B 
10.33
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.22bn
FY2016FY2025
Net income
CN¥782.2m
FY2016FY2025
Free cash flow
CN¥1.24bn
FY2016FY2025
Shareholders' equity
CN¥11.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.22bn | CN¥6.84bn | CN¥9.41bn | CN¥7.86bn | CN¥7.43bn | CN¥6.09bn | CN¥5.26bn | CN¥4.35bn | CN¥3.11bn | CN¥2.31bn |
| Gross profit | CN¥4.02bn | CN¥4.52bn | CN¥6.47bn | CN¥5.36bn | CN¥4.89bn | CN¥3.82bn | CN¥3.44bn | CN¥2.92bn | CN¥2.08bn | CN¥1.48bn |
| Research and development | CN¥82.4m | CN¥148.6m | CN¥179.3m | CN¥158.5m | CN¥150.3m | CN¥140.0m | CN¥126.0m | CN¥103.5m | CN¥77.3m | CN¥95.9m |
| Operating income | CN¥888.5m | CN¥823.5m | CN¥2.07bn | CN¥1.61bn | CN¥2.03bn | CN¥1.79bn | −CN¥465.4m | CN¥1.10bn | CN¥878.4m | CN¥635.8m |
| Net income | CN¥782.2m | CN¥652.8m | CN¥1.75bn | CN¥1.39bn | CN¥1.75bn | CN¥1.52bn | −CN¥355.9m | CN¥1.00bn | CN¥766.3m | CN¥535.2m |
| Diluted earnings per share | 0.47 | 0.39 | 1.03 | 0.82 | 1.12 | 0.97 | -0.23 | 0.68 | 0.52 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.02bn | CN¥14.28bn | CN¥15.10bn | CN¥13.16bn | CN¥12.97bn | CN¥9.75bn | CN¥8.33bn | CN¥9.89bn | CN¥6.11bn | CN¥5.33bn |
| Cash and short-term investments | CN¥6.34bn | CN¥4.60bn | CN¥4.70bn | CN¥4.79bn | CN¥3.14bn | CN¥1.87bn | CN¥2.51bn | CN¥2.68bn | CN¥3.35bn | CN¥2.67bn |
| Total liabilities | CN¥2.78bn | CN¥3.18bn | CN¥2.86bn | CN¥2.40bn | CN¥2.43bn | CN¥2.76bn | CN¥2.40bn | CN¥2.92bn | CN¥981.6m | CN¥624.7m |
| Debt | CN¥1.03bn | CN¥1.54bn | CN¥161.5m | CN¥3.9m | CN¥41.4m | CN¥179.5m | CN¥351.2m | CN¥1.05bn | CN¥80.7m | CN¥95.9m |
| Shareholders' equity | CN¥11.11bn | CN¥11.05bn | CN¥12.17bn | CN¥10.69bn | CN¥10.49bn | CN¥6.98bn | CN¥5.99bn | CN¥5.67bn | CN¥5.10bn | CN¥4.68bn |
| Shares outstanding | 1,675m | 1,685m | 1,701m | 1,700m | 1,570m | 1,578m | 1,543m | 1,473m | 1,473m | 1,493m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.38bn | CN¥685.9m | CN¥2.05bn | CN¥1.38bn | CN¥1.82bn | CN¥1.57bn | CN¥1.54bn | CN¥1.35bn | CN¥954.3m | CN¥684.6m |
| Capital spending | −CN¥133.4m | −CN¥305.7m | −CN¥1.26bn | −CN¥244.8m | −CN¥263.2m | −CN¥321.7m | −CN¥331.8m | −CN¥250.7m | −CN¥153.9m | −CN¥150.4m |
| Free cash flow | CN¥1.24bn | CN¥380.2m | CN¥794.1m | CN¥1.13bn | CN¥1.56bn | CN¥1.24bn | CN¥1.20bn | CN¥1.10bn | CN¥800.4m | CN¥534.2m |
| Dividends paid | −CN¥606.0m | −CN¥1.52bn | −CN¥306.1m | −CN¥1.19bn | −CN¥1.11bn | −CN¥569.7m | −CN¥734.4m | −CN¥503.8m | −CN¥378.6m | −CN¥444.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.80bn | CN¥1.87bn | CN¥1.35bn | CN¥1.38bn | CN¥1.74bn | CN¥1.79bn | CN¥1.10bn | CN¥1.12bn |
| Gross profit | CN¥1.29bn | CN¥1.29bn | CN¥838.6m | CN¥948.2m | CN¥1.19bn | CN¥1.23bn | CN¥623.2m | CN¥740.1m |
| Operating income | CN¥278.2m | CN¥458.8m | −CN¥188.8m | CN¥152.8m | CN¥355.6m | CN¥537.4m | −CN¥201.7m | −CN¥57.2m |
| Net income | CN¥201.4m | CN¥401.7m | −CN¥125.2m | CN¥170.8m | CN¥282.0m | CN¥454.5m | −CN¥215.8m | −CN¥22.4m |
| Diluted earnings per share | 0.12 | 0.24 | -0.07 | 0.10 | 0.17 | 0.27 | -0.13 | -0.01 |
| Cash from operations | — | — | CN¥354.0m | CN¥288.0m | CN¥279.0m | CN¥362.0m | CN¥344.0m | CN¥46.0m |
| Capital spending | −CN¥31.0m | −CN¥31.0m | −CN¥22.0m | −CN¥35.0m | −CN¥39.0m | −CN¥35.0m | −CN¥78.0m | −CN¥69.0m |
| Free cash flow | — | — | CN¥332.0m | CN¥253.0m | CN¥240.0m | CN¥327.0m | CN¥266.0m | −CN¥23.0m |
| Total assets | CN¥13.44bn | CN¥14.08bn | CN¥14.02bn | CN¥14.00bn | CN¥13.60bn | CN¥14.01bn | CN¥14.28bn | CN¥13.55bn |
| Cash and short-term investments | — | — | CN¥6.34bn | CN¥5.65bn | CN¥5.26bn | CN¥5.60bn | CN¥4.60bn | CN¥3.31bn |
| Debt | CN¥84.2m | CN¥84.2m | CN¥1.03bn | CN¥998.7m | CN¥842.3m | CN¥996.8m | CN¥1.54bn | CN¥550.0m |
| Shareholders' equity | CN¥10.87bn | CN¥11.52bn | CN¥11.11bn | CN¥11.31bn | CN¥11.20bn | CN¥11.51bn | CN¥11.05bn | CN¥11.33bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.7% | 66.1% | 68.8% | 68.1% | 65.8% | 62.6% | — | — | — |
| Operating margin | 14.3% | 12.0% | 22.0% | 20.5% | 27.3% | 29.3% | — | — | — |
| Net margin | 12.6% | 9.5% | 18.6% | 17.6% | 23.6% | 25.0% | — | — | — |
| Return on equity | 7.0% | 5.9% | 14.4% | 13.0% | 16.7% | 21.8% | — | — | — |
| Return on assets | 5.6% | 4.6% | 11.6% | 10.5% | 13.5% | 15.6% | — | — | — |
| Free cash flow yield | 9.7% | 6.3% | 20.9% | 10.3% | 14.2% | 12.9% | — | — | — |
| Revenue growth | -9.1% | -27.3% | 19.7% | 5.8% | 21.9% | 15.8% | — | — | — |
| Earnings growth | 19.8% | -62.6% | 26.0% | -21.0% | 15.1% | -528.3% | — | — | — |
| Current ratio | 2.95x | 2.55x | 3.38x | 3.44x | 3.54x | 2.14x | — | — | — |
| Debt to equity | 0.09x | 0.14x | — | — | — | 0.02x | 0.06x | 0.19x | 0.04x |
| Equity ratio | 79.2% | 77.4% | 80.6% | 81.3% | 80.9% | 71.6% | — | — | — |
| Interest coverage | 56.07x | 59.56x | 439.13x | 463.52x | 188.33x | 72.67x | — | — | — |
| R&D as a share of sales | 1.3% | 2.2% | 1.9% | 2.0% | 2.0% | 2.3% | — | — | — |
| Buybacks as a share of market value | 0.6% | 0.9% | -0.0% | -8.3% | 0.5% | -2.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | 0.4% | 10.6% |
| Operating income | -18.0% | -13.1% | 2.1% |
| Net income | -17.4% | -12.5% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.4% | 67.1% | 66.3% | 66.2% |
| Operating margin | 13.1% | 17.8% | 21.0% | 19.8% |
| Net margin | 11.0% | 15.1% | 17.9% | 17.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.7 | 31.1 | 16.6 | 28.0 | 24.1 | 25.0 | -70.6 | 25.0 | 28.9 | 33.3 |
| Price to sales | 3.2 | 3.0 | 3.1 | 4.9 | 5.7 | 6.3 | 4.8 | 5.8 | 7.1 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 21 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.36 | 0.90 | 0.18 | 0.70 | 0.70 | 0.36 | 0.50 |
- 2-for-1 split · 1 Apr 2016
- 2-for-1 split · 4 Apr 2014
- 3-for-2 split · 2 Apr 2013
- 2-for-1 split · 5 Mar 2012
- 2-for-1 split · 24 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.