F 
15.29
-0.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.90bn
FY2016FY2025
Net income
CN¥228.2m
FY2016FY2025
Free cash flow
−CN¥44.5m
FY2016FY2025
Shareholders' equity
CN¥3.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.90bn | CN¥1.88bn | CN¥2.02bn | CN¥1.95bn | CN¥1.61bn | CN¥1.18bn | CN¥1.28bn | CN¥1.70bn | CN¥853.3m | CN¥652.5m |
| Gross profit | CN¥487.2m | CN¥468.0m | CN¥445.2m | CN¥471.4m | CN¥376.3m | CN¥272.1m | CN¥317.2m | CN¥440.9m | CN¥251.8m | CN¥146.3m |
| Research and development | CN¥91.5m | CN¥75.4m | CN¥71.9m | CN¥65.0m | CN¥56.9m | CN¥26.3m | CN¥90.5m | CN¥118.9m | CN¥98.2m | CN¥29.8m |
| Operating income | CN¥234.3m | CN¥322.3m | CN¥310.6m | CN¥295.2m | CN¥195.1m | CN¥155.9m | CN¥91.6m | CN¥130.4m | CN¥63.2m | CN¥38.8m |
| Net income | CN¥228.2m | CN¥284.5m | CN¥237.1m | CN¥224.5m | CN¥152.0m | CN¥111.3m | CN¥53.5m | CN¥82.6m | CN¥48.7m | CN¥42.5m |
| Diluted earnings per share | 0.63 | 0.79 | 0.66 | 0.65 | 0.49 | 0.35 | 0.17 | 0.34 | 0.20 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.36bn | CN¥4.01bn | CN¥3.95bn | CN¥3.66bn | CN¥3.32bn | CN¥2.04bn | CN¥1.32bn | CN¥1.61bn | CN¥1.35bn | CN¥1.10bn |
| Cash and short-term investments | — | CN¥245.9m | CN¥1.54bn | CN¥1.46bn | CN¥1.45bn | CN¥621.6m | CN¥105.7m | CN¥266.0m | CN¥287.8m | CN¥102.5m |
| Total liabilities | CN¥840.1m | CN¥664.5m | CN¥719.4m | CN¥637.6m | CN¥1.17bn | CN¥187.7m | CN¥474.8m | CN¥848.6m | CN¥671.8m | CN¥447.8m |
| Debt | CN¥45.0m | CN¥312.7m | CN¥250.9m | CN¥292.1m | CN¥795.2m | CN¥30.0m | CN¥308.5m | CN¥479.5m | CN¥509.5m | CN¥282.5m |
| Shareholders' equity | CN¥3.48bn | CN¥3.31bn | CN¥3.11bn | CN¥2.79bn | CN¥1.95bn | CN¥1.67bn | CN¥684.5m | CN¥643.2m | CN¥572.8m | CN¥551.3m |
| Shares outstanding | 364m | 360m | 362m | 344m | 312m | 314m | 310m | 245m | 245m | 244m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥235.7m | CN¥230.7m | CN¥270.6m | CN¥255.3m | CN¥227.3m | CN¥105.8m | CN¥14.7m | CN¥118.4m | CN¥94.5m | CN¥89.0m |
| Capital spending | −CN¥280.1m | −CN¥218.8m | −CN¥253.8m | −CN¥298.9m | −CN¥252.7m | −CN¥225.6m | −CN¥189.9m | −CN¥108.1m | −CN¥53.4m | −CN¥36.7m |
| Free cash flow | −CN¥44.5m | CN¥11.9m | CN¥16.8m | −CN¥43.6m | −CN¥25.4m | −CN¥119.8m | −CN¥175.1m | CN¥10.4m | CN¥41.1m | CN¥52.3m |
| Dividends paid | −CN¥92.4m | −CN¥43.6m | −CN¥18.0m | −CN¥31.2m | −CN¥31.0m | −CN¥12.2m | −CN¥12.2m | −CN¥35.3m | −CN¥40.7m | −CN¥34.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥546.4m | CN¥469.5m | CN¥496.4m | CN¥468.2m | CN¥505.9m | CN¥433.8m | CN¥486.5m | CN¥412.5m |
| Gross profit | CN¥137.5m | CN¥116.2m | CN¥131.9m | CN¥122.3m | CN¥131.7m | CN¥101.3m | CN¥118.3m | CN¥120.8m |
| Operating income | CN¥63.2m | CN¥40.9m | CN¥64.0m | CN¥58.7m | CN¥78.8m | CN¥51.2m | CN¥86.1m | CN¥74.2m |
| Net income | CN¥60.3m | CN¥41.6m | CN¥55.7m | CN¥54.2m | CN¥71.5m | CN¥46.8m | CN¥72.5m | CN¥64.2m |
| Diluted earnings per share | 0.17 | 0.11 | 0.15 | 0.15 | 0.20 | 0.13 | 0.20 | 0.18 |
| Cash from operations | — | — | — | CN¥63.0m | CN¥94.0m | −CN¥25.0m | — | CN¥79.0m |
| Capital spending | −CN¥44.0m | −CN¥65.0m | −CN¥80.0m | −CN¥65.0m | −CN¥76.0m | −CN¥57.0m | −CN¥91.0m | −CN¥60.0m |
| Free cash flow | — | — | — | −CN¥2.0m | CN¥18.0m | −CN¥82.0m | — | CN¥19.0m |
| Total assets | CN¥4.37bn | CN¥4.32bn | CN¥4.36bn | CN¥4.23bn | CN¥4.21bn | CN¥4.19bn | CN¥4.01bn | CN¥3.92bn |
| Cash and short-term investments | — | — | — | CN¥268.5m | CN¥275.5m | CN¥281.2m | CN¥192.3m | CN¥1.55bn |
| Debt | CN¥45.0m | CN¥45.0m | CN¥45.0m | CN¥412.3m | CN¥387.2m | CN¥494.7m | CN¥310.7m | CN¥369.3m |
| Shareholders' equity | CN¥3.54bn | CN¥3.49bn | CN¥3.48bn | CN¥3.46bn | CN¥3.41bn | CN¥3.35bn | CN¥3.31bn | CN¥3.27bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.1% | 24.9% | 22.1% | 24.2% | 23.4% | 23.1% |
| Operating margin | 13.6% | 17.4% | 15.7% | 14.7% | 12.3% | 13.5% |
| Net margin | 12.0% | 15.1% | 11.8% | 11.5% | 9.5% | 9.5% |
| Return on equity | 6.6% | 8.6% | 7.6% | 8.0% | 7.8% | 6.6% |
| Return on assets | 5.2% | 7.1% | 6.0% | 6.1% | 4.6% | 5.4% |
| Free cash flow yield | 8.6% | 7.6% | 8.8% | 9.8% | 9.3% | 6.4% |
| Revenue growth | 1.1% | -6.6% | 3.3% | 21.3% | 36.7% | -8.2% |
| Earnings growth | -19.8% | 19.9% | 5.7% | 47.6% | 36.7% | 107.8% |
| Current ratio | 1.64x | 1.83x | 3.74x | 5.17x | 7.77x | 6.13x |
| Debt to equity | 0.01x | 0.09x | 0.08x | 0.08x | 0.41x | 0.03x |
| Equity ratio | 79.9% | 82.5% | 78.7% | 76.4% | 58.9% | 82.0% |
| Interest coverage | 27.32x | 44.80x | 43.12x | 73.56x | 93.79x | 27.77x |
| R&D as a share of sales | 4.8% | 4.0% | 3.6% | 3.3% | 3.5% | 2.2% |
| Buybacks as a share of market value | -0.9% | 0.5% | -5.4% | -10.0% | 0.6% | -1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 10.1% | 12.5% |
| Operating income | -7.4% | 8.5% | 29.4% |
| Net income | 0.6% | 15.5% | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 24.1% | 23.9% | 24.2% |
| Operating margin | 14.7% | 15.0% | 14.4% | 11.9% |
| Net margin | 13.5% | 12.6% | 11.7% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.7 | 18.6 | 24.4 | 30.6 | 34.8 | 47.5 | 92.0 | 33.4 | 147.0 | 185.1 |
| Price to sales | 3.0 | 2.8 | 2.9 | 3.5 | 3.3 | 4.5 | 3.8 | 1.6 | 8.4 | 12.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 26 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.05 | 0.101 | 0.10 | 0.05 | 0.05 | 0.05 |
- 9-for-5 split · 16 May 2017
- 2-for-1 split · 8 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.