GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
X

Xinjiang Machinery Research Institute Co 300159.SZ · CNY

Industrials · Shenzhen · 🇨🇳 China

Compare

2.54

+3.25%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥638.3m

FY2016FY2025

Net income

CN¥43.1m

FY2016FY2025

Free cash flow

−CN¥132.9m

FY2016FY2025

Shareholders' equity

CN¥2.68bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥638.3mCN¥664.9mCN¥1.19bnCN¥2.14bnCN¥1.36bnCN¥926.3mCN¥1.25bnCN¥1.88bnCN¥1.85bnCN¥1.79bn
Research and developmentCN¥63.4mCN¥45.7mCN¥49.7mCN¥92.1mCN¥68.1mCN¥84.2mCN¥112.4mCN¥87.6mCN¥71.2mCN¥92.7m
Operating incomeCN¥162.3m−CN¥184.1mCN¥26.1mCN¥91.6m−CN¥265.8m−CN¥601.0m−CN¥1.93bnCN¥347.5mCN¥478.1mCN¥297.3m
Net incomeCN¥43.1m−CN¥318.6m−CN¥133.2mCN¥76.6m−CN¥257.9m−CN¥703.4m−CN¥1.98bnCN¥297.3mCN¥405.4mCN¥250.9m
Diluted earnings per share0.03-0.24-0.090.05-0.17-0.47-1.340.200.260.18

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥4.08bnCN¥2.50bnCN¥2.97bnCN¥3.30bnCN¥3.26bnCN¥3.84bnCN¥4.15bnCN¥4.50bnCN¥4.07bnCN¥4.01bn
Cash and short-term investments—CN¥481.9mCN¥486.7mCN¥413.3mCN¥171.1mCN¥264.6mCN¥237.6mCN¥371.0mCN¥375.5mCN¥924.6m
Total liabilitiesCN¥1.31bnCN¥2.80bnCN¥2.94bnCN¥3.14bnCN¥3.06bnCN¥3.31bnCN¥3.21bnCN¥3.15bnCN¥2.66bnCN¥2.24bn
Debt—CN¥1.24bnCN¥1.77bnCN¥1.77bnCN¥1.85bnCN¥1.94bnCN¥1.99bnCN¥2.43bnCN¥1.95bnCN¥1.30bn
Shareholders' equityCN¥2.68bn−CN¥271.2mCN¥34.0mCN¥155.2mCN¥229.3mCN¥530.8mCN¥877.2mCN¥6.15bnCN¥6.21bnCN¥5.82bn
Shares outstanding1,496m1,347m1,496m1,500m1,489m1,491m1,477m1,474m1,535m1,431m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CN¥116.4mCN¥188.2m−CN¥58.9mCN¥286.1mCN¥72.4mCN¥278.5m−CN¥71.7mCN¥143.4m−CN¥114.0mCN¥191.3m
Capital spending−CN¥16.5m−CN¥41.0m−CN¥31.3m−CN¥24.8m−CN¥59.0m−CN¥105.5m−CN¥158.1m−CN¥208.3m−CN¥1.01bn−CN¥601.8m
Free cash flow−CN¥132.9mCN¥147.2m−CN¥90.2mCN¥261.2mCN¥13.4mCN¥173.0m−CN¥229.8m−CN¥65.0m−CN¥1.12bn−CN¥410.5m
Dividends paid−CN¥25.3m−CN¥37.2m−CN¥51.6m−CN¥79.9m−CN¥123.5m−CN¥104.5m−CN¥30.9m−CN¥164.8m−CN¥91.7m−CN¥76.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥143.2mCN¥57.9mCN¥228.6mCN¥277.6mCN¥99.6mCN¥32.5mCN¥202.8mCN¥357.1m
Operating income−CN¥25.1m−CN¥25.4m−CN¥47.6m−CN¥77.9m−CN¥69.4m−CN¥20.9m−CN¥88.1m−CN¥14.4m
Net income−CN¥24.6mCN¥50.8mCN¥284.4m−CN¥72.8m−CN¥120.6m−CN¥47.8m−CN¥140.5m−CN¥40.9m
Diluted earnings per share-0.020.030.19-0.05-0.08-0.03-0.10-0.03
Cash from operations———CN¥29.0m−CN¥33.0m−CN¥29.0mCN¥35.0mCN¥75.0m
Capital spending−CN¥5.0m−CN¥5.0m−CN¥4.0m−CN¥4.0m−CN¥3.0m−CN¥4.0m−CN¥2.0m−CN¥6.0m
Free cash flow———CN¥25.0m−CN¥36.0m−CN¥33.0mCN¥33.0mCN¥69.0m
Total assetsCN¥3.44bnCN¥3.43bnCN¥4.08bnCN¥2.45bnCN¥2.45bnCN¥2.46bnCN¥2.50bnCN¥2.74bn
Cash and short-term investments———CN¥397.0mCN¥373.9mCN¥432.3mCN¥481.9mCN¥412.5m
Debt———CN¥1.25bnCN¥1.06bnCN¥1.22bnCN¥1.23bnCN¥1.24bn
Shareholders' equityCN¥2.78bnCN¥2.79bnCN¥2.68bn−CN¥505.7m−CN¥434.3m−CN¥319.4m−CN¥271.2m−CN¥139.3m

Financial ratios

Data as of 6 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin26.3%-26.8%2.2%10.6%-19.5%-64.9%—
Net margin6.8%-47.9%-11.2%3.6%-18.9%-75.9%—
Return on equity1.6%117.5%-391.2%49.3%-112.5%-132.5%—
Return on assets1.1%-12.7%-4.5%2.3%-7.9%-18.3%—
Free cash flow yield-2.5%6.3%-0.7%7.6%3.2%9.5%—
Revenue growth-4.0%-44.2%-44.5%57.3%47.1%-25.9%—
Earnings growth-113.5%139.2%-274.0%-129.7%-63.3%-64.5%—
Current ratio2.40x0.53x0.58x0.57x0.51x0.55x—
Debt to equity—-4.52x50.31x11.37x8.19x2.87x2.55x
Equity ratio65.7%-10.8%1.1%4.7%7.0%13.8%—
Interest coverage1.39x-1.26x0.19x1.63x-2.05x-4.12x—
R&D as a share of sales9.9%6.9%4.2%4.3%5.0%9.1%—
Buybacks as a share of market value-11.0%10.0%0.3%-0.8%0.1%-0.9%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-33.2%-7.2%-7.6%
Operating income21.0%—-7.0%
Net income-17.4%—-17.7%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-1.7%2.1%-11.1%-8.2%
Net margin-21.1%-7.2%-18.7%-13.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings110.3-11.7-29.244.1-26.3-9.8-2.922.939.477.4
Price to sales7.55.63.31.65.07.44.63.68.610.8

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 5 Jul 2019.

FY2019FY2018FY2017FY2016FY2015FY2014FY2013FY2012
Paid in the year0.0210.0280.0170.0220.0250.050.0380.025
  • 2-for-1 split · 10 Jun 2015
  • 2-for-1 split · 23 Apr 2014
  • 2-for-1 split · 15 May 2012
  • 11-for-5 split · 29 Apr 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.