3.76
-2.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥578.0m
FY2016FY2025
Net income
CN¥67.7m
FY2016FY2025
Free cash flow
CN¥64.3m
FY2016FY2025
Shareholders' equity
CN¥1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥578.0m | CN¥460.9m | CN¥447.9m | CN¥605.8m | CN¥505.5m | CN¥847.7m | CN¥1.24bn | CN¥1.13bn | CN¥936.0m | CN¥779.9m |
| Gross profit | CN¥161.7m | CN¥130.4m | CN¥141.5m | CN¥189.2m | CN¥200.0m | CN¥324.4m | CN¥502.3m | CN¥433.4m | CN¥496.1m | CN¥474.8m |
| Research and development | CN¥9.1m | CN¥9.0m | CN¥20.8m | CN¥40.4m | CN¥81.3m | CN¥137.8m | CN¥156.9m | CN¥140.2m | CN¥117.1m | CN¥58.8m |
| Operating income | CN¥41.5m | CN¥41.4m | −CN¥45.8m | −CN¥293.7m | −CN¥690.4m | −CN¥923.3m | CN¥54.5m | −CN¥1.07bn | CN¥174.3m | CN¥283.2m |
| Net income | CN¥67.7m | CN¥32.8m | −CN¥59.8m | −CN¥329.3m | −CN¥678.2m | −CN¥923.5m | CN¥31.3m | −CN¥1.09bn | CN¥134.0m | CN¥243.6m |
| Diluted earnings per share | 0.10 | 0.04 | -0.06 | -1.29 | -0.66 | -1.54 | 0.05 | -1.35 | 0.18 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.59bn | CN¥1.43bn | CN¥1.47bn | CN¥1.60bn | CN¥1.99bn | CN¥2.83bn | CN¥3.95bn | CN¥3.81bn | CN¥4.77bn | CN¥4.94bn |
| Cash and short-term investments | — | CN¥689.4m | CN¥597.3m | CN¥618.7m | CN¥535.6m | CN¥435.0m | CN¥521.9m | CN¥571.6m | CN¥985.0m | CN¥1.48bn |
| Total liabilities | CN¥419.6m | CN¥357.3m | CN¥368.4m | CN¥382.2m | CN¥393.9m | CN¥381.0m | CN¥680.6m | CN¥646.8m | CN¥499.3m | CN¥508.0m |
| Debt | CN¥90.1m | CN¥100.0m | CN¥91.5m | CN¥97.4m | CN¥101.6m | CN¥36.4m | CN¥112.7m | CN¥25.8m | CN¥12.1m | CN¥12.1m |
| Shareholders' equity | CN¥1.02bn | CN¥936.6m | CN¥973.7m | CN¥1.08bn | CN¥1.49bn | CN¥2.33bn | CN¥3.19bn | CN¥3.07bn | CN¥4.17bn | CN¥4.34bn |
| Shares outstanding | 676m | 765m | 963m | 255m | 1,027m | 600m | 665m | 805m | 740m | 839m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥67.3m | −CN¥38.2m | CN¥72.0m | CN¥111.0m | CN¥140.5m | CN¥136.6m | CN¥87.5m | CN¥146.1m | CN¥211.3m | CN¥303.9m |
| Capital spending | −CN¥3.0m | −CN¥23.7m | −CN¥10.7m | −CN¥16.8m | −CN¥109.8m | −CN¥87.6m | −CN¥7.3m | −CN¥10.1m | −CN¥15.5m | −CN¥2.8m |
| Free cash flow | CN¥64.3m | −CN¥61.9m | CN¥61.3m | CN¥94.2m | CN¥30.7m | CN¥49.0m | CN¥80.1m | CN¥136.0m | CN¥195.9m | CN¥301.1m |
| Dividends paid | −CN¥3.8m | −CN¥3.8m | −CN¥4.2m | −CN¥4.8m | −CN¥3.7m | −CN¥1.9m | −CN¥1.6m | −CN¥13.9m | −CN¥29.2m | −CN¥16.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥159.1m | CN¥62.0m | CN¥286.3m | CN¥43.1m | CN¥173.9m | CN¥74.6m | CN¥219.1m | CN¥35.1m |
| Gross profit | CN¥39.9m | CN¥38.4m | CN¥65.2m | CN¥20.9m | CN¥43.4m | CN¥32.2m | CN¥39.1m | CN¥18.3m |
| Operating income | CN¥14.6m | CN¥11.3m | CN¥30.4m | CN¥2.6m | CN¥33.2m | CN¥24.9m | CN¥20.0m | −CN¥197,027 |
| Net income | CN¥16.8m | CN¥10.1m | CN¥11.8m | CN¥4.3m | CN¥27.4m | CN¥24.3m | CN¥11.8m | CN¥1.9m |
| Diluted earnings per share | 0.02 | 0.01 | 0.02 | 0.01 | 0.04 | 0.04 | 0.02 | 0.00 |
| Cash from operations | — | — | — | −CN¥10.0m | CN¥27.0m | −CN¥4.0m | — | CN¥23.0m |
| Capital spending | — | — | — | −CN¥1.0m | — | — | −CN¥7.0m | −CN¥8.0m |
| Free cash flow | — | — | — | −CN¥11.0m | — | — | — | CN¥15.0m |
| Total assets | CN¥1.56bn | CN¥1.50bn | CN¥1.59bn | CN¥1.48bn | CN¥1.48bn | CN¥1.45bn | CN¥1.43bn | CN¥1.35bn |
| Cash and short-term investments | — | — | — | CN¥718.5m | CN¥724.7m | CN¥682.4m | CN¥689.4m | CN¥391.2m |
| Debt | CN¥70.3m | CN¥90.1m | CN¥90.1m | CN¥1.8m | CN¥108.4m | CN¥112.4m | CN¥94.5m | CN¥91.4m |
| Shareholders' equity | CN¥1.05bn | CN¥1.03bn | CN¥1.02bn | CN¥1.03bn | CN¥993.5m | CN¥963.9m | CN¥936.6m | CN¥949.4m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.5% | 28.3% | 31.6% | 31.2% | 39.6% | 38.3% | — |
| Operating margin | 16.1% | 8.7% | -9.1% | -47.8% | -136.3% | -108.4% | — |
| Net margin | 11.7% | 7.1% | -13.4% | -54.4% | -134.2% | -108.9% | — |
| Return on equity | 6.6% | 3.5% | -6.1% | -30.4% | -45.4% | -39.6% | — |
| Return on assets | 4.3% | 2.3% | -4.1% | -20.6% | -34.0% | -32.6% | — |
| Free cash flow yield | 3.0% | -0.5% | 2.4% | 14.2% | 6.9% | 10.6% | — |
| Revenue growth | 25.4% | 2.9% | -26.1% | 19.9% | -40.4% | -31.6% | — |
| Earnings growth | 106.4% | -154.8% | -81.8% | -51.5% | -26.6% | -3052.5% | — |
| Current ratio | 3.62x | 4.07x | 3.66x | 3.31x | 3.55x | 3.30x | — |
| Debt to equity | 0.09x | 0.10x | 0.08x | 0.09x | 0.06x | — | 0.02x |
| Equity ratio | 64.3% | 65.6% | 66.1% | 68.0% | 75.0% | 82.4% | — |
| Interest coverage | 22.32x | 8.57x | -8.40x | -53.57x | -152.65x | -287.21x | — |
| R&D as a share of sales | 1.6% | 2.0% | 4.6% | 6.7% | 16.1% | 16.3% | — |
| Buybacks as a share of market value | 11.6% | 20.6% | -277.6% | 75.2% | -71.2% | 9.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -7.4% | 0.6% |
| Operating income | — | — | -14.8% |
| Net income | — | — | -9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 29.8% | 33.3% | 41.6% |
| Operating margin | 8.0% | -12.3% | -54.3% | -27.5% |
| Net margin | 9.7% | -13.8% | -54.9% | -29.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.8 | 84.6 | -60.7 | -2.8 | -8.1 | -2.3 | 83.7 | -3.3 | 45.4 | 55.3 |
| Price to sales | 5.1 | 6.0 | 8.1 | 1.5 | 10.9 | 2.5 | 2.1 | 3.2 | 6.5 | 17.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jul 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.035 | 0.026 | 0.019 | 0.018 | 0.024 | 0.034 | 0.026 |
- 13-for-10 split · 20 Jun 2017
- 6-for-5 split · 27 May 2016
- 6-for-5 split · 8 Jun 2015
- 3-for-2 split · 16 Apr 2014
- 6-for-5 split · 17 May 2013
- 13-for-10 split · 27 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.