S 
23.11
-0.39%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.76bn
FY2016FY2025
Net income
CN¥50.9m
FY2016FY2025
Free cash flow
CN¥58.2m
FY2016FY2025
Shareholders' equity
CN¥920.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.76bn | CN¥1.27bn | CN¥1.09bn | CN¥875.2m | CN¥952.9m | CN¥702.1m | CN¥1.05bn | CN¥1.31bn | CN¥1.07bn | CN¥815.1m |
| Gross profit | CN¥246.5m | CN¥165.2m | CN¥140.6m | CN¥132.4m | CN¥141.8m | CN¥65.6m | CN¥208.3m | CN¥228.5m | CN¥209.9m | CN¥159.6m |
| Research and development | CN¥54.3m | CN¥30.7m | CN¥33.0m | CN¥28.7m | CN¥27.5m | CN¥28.0m | CN¥27.0m | CN¥34.3m | CN¥28.8m | CN¥38.8m |
| Operating income | CN¥65.4m | CN¥34.4m | CN¥35.7m | CN¥39.3m | CN¥8.6m | −CN¥195.9m | −CN¥69.7m | CN¥28.3m | CN¥31.7m | CN¥40.7m |
| Net income | CN¥50.9m | CN¥35.0m | CN¥32.3m | CN¥28.9m | CN¥8.4m | −CN¥170.4m | CN¥3.3m | CN¥18.0m | CN¥29.0m | CN¥48.5m |
| Diluted earnings per share | 0.16 | 0.11 | 0.10 | 0.09 | 0.03 | -0.53 | 0.01 | 0.06 | 0.09 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.60bn | CN¥1.86bn | CN¥1.68bn | CN¥1.51bn | CN¥1.39bn | CN¥1.24bn | CN¥1.66bn | CN¥1.63bn | CN¥1.49bn | CN¥1.38bn |
| Cash and short-term investments | — | CN¥515.2m | CN¥465.9m | CN¥402.6m | CN¥414.5m | CN¥167.1m | CN¥300.7m | CN¥279.3m | CN¥255.4m | CN¥363.3m |
| Total liabilities | CN¥1.68bn | CN¥983.6m | CN¥839.4m | CN¥707.3m | CN¥623.7m | CN¥477.9m | CN¥675.6m | CN¥672.6m | CN¥514.0m | CN¥401.7m |
| Debt | CN¥37.4m | CN¥135.7m | CN¥166.3m | CN¥229.2m | CN¥236.3m | CN¥158.3m | CN¥228.3m | CN¥198.6m | CN¥109.6m | CN¥61.6m |
| Shareholders' equity | CN¥920.8m | CN¥871.3m | CN¥835.1m | CN¥798.9m | CN¥759.9m | CN¥755.6m | CN¥942.7m | CN¥958.0m | CN¥969.6m | CN¥970.5m |
| Shares outstanding | 320m | 319m | 320m | 320m | 318m | 320m | 317m | 320m | 320m | 422m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥77.2m | CN¥100.1m | CN¥127.5m | CN¥57.5m | CN¥177.1m | −CN¥31.2m | CN¥25.2m | CN¥67.1m | −CN¥47.5m | −CN¥25.1m |
| Capital spending | −CN¥19.1m | −CN¥7.9m | −CN¥7.9m | −CN¥1.9m | −CN¥3.1m | −CN¥9.4m | −CN¥13.3m | −CN¥50.7m | −CN¥46.4m | −CN¥40.7m |
| Free cash flow | CN¥58.2m | CN¥92.2m | CN¥119.6m | CN¥55.6m | CN¥174.0m | −CN¥40.6m | CN¥11.9m | CN¥16.4m | −CN¥93.9m | −CN¥65.7m |
| Dividends paid | −CN¥3.2m | −CN¥4.7m | −CN¥6.4m | −CN¥8.1m | −CN¥7.1m | −CN¥9.6m | −CN¥16.0m | −CN¥36.6m | −CN¥35.1m | −CN¥37.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥882.1m | CN¥616.3m | CN¥555.4m | CN¥497.0m | CN¥347.9m | CN¥362.9m | CN¥539.8m | CN¥258.3m |
| Gross profit | CN¥111.7m | CN¥93.7m | CN¥74.3m | CN¥81.4m | CN¥33.6m | CN¥57.2m | CN¥70.7m | CN¥26.7m |
| Operating income | CN¥24.1m | CN¥60.5m | CN¥13.7m | CN¥17.1m | CN¥6.6m | CN¥17.9m | CN¥11.3m | CN¥9.7m |
| Net income | CN¥35.2m | CN¥20.3m | CN¥12.8m | CN¥14.2m | CN¥10.1m | CN¥13.9m | CN¥10.0m | CN¥7.3m |
| Diluted earnings per share | 0.11 | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 |
| Cash from operations | — | — | — | CN¥37.0m | CN¥5.0m | CN¥12.0m | CN¥34.0m | CN¥44.0m |
| Capital spending | −CN¥2.0m | −CN¥5.0m | −CN¥9.0m | −CN¥4.0m | −CN¥1.0m | −CN¥3.0m | −CN¥3.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥33.0m | CN¥4.0m | CN¥9.0m | CN¥31.0m | CN¥43.0m |
| Total assets | CN¥3.86bn | CN¥3.18bn | CN¥2.60bn | CN¥2.09bn | CN¥2.02bn | CN¥1.93bn | CN¥1.86bn | CN¥1.90bn |
| Cash and short-term investments | — | — | — | CN¥555.1m | CN¥537.4m | CN¥480.5m | CN¥515.2m | CN¥525.1m |
| Debt | CN¥27.4m | CN¥37.4m | CN¥37.4m | CN¥194.9m | CN¥135.0m | CN¥116.6m | CN¥120.1m | CN¥155.1m |
| Shareholders' equity | CN¥946.8m | CN¥937.2m | CN¥920.8m | CN¥908.8m | CN¥895.6m | CN¥885.3m | CN¥871.3m | CN¥859.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | 20.2% | 8.0% |
| Operating income | 18.6% | — | 2.1% |
| Net income | 20.8% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 13.7% | 13.4% | 16.0% |
| Operating margin | 3.3% | 3.5% | -0.2% | 0.6% |
| Net margin | 2.8% | 2.9% | -0.2% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 182.7 | 144.4 | 79.0 | 74.7 | 382.3 | -12.0 | — | 127.4 | 140.5 | 157.8 |
| Price to sales | 5.3 | 4.0 | 2.3 | 2.5 | 3.4 | 2.9 | 2.0 | 1.8 | 3.8 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.05 | 0.10 | 0.10 | 0.10 | 0.075 | 0.05 | 0.05 |
- 2-for-1 split · 19 May 2015
- 2-for-1 split · 29 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.