | CN¥819.2m | CN¥839.3m | CN¥526.9m | CN¥532.5m |
| Shareholders' equity | CN¥4.40bn | CN¥4.42bn | CN¥4.36bn | CN¥4.45bn | CN¥4.44bn | CN¥4.45bn | CN¥4.40bn | CN¥4.40bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 50.9% | 51.6% | 56.0% | 61.8% | 64.6% |
| Operating margin | 6.1% | 14.1% | 12.1% | 9.0% | -23.2% | 10.6% |
| Net margin | 4.4% | 11.7% | 8.8% | 8.4% | -12.1% | 8.8% |
| Return on equity | 1.8% | 6.4% | 5.6% | 5.2% | -8.0% | 5.1% |
| Return on assets | 1.3% | 4.7% | 3.9% | 3.5% | -5.2% | 3.5% |
| Free cash flow yield | 8.3% | 13.4% | 10.9% | 16.7% | 14.5% | 13.1% |
| Revenue growth | -27.3% | -9.7% | 9.3% | -1.3% | 3.6% | -14.8% |
| Earnings growth | -72.5% | 20.7% | 13.3% | -168.9% | -241.8% | -28.5% |
| Current ratio | 2.32x | 1.68x | 1.78x | 1.50x | 1.62x | 1.84x |
| Debt to equity | 0.09x | 0.12x | 0.20x | 0.18x | 0.24x | 0.15x |
| Equity ratio | 75.7% | 73.5% | 69.4% | 67.1% | 65.4% | 68.6% |
| Interest coverage | 4.76x | 14.09x | 10.55x | 7.88x | -26.13x | 23.46x |
| R&D as a share of sales | 7.7% | 6.6% | 5.1% | 5.9% | 4.9% | 3.7% |
| Buybacks as a share of market value | -24.5% | 18.6% | -16.3% | 6.6% | -19.7% | 12.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -6.0% | 9.4% |
| Operating income | -18.6% | -16.7% | 2.1% |
| Net income | -27.8% | -18.1% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 49.8% | 54.4% | 55.3% |
| Operating margin | 10.1% | 9.7% | 3.9% | 5.2% |
| Net margin | 8.6% | 8.6% | 5.0% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.7 | 16.6 | 24.3 | 19.4 | -20.4 | 23.2 | 21.3 | -10.6 | 24.0 | 42.2 |
| Price to sales | 3.3 | 1.9 | 2.1 | 1.6 | 2.5 | 2.0 | 2.2 | 1.4 | 3.3 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.10 | 0.067 |
- 3-for-1 split · 10 May 2017
- 3-for-2 split · 13 May 2014
- 13-for-10 split · 14 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.