2.60
-0.76%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.59bn
FY2016FY2025
Net income
CN¥65.5m
FY2016FY2025
Free cash flow
CN¥611.9m
FY2016FY2025
Shareholders' equity
CN¥6.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.59bn | CN¥6.15bn | CN¥5.81bn | CN¥5.91bn | CN¥5.75bn | CN¥5.69bn | CN¥4.03bn | CN¥3.54bn | CN¥3.17bn | CN¥2.43bn |
| Gross profit | CN¥1.44bn | CN¥751.3m | CN¥959.9m | CN¥930.8m | CN¥1.02bn | CN¥1.34bn | CN¥1.04bn | CN¥817.0m | CN¥744.0m | CN¥643.7m |
| Research and development | CN¥176.6m | CN¥149.0m | CN¥185.4m | CN¥152.6m | CN¥152.4m | CN¥157.4m | CN¥112.0m | CN¥51.0m | CN¥41.6m | CN¥62.0m |
| Operating income | CN¥351.8m | CN¥217.6m | CN¥420.8m | CN¥467.1m | CN¥539.9m | CN¥527.5m | CN¥318.8m | CN¥472.2m | CN¥435.8m | CN¥374.0m |
| Net income | CN¥65.5m | CN¥41.4m | CN¥204.2m | CN¥246.0m | CN¥284.6m | CN¥381.3m | CN¥235.0m | CN¥217.2m | CN¥213.5m | CN¥166.2m |
| Diluted earnings per share | 0.02 | 0.01 | 0.05 | 0.07 | 0.07 | 0.13 | 0.08 | 0.07 | 0.13 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.16bn | CN¥15.52bn | CN¥15.79bn | CN¥15.77bn | CN¥13.47bn | CN¥12.42bn | CN¥12.30bn | CN¥10.37bn | CN¥10.09bn | CN¥9.10bn |
| Cash and short-term investments | — | CN¥1.29bn | CN¥1.50bn | CN¥2.00bn | CN¥1.02bn | CN¥1.23bn | CN¥1.41bn | CN¥1.01bn | CN¥1.48bn | CN¥1.73bn |
| Total liabilities | CN¥8.26bn | CN¥8.60bn | CN¥8.75bn | CN¥8.83bn | CN¥6.92bn | CN¥6.65bn | CN¥6.80bn | CN¥5.03bn | CN¥4.68bn | CN¥3.80bn |
| Debt | CN¥2.68bn | CN¥5.74bn | CN¥5.84bn | CN¥6.23bn | CN¥4.14bn | CN¥4.13bn | CN¥4.51bn | CN¥3.77bn | CN¥3.15bn | CN¥2.92bn |
| Shareholders' equity | CN¥6.85bn | CN¥6.87bn | CN¥6.98bn | CN¥6.90bn | CN¥6.51bn | CN¥5.57bn | CN¥5.32bn | CN¥5.15bn | CN¥5.08bn | CN¥4.99bn |
| Shares outstanding | 3,856m | 4,012m | 4,505m | 3,495m | 3,897m | 2,900m | 3,092m | 3,032m | 1,646m | 3,282m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.01bn | CN¥224.3m | −CN¥132.9m | −CN¥66.3m | CN¥205.3m | CN¥693.5m | CN¥344.5m | CN¥238.5m | CN¥87.3m | CN¥206.1m |
| Capital spending | −CN¥395.7m | −CN¥316.9m | −CN¥736.2m | −CN¥791.8m | −CN¥689.8m | −CN¥201.5m | −CN¥276.3m | −CN¥560.6m | −CN¥719.6m | −CN¥315.6m |
| Free cash flow | CN¥611.9m | −CN¥92.6m | −CN¥869.1m | −CN¥858.2m | −CN¥484.5m | CN¥492.1m | CN¥68.2m | −CN¥322.1m | −CN¥632.3m | −CN¥109.5m |
| Dividends paid | −CN¥151.8m | −CN¥204.5m | −CN¥211.9m | −CN¥116.9m | −CN¥194.8m | −CN¥130.7m | −CN¥65.4m | −CN¥330.1m | −CN¥281.3m | −CN¥283.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.01bn | CN¥1.54bn | CN¥1.86bn | CN¥1.79bn | CN¥1.53bn | CN¥1.42bn | CN¥1.88bn | CN¥1.54bn |
| Gross profit | CN¥282.4m | CN¥216.0m | CN¥232.0m | CN¥266.9m | CN¥197.9m | CN¥190.3m | CN¥204.1m | CN¥184.7m |
| Operating income | CN¥163.1m | CN¥99.3m | CN¥95.3m | CN¥70.2m | CN¥53.9m | CN¥53.8m | −CN¥15.5m | CN¥24.7m |
| Net income | CN¥36.1m | CN¥41.3m | −CN¥18.3m | CN¥23.1m | CN¥21.9m | CN¥38.9m | −CN¥13.3m | CN¥14.1m |
| Diluted earnings per share | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 | 0.00 |
| Cash from operations | — | — | — | CN¥26.0m | CN¥64.0m | CN¥53.0m | — | CN¥40.0m |
| Capital spending | −CN¥9.0m | −CN¥17.0m | −CN¥367.0m | −CN¥12.0m | −CN¥7.0m | −CN¥7.0m | −CN¥147.0m | −CN¥73.0m |
| Free cash flow | — | — | — | CN¥14.0m | CN¥57.0m | CN¥46.0m | — | −CN¥33.0m |
| Total assets | CN¥14.49bn | CN¥15.06bn | CN¥15.16bn | CN¥14.90bn | CN¥15.08bn | CN¥15.05bn | CN¥15.52bn | CN¥15.72bn |
| Cash and short-term investments | — | — | — | CN¥686.5m | CN¥1.13bn | CN¥1.24bn | CN¥1.29bn | CN¥1.20bn |
| Debt | CN¥2.44bn | CN¥2.75bn | CN¥2.68bn | CN¥2.97bn | CN¥4.98bn | CN¥5.43bn | CN¥5.74bn | CN¥5.65bn |
| Shareholders' equity | CN¥7.29bn | CN¥7.26bn | CN¥6.85bn | CN¥6.89bn | CN¥6.93bn | CN¥6.93bn | CN¥6.87bn | CN¥6.95bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 12.2% | 16.5% | 15.7% | 17.7% | 23.5% |
| Operating margin | 5.3% | 3.5% | 7.2% | 7.9% | 9.4% | 9.3% |
| Net margin | 1.0% | 0.7% | 3.5% | 4.2% | 5.0% | 6.7% |
| Return on equity | 1.0% | 0.6% | 2.9% | 3.6% | 4.4% | 6.8% |
| Return on assets | 0.4% | 0.3% | 1.3% | 1.6% | 2.1% | 3.1% |
| Free cash flow yield | 13.0% | 4.8% | 4.8% | 7.4% | 8.2% | 11.0% |
| Revenue growth | 7.1% | 5.9% | -1.8% | 2.9% | 1.1% | 41.2% |
| Earnings growth | 58.3% | -79.7% | -17.0% | -13.6% | -25.4% | 62.2% |
| Current ratio | 1.42x | 1.26x | 1.24x | 1.28x | 1.13x | 1.16x |
| Debt to equity | 0.39x | 0.84x | 0.87x | 0.84x | 0.58x | 0.67x |
| Equity ratio | 45.2% | 44.2% | 44.2% | 43.7% | 48.3% | 44.8% |
| Interest coverage | 2.44x | 1.25x | 2.34x | 2.23x | 2.69x | 1.96x |
| R&D as a share of sales | 2.7% | 2.4% | 3.2% | 2.6% | 2.7% | 2.8% |
| Buybacks as a share of market value | 3.9% | 10.9% | -28.9% | 10.3% | -34.4% | 6.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 3.0% | 10.9% |
| Operating income | -9.0% | -7.8% | 10.9% |
| Net income | -35.7% | -29.7% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 16.7% | 17.9% | 19.9% |
| Operating margin | 4.5% | 6.0% | 7.0% | 8.3% |
| Net margin | 0.8% | 2.3% | 3.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 167.8 | 249.2 | 53.0 | 34.1 | 49.3 | 29.5 | 23.6 | 22.5 | 17.5 | 61.0 |
| Price to sales | 1.7 | 1.7 | 1.9 | 1.4 | 2.4 | 2.0 | 1.4 | 1.4 | 1.2 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 14 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.011 | 0.025 | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 | 0.04 |
- 3-for-1 split · 30 Aug 2016
- 5-for-2 split · 11 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.