14.78
+10.46%
Close of 10 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥894.2m
FY2016FY2025
Net income
CN¥104.4m
FY2016FY2025
Free cash flow
CN¥27.8m
FY2016FY2025
Shareholders' equity
CN¥1.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥894.2m | CN¥1.01bn | CN¥1.15bn | CN¥1.07bn | CN¥1.08bn | CN¥555.6m | CN¥554.8m | CN¥577.6m | CN¥648.1m | CN¥545.3m |
| Gross profit | CN¥206.5m | CN¥200.9m | CN¥251.0m | CN¥211.1m | CN¥240.7m | CN¥165.4m | CN¥180.5m | CN¥173.2m | CN¥199.3m | CN¥135.5m |
| Research and development | CN¥33.8m | CN¥37.8m | CN¥35.3m | CN¥36.1m | CN¥35.6m | CN¥23.8m | CN¥29.7m | CN¥32.7m | CN¥31.2m | CN¥28.1m |
| Operating income | CN¥67.9m | CN¥187.3m | CN¥117.3m | CN¥96.2m | CN¥135.8m | CN¥80.6m | CN¥135.0m | CN¥124.3m | CN¥100.8m | CN¥78.5m |
| Net income | CN¥104.4m | CN¥150.3m | CN¥100.6m | CN¥83.6m | CN¥116.9m | CN¥66.9m | CN¥113.8m | CN¥107.1m | CN¥85.8m | CN¥73.3m |
| Diluted earnings per share | 0.25 | 0.31 | 0.22 | 0.21 | 0.27 | 0.18 | 0.25 | 0.23 | 0.19 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.81bn | CN¥2.58bn | CN¥2.43bn | CN¥2.11bn | CN¥2.14bn | CN¥1.94bn | CN¥1.92bn | CN¥1.91bn | CN¥1.87bn | CN¥1.78bn |
| Cash and short-term investments | — | CN¥1.31bn | CN¥1.26bn | CN¥1.12bn | CN¥1.31bn | CN¥1.36bn | CN¥1.43bn | CN¥1.29bn | CN¥1.16bn | CN¥1.36bn |
| Total liabilities | CN¥986.5m | CN¥769.9m | CN¥678.8m | CN¥393.6m | CN¥469.8m | CN¥318.0m | CN¥259.1m | CN¥298.5m | CN¥303.9m | CN¥226.1m |
| Debt | CN¥347.8m | CN¥285.6m | CN¥313.7m | CN¥84.3m | CN¥63.3m | CN¥11.1m | CN¥70.7m | CN¥111.6m | CN¥80.5m | CN¥40.5m |
| Shareholders' equity | CN¥1.79bn | CN¥1.77bn | CN¥1.71bn | CN¥1.66bn | CN¥1.62bn | CN¥1.60bn | CN¥1.66bn | CN¥1.61bn | CN¥1.56bn | CN¥1.55bn |
| Shares outstanding | 415m | 481m | 458m | 390m | 432m | 380m | 451m | 458m | 459m | 453m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥138.1m | CN¥38.6m | CN¥113.4m | CN¥100.3m | CN¥47.7m | CN¥110.8m | CN¥108.9m | CN¥33.1m | CN¥188.8m | CN¥175.4m |
| Capital spending | −CN¥110.3m | −CN¥23.9m | −CN¥181.7m | −CN¥216.1m | −CN¥22.2m | −CN¥11.9m | −CN¥76.5m | −CN¥1.7m | −CN¥5.1m | −CN¥5.0m |
| Free cash flow | CN¥27.8m | CN¥14.7m | −CN¥68.3m | −CN¥115.8m | CN¥25.5m | CN¥98.9m | CN¥32.4m | CN¥31.5m | CN¥183.6m | CN¥170.4m |
| Dividends paid | −CN¥97.6m | −CN¥98.5m | −CN¥67.8m | −CN¥90.3m | −CN¥67.2m | −CN¥91.1m | −CN¥91.2m | −CN¥91.0m | −CN¥67.0m | −CN¥67.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥282.5m | CN¥221.7m | CN¥206.2m | CN¥210.9m | CN¥251.6m | CN¥225.5m | CN¥190.7m | CN¥273.0m |
| Gross profit | CN¥56.0m | CN¥57.6m | CN¥44.8m | CN¥49.5m | CN¥53.6m | CN¥58.6m | CN¥21.6m | CN¥66.6m |
| Operating income | CN¥16.5m | CN¥25.2m | CN¥7.5m | CN¥55.5m | CN¥9.1m | CN¥52.8m | CN¥13.1m | CN¥106.2m |
| Net income | CN¥12.3m | CN¥27.9m | CN¥7.6m | CN¥47.0m | CN¥5.6m | CN¥44.2m | CN¥7.3m | CN¥86.1m |
| Diluted earnings per share | 0.03 | 0.07 | 0.02 | 0.11 | 0.01 | 0.11 | 0.02 | 0.18 |
| Cash from operations | — | — | — | CN¥114.0m | CN¥34.0m | CN¥10.0m | — | CN¥35.0m |
| Capital spending | −CN¥30.0m | −CN¥49.0m | −CN¥22.0m | −CN¥42.0m | −CN¥27.0m | −CN¥17.0m | −CN¥8.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥72.0m | CN¥7.0m | −CN¥7.0m | — | CN¥31.0m |
| Total assets | CN¥2.81bn | CN¥2.86bn | CN¥2.81bn | CN¥2.75bn | CN¥2.60bn | CN¥2.61bn | CN¥2.58bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥1.41bn | CN¥1.28bn | CN¥1.34bn | CN¥1.31bn | CN¥1.28bn |
| Debt | CN¥379.4m | CN¥372.4m | CN¥347.8m | CN¥249.4m | CN¥327.8m | CN¥271.8m | CN¥270.2m | CN¥219.8m |
| Shareholders' equity | CN¥1.71bn | CN¥1.80bn | CN¥1.79bn | CN¥1.79bn | CN¥1.74bn | CN¥1.82bn | CN¥1.77bn | CN¥1.76bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 19.8% | 21.8% | 19.7% | 22.2% | 29.8% |
| Operating margin | 14.2% | 19.7% | 11.1% | 9.6% | 12.9% | 14.6% |
| Net margin | 11.7% | 14.8% | 8.7% | 7.8% | 10.8% | 12.0% |
| Return on equity | 5.8% | 8.5% | 5.9% | 5.0% | 7.2% | 4.2% |
| Return on assets | 3.7% | 5.8% | 4.1% | 4.0% | 5.5% | 3.5% |
| Free cash flow yield | 5.0% | 1.1% | 5.4% | 6.8% | 1.3% | 2.7% |
| Revenue growth | -11.9% | -11.7% | 7.2% | -0.9% | 94.9% | 0.2% |
| Earnings growth | -30.6% | 49.5% | 20.3% | -28.5% | 74.8% | -41.2% |
| Current ratio | 3.48x | 3.96x | 4.97x | 4.61x | 4.31x | 5.89x |
| Debt to equity | 0.19x | 0.15x | 0.16x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 63.5% | 68.4% | 70.2% | 78.8% | 75.7% | 82.8% |
| Interest coverage | 13.53x | 16.07x | 11.20x | 30.24x | 32.32x | 111.21x |
| R&D as a share of sales | 3.8% | 3.7% | 3.1% | 3.4% | 3.3% | 4.3% |
| Buybacks as a share of market value | 13.7% | -5.0% | -17.4% | 9.7% | -13.7% | 15.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 10.0% | 4.9% |
| Operating income | -11.0% | -3.4% | -3.0% |
| Net income | 7.7% | 9.3% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 21.0% | 22.1% | 24.4% |
| Operating margin | 13.4% | 11.3% | 11.9% | 14.1% |
| Net margin | 13.3% | 10.6% | 10.8% | 12.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.2 | 35.1 | 33.7 | 26.1 | 25.0 | 32.4 | 22.4 | 20.5 | 35.9 | 63.6 |
| Price to sales | 4.6 | 5.2 | 3.0 | 2.0 | 2.7 | 3.9 | 4.6 | 3.8 | 4.8 | 8.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.15 | 0.20 | 0.15 | 0.20 | 0.20 |
- 2-for-1 split · 24 Sept 2015
- 2-for-1 split · 10 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.