12.44
-0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.04bn
FY2016FY2025
Net income
CN¥631.9m
FY2016FY2025
Free cash flow
CN¥124.7m
FY2016FY2025
Shareholders' equity
CN¥3.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.04bn | CN¥2.58bn | CN¥1.94bn | CN¥1.81bn | CN¥1.46bn | CN¥1.09bn | CN¥911.2m | CN¥730.3m | CN¥679.0m | CN¥840.0m |
| Gross profit | CN¥1.87bn | CN¥1.56bn | CN¥1.33bn | CN¥1.27bn | CN¥1.04bn | CN¥728.0m | CN¥581.3m | CN¥452.5m | CN¥437.4m | CN¥500.0m |
| Research and development | CN¥69.4m | CN¥71.9m | CN¥79.4m | CN¥64.4m | CN¥45.6m | CN¥30.4m | CN¥27.2m | CN¥26.9m | CN¥21.3m | CN¥22.5m |
| Operating income | CN¥797.0m | CN¥609.3m | CN¥448.7m | CN¥337.2m | CN¥224.9m | CN¥110.0m | CN¥29.3m | CN¥37.3m | CN¥62.6m | CN¥64.8m |
| Net income | CN¥631.9m | CN¥507.8m | CN¥382.9m | CN¥273.0m | CN¥179.4m | CN¥88.8m | CN¥25.6m | CN¥20.8m | CN¥45.1m | CN¥72.0m |
| Diluted earnings per share | 0.91 | 0.73 | 0.55 | 0.45 | 0.29 | 0.15 | 0.04 | 0.03 | 0.07 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.71bn | CN¥3.99bn | CN¥3.63bn | CN¥3.64bn | CN¥2.75bn | CN¥2.47bn | CN¥2.05bn | CN¥2.11bn | CN¥2.15bn | CN¥2.04bn |
| Cash and short-term investments | — | CN¥804.7m | CN¥1.08bn | CN¥1.09bn | CN¥297.8m | CN¥314.8m | CN¥138.7m | CN¥223.6m | CN¥168.8m | CN¥330.2m |
| Total liabilities | CN¥1.47bn | CN¥1.17bn | CN¥853.1m | CN¥879.2m | CN¥765.3m | CN¥750.4m | CN¥642.9m | CN¥726.5m | CN¥662.1m | CN¥566.0m |
| Debt | CN¥11.7m | CN¥426.2m | CN¥209.7m | CN¥173.1m | CN¥206.7m | CN¥347.9m | CN¥356.5m | CN¥461.3m | CN¥393.5m | CN¥375.0m |
| Shareholders' equity | CN¥3.18bn | CN¥2.77bn | CN¥2.73bn | CN¥2.70bn | CN¥1.84bn | CN¥1.60bn | CN¥1.31bn | CN¥1.29bn | CN¥1.35bn | CN¥1.32bn |
| Shares outstanding | 692m | 698m | 703m | 601m | 609m | 609m | 606m | 607m | 625m | 574m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥411.8m | CN¥297.0m | CN¥288.5m | CN¥318.6m | CN¥251.8m | CN¥279.7m | CN¥128.9m | CN¥78.3m | CN¥6.5m | CN¥58.3m |
| Capital spending | −CN¥287.1m | −CN¥262.9m | −CN¥131.7m | −CN¥178.0m | −CN¥148.0m | −CN¥58.4m | −CN¥40.5m | −CN¥153.9m | −CN¥124.4m | −CN¥143.2m |
| Free cash flow | CN¥124.7m | CN¥34.2m | CN¥156.7m | CN¥140.6m | CN¥103.8m | CN¥221.3m | CN¥88.5m | −CN¥75.6m | −CN¥117.9m | −CN¥84.9m |
| Dividends paid | −CN¥423.9m | −CN¥320.8m | −CN¥220.0m | −CN¥121.7m | −CN¥60.9m | −CN¥12.2m | −CN¥48.7m | −CN¥32.5m | −CN¥28.3m | −CN¥68.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥866.3m | CN¥897.8m | CN¥761.1m | CN¥680.3m | CN¥775.0m | CN¥824.4m | CN¥533.0m | CN¥616.6m |
| Gross profit | CN¥531.7m | CN¥573.1m | CN¥459.0m | CN¥406.3m | CN¥502.5m | CN¥502.0m | CN¥299.3m | CN¥365.4m |
| Operating income | CN¥216.4m | CN¥251.1m | CN¥156.9m | CN¥145.0m | CN¥235.8m | CN¥215.8m | CN¥105.3m | CN¥149.7m |
| Net income | CN¥175.3m | CN¥199.6m | CN¥122.0m | CN¥136.5m | CN¥192.3m | CN¥181.2m | CN¥86.3m | CN¥125.4m |
| Diluted earnings per share | 0.25 | 0.29 | 0.18 | 0.20 | 0.28 | 0.26 | 0.12 | 0.18 |
| Cash from operations | — | — | — | −CN¥23.0m | CN¥367.0m | −CN¥77.0m | — | −CN¥1.0m |
| Capital spending | −CN¥18.0m | −CN¥56.0m | −CN¥73.0m | −CN¥63.0m | −CN¥19.0m | −CN¥129.0m | −CN¥107.0m | −CN¥57.0m |
| Free cash flow | — | — | — | −CN¥86.0m | CN¥348.0m | −CN¥206.0m | — | −CN¥58.0m |
| Total assets | CN¥5.20bn | CN¥5.33bn | CN¥4.71bn | CN¥4.64bn | CN¥4.60bn | CN¥4.57bn | CN¥3.99bn | CN¥3.87bn |
| Cash and short-term investments | — | — | — | CN¥692.7m | CN¥731.3m | CN¥741.0m | CN¥804.7m | CN¥786.3m |
| Debt | CN¥46.7m | CN¥29.2m | CN¥11.7m | CN¥759.1m | CN¥621.9m | CN¥512.9m | CN¥408.0m | CN¥369.4m |
| Shareholders' equity | CN¥3.33bn | CN¥3.42bn | CN¥3.18bn | CN¥3.12bn | CN¥3.04bn | CN¥3.12bn | CN¥2.77bn | CN¥2.60bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 61.6% | 60.5% | 68.3% | 70.4% | 71.2% | 66.7% |
| Operating margin | 26.2% | 23.6% | 23.1% | 18.7% | 15.4% | 10.1% |
| Net margin | 20.8% | 19.7% | 19.7% | 15.1% | 12.3% | 8.1% |
| Return on equity | 19.9% | 18.3% | 14.0% | 10.1% | 9.7% | 5.5% |
| Return on assets | 13.4% | 12.7% | 10.6% | 7.5% | 6.5% | 3.6% |
| Free cash flow yield | 7.6% | 6.1% | 4.5% | 6.3% | 5.0% | 4.2% |
| Revenue growth | 18.0% | 32.7% | 7.6% | 23.9% | 33.6% | 19.7% |
| Earnings growth | 24.5% | 32.6% | 40.3% | 52.2% | 102.0% | 247.0% |
| Current ratio | 1.79x | 2.06x | 2.59x | 2.60x | 1.61x | 1.61x |
| Debt to equity | 0.00x | 0.15x | 0.07x | 0.05x | 0.10x | 0.21x |
| Equity ratio | 67.5% | 69.4% | 75.2% | 74.3% | 67.1% | 64.9% |
| Interest coverage | 55.19x | 64.50x | 58.86x | 40.53x | 18.14x | 6.11x |
| R&D as a share of sales | 2.3% | 2.8% | 4.1% | 3.6% | 3.1% | 2.8% |
| Buybacks as a share of market value | 0.9% | 0.6% | -17.0% | 1.3% | 0.1% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 22.8% | 16.3% |
| Operating income | 33.2% | 48.6% | 25.9% |
| Net income | 32.3% | 48.1% | 22.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.1% | 64.4% | 65.4% | 64.9% |
| Operating margin | 25.0% | 23.4% | 21.2% | 17.8% |
| Net margin | 20.3% | 19.2% | 17.3% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 21.1 | 19.6 | 23.5 | 39.6 | 40.5 | 119.6 | 151.2 | 106.1 | 72.8 |
| Price to sales | 3.7 | 4.2 | 3.9 | 3.5 | 4.9 | 3.3 | 3.4 | 4.3 | 7.0 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.60 | 0.45 | 0.30 | 0.20 | 0.10 | 0.02 | 0.08 |
- 17-for-10 split · 20 May 2015
- 11-for-5 split · 4 Mar 2014
- 9-for-5 split · 9 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.