S 
25.84
+1.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥566.9m
FY2016FY2025
Net income
CN¥93.2m
FY2016FY2025
Free cash flow
−CN¥121.1m
FY2016FY2025
Shareholders' equity
CN¥1.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥566.9m | CN¥525.0m | CN¥542.3m | CN¥513.8m | CN¥416.9m | CN¥318.5m | CN¥501.2m | CN¥376.7m | CN¥314.5m | CN¥166.9m |
| Research and development | CN¥57.4m | CN¥62.5m | CN¥63.0m | CN¥64.2m | CN¥46.2m | CN¥33.9m | CN¥40.9m | CN¥37.0m | CN¥21.0m | CN¥13.0m |
| Operating income | CN¥68.0m | CN¥59.3m | CN¥137.2m | CN¥162.3m | CN¥101.5m | CN¥89.5m | CN¥132.3m | CN¥73.8m | CN¥74.0m | CN¥29.2m |
| Net income | CN¥93.2m | CN¥117.6m | CN¥137.6m | CN¥154.0m | CN¥91.4m | CN¥75.3m | CN¥116.9m | CN¥64.6m | CN¥61.6m | CN¥29.5m |
| Diluted earnings per share | 0.19 | 0.24 | 0.28 | 0.32 | 0.19 | 0.15 | 0.23 | 0.13 | 0.13 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.17bn | CN¥2.08bn | CN¥1.71bn | CN¥1.41bn | CN¥1.18bn | CN¥1.12bn | CN¥1.16bn | CN¥1.09bn | CN¥980.9m | CN¥861.6m |
| Cash and short-term investments | — | CN¥482.3m | CN¥491.9m | CN¥310.2m | CN¥371.8m | CN¥384.8m | CN¥111.6m | CN¥219.7m | CN¥218.4m | CN¥175.0m |
| Total liabilities | CN¥749.7m | CN¥598.9m | CN¥325.5m | CN¥267.3m | CN¥239.2m | CN¥214.7m | CN¥242.7m | CN¥241.5m | CN¥175.8m | CN¥113.7m |
| Debt | CN¥352.9m | CN¥136.1m | CN¥48.2m | CN¥12.8m | CN¥78.8m | CN¥65.1m | CN¥132.1m | CN¥161.4m | CN¥86.3m | CN¥26.9m |
| Shareholders' equity | CN¥1.23bn | CN¥1.23bn | CN¥1.20bn | CN¥1.06bn | CN¥937.7m | CN¥907.5m | CN¥915.3m | CN¥844.7m | CN¥804.7m | CN¥745.8m |
| Shares outstanding | 485m | 486m | 486m | 486m | 488m | 492m | 498m | 501m | 477m | 479m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥47.3m | CN¥24.7m | CN¥173.9m | CN¥158.6m | CN¥113.8m | CN¥171.5m | CN¥157.3m | CN¥112.1m | CN¥193.3m | CN¥43.2m |
| Capital spending | −CN¥73.8m | −CN¥187.2m | −CN¥174.4m | −CN¥200.9m | −CN¥53.2m | −CN¥42.3m | −CN¥44.1m | −CN¥40.2m | −CN¥13.7m | −CN¥19.0m |
| Free cash flow | −CN¥121.1m | −CN¥162.5m | −CN¥462,710 | −CN¥42.3m | CN¥60.6m | CN¥129.2m | CN¥113.2m | CN¥71.9m | CN¥179.6m | CN¥24.2m |
| Dividends paid | −CN¥104.1m | −CN¥97.9m | −CN¥605,026 | — | −CN¥73.7m | −CN¥98.1m | −CN¥72.9m | −CN¥47.8m | −CN¥444,516 | −CN¥23.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥190.5m | CN¥184.0m | CN¥159.5m | CN¥146.9m | CN¥129.3m | CN¥131.3m | CN¥126.1m | CN¥135.6m |
| Operating income | CN¥54.0m | CN¥44.4m | CN¥48.0m | −CN¥24.8m | −CN¥8.4m | CN¥31.7m | −CN¥26.1m | CN¥28.4m |
| Net income | CN¥35.3m | CN¥42.9m | CN¥33.6m | CN¥6.3m | CN¥19.1m | CN¥34.2m | CN¥23.6m | CN¥31.0m |
| Diluted earnings per share | 0.07 | 0.09 | 0.07 | 0.01 | 0.04 | 0.07 | 0.05 | 0.06 |
| Cash from operations | — | — | — | −CN¥33.0m | CN¥14.0m | −CN¥49.0m | — | CN¥30.0m |
| Capital spending | −CN¥20.0m | −CN¥11.0m | −CN¥17.0m | −CN¥2.0m | −CN¥31.0m | −CN¥22.0m | −CN¥29.0m | −CN¥46.0m |
| Free cash flow | — | — | — | −CN¥35.0m | −CN¥17.0m | −CN¥71.0m | — | −CN¥16.0m |
| Total assets | CN¥2.25bn | CN¥2.35bn | CN¥2.17bn | CN¥2.11bn | CN¥2.07bn | CN¥2.20bn | CN¥2.08bn | CN¥1.91bn |
| Cash and short-term investments | — | — | — | CN¥504.6m | CN¥461.3m | CN¥562.5m | CN¥482.3m | CN¥409.1m |
| Debt | CN¥437.5m | CN¥438.9m | CN¥352.9m | CN¥110.4m | CN¥250.7m | CN¥269.2m | CN¥128.5m | CN¥45.7m |
| Shareholders' equity | CN¥1.16bn | CN¥1.27bn | CN¥1.23bn | CN¥1.19bn | CN¥1.19bn | CN¥1.26bn | CN¥1.23bn | CN¥1.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 12.2% | 10.8% |
| Operating income | -25.2% | -5.4% | 4.4% |
| Net income | -15.4% | 4.4% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.7% | 19.9% | 21.4% | 21.8% |
| Net margin | 19.3% | 23.4% | 23.2% | 22.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.8 | 46.5 | 31.5 | 39.0 | 58.3 | 41.6 | 25.6 | 31.2 | 48.7 | 124.9 |
| Price to sales | 12.9 | 10.4 | 8.0 | 11.7 | 12.8 | 9.8 | 6.0 | 5.3 | 9.5 | 22.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.15 | 0.20 | 0.15 | 0.10 | 0.05 | 0.045 |
- 11-for-5 split · 10 Apr 2015
- 9-for-5 split · 29 May 2013
- 3-for-2 split · 11 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.