9.87
+0.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.43bn
FY2016FY2025
Net income
CN¥197.3m
FY2016FY2025
Free cash flow
CN¥64.7m
FY2016FY2025
Shareholders' equity
CN¥3.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.43bn | CN¥3.43bn | CN¥3.45bn | CN¥3.52bn | CN¥2.71bn | CN¥1.94bn | CN¥2.01bn | CN¥2.08bn | CN¥1.64bn | CN¥1.24bn |
| Gross profit | CN¥534.6m | CN¥607.3m | CN¥771.2m | CN¥961.4m | CN¥615.8m | CN¥377.0m | CN¥485.0m | CN¥676.9m | CN¥463.0m | CN¥349.1m |
| Research and development | CN¥70.1m | CN¥88.6m | CN¥84.3m | CN¥78.5m | CN¥77.7m | CN¥45.5m | CN¥51.6m | CN¥32.4m | CN¥24.0m | CN¥26.3m |
| Operating income | CN¥270.1m | CN¥249.5m | CN¥384.5m | CN¥628.0m | CN¥350.2m | CN¥157.7m | CN¥216.6m | CN¥459.3m | CN¥250.0m | CN¥187.3m |
| Net income | CN¥197.3m | CN¥192.1m | CN¥304.3m | CN¥515.4m | CN¥283.9m | CN¥125.8m | CN¥184.3m | CN¥367.2m | CN¥203.5m | CN¥156.8m |
| Diluted earnings per share | 0.45 | 0.48 | 0.67 | 1.25 | 0.72 | 0.34 | 0.47 | 0.86 | 0.49 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.53bn | CN¥4.48bn | CN¥4.42bn | CN¥3.54bn | CN¥2.66bn | CN¥2.31bn | CN¥2.13bn | CN¥2.10bn | CN¥1.62bn | CN¥1.41bn |
| Cash and short-term investments | CN¥649.0m | CN¥754.5m | CN¥878.0m | CN¥460.1m | CN¥201.7m | CN¥174.0m | CN¥306.0m | CN¥413.6m | CN¥117.8m | CN¥170.6m |
| Total liabilities | CN¥853.3m | CN¥967.0m | CN¥1.21bn | CN¥762.0m | CN¥729.0m | CN¥650.0m | CN¥460.9m | CN¥394.6m | CN¥768.0m | CN¥759.2m |
| Debt | CN¥546.8m | CN¥468.3m | CN¥861.1m | CN¥136.7m | CN¥256.6m | CN¥220.1m | CN¥89.9m | CN¥156.9m | CN¥471.9m | CN¥350.5m |
| Shareholders' equity | CN¥3.61bn | CN¥3.51bn | CN¥3.21bn | CN¥2.78bn | CN¥1.93bn | CN¥1.66bn | CN¥1.67bn | CN¥1.71bn | CN¥855.7m | CN¥652.8m |
| Shares outstanding | 438m | 402m | 452m | 414m | 392m | 370m | 389m | 426m | 417m | 291m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥398.7m | CN¥379.9m | CN¥322.5m | CN¥335.0m | CN¥149.5m | CN¥177.7m | CN¥234.2m | CN¥441.1m | CN¥43.2m | CN¥172.5m |
| Capital spending | −CN¥334.0m | −CN¥369.5m | −CN¥317.2m | −CN¥171.8m | −CN¥138.1m | −CN¥229.2m | −CN¥176.1m | −CN¥207.1m | −CN¥74.6m | −CN¥42.6m |
| Free cash flow | CN¥64.7m | CN¥10.4m | CN¥5.3m | CN¥163.2m | CN¥11.4m | −CN¥51.5m | CN¥58.0m | CN¥234.0m | −CN¥31.3m | CN¥129.9m |
| Dividends paid | −CN¥61.6m | −CN¥129.0m | −CN¥81.0m | −CN¥37.5m | −CN¥55.4m | −CN¥103.3m | −CN¥252.6m | −CN¥134.1m | −CN¥54.1m | −CN¥37.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.01bn | CN¥858.9m | CN¥863.0m | CN¥858.1m | CN¥859.9m | CN¥862.3m | CN¥895.8m | CN¥848.1m |
| Gross profit | CN¥206.8m | CN¥152.8m | CN¥127.7m | CN¥132.6m | CN¥165.5m | CN¥159.4m | CN¥125.3m | CN¥149.8m |
| Operating income | CN¥120.6m | CN¥86.1m | CN¥41.7m | CN¥46.6m | CN¥86.1m | CN¥82.8m | CN¥12.1m | CN¥58.7m |
| Net income | −CN¥343,606 | CN¥60.0m | CN¥37.5m | CN¥32.7m | CN¥64.5m | CN¥62.6m | CN¥7.2m | CN¥46.2m |
| Diluted earnings per share | -0.00 | 0.14 | 0.09 | 0.07 | 0.15 | 0.14 | 0.02 | 0.11 |
| Cash from operations | — | — | CN¥197.0m | CN¥12.0m | CN¥110.0m | CN¥76.0m | — | CN¥92.0m |
| Capital spending | −CN¥59.0m | −CN¥94.0m | −CN¥71.0m | −CN¥77.0m | −CN¥84.0m | −CN¥100.0m | −CN¥159.0m | −CN¥87.0m |
| Free cash flow | — | — | CN¥126.0m | −CN¥65.0m | CN¥26.0m | −CN¥24.0m | — | CN¥5.0m |
| Total assets | CN¥4.69bn | CN¥4.64bn | CN¥4.53bn | CN¥4.58bn | CN¥4.70bn | CN¥4.73bn | CN¥4.48bn | CN¥4.49bn |
| Cash and short-term investments | — | — | CN¥649.0m | CN¥652.7m | CN¥837.8m | CN¥898.5m | CN¥754.5m | CN¥825.6m |
| Debt | CN¥315.0m | CN¥311.6m | CN¥546.8m | CN¥336.5m | CN¥636.7m | CN¥652.1m | CN¥468.3m | CN¥709.9m |
| Shareholders' equity | CN¥3.63bn | CN¥3.67bn | CN¥3.61bn | CN¥3.57bn | CN¥3.61bn | CN¥3.58bn | CN¥3.51bn | CN¥3.09bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 17.7% | 22.3% | 27.3% | 22.8% | 19.4% |
| Operating margin | 7.9% | 8.2% | 11.9% | 18.3% | 13.6% | 8.7% |
| Net margin | 5.8% | 5.6% | 8.8% | 14.7% | 10.5% | 6.5% |
| Return on equity | 5.5% | 5.5% | 9.5% | 18.5% | 14.7% | 7.6% |
| Return on assets | 4.4% | 4.3% | 6.9% | 14.6% | 10.7% | 5.5% |
| Free cash flow yield | 16.5% | 18.4% | 14.0% | 12.1% | 7.2% | 10.8% |
| Revenue growth | -0.0% | -0.7% | -1.8% | 30.0% | 39.2% | -3.5% |
| Earnings growth | 2.7% | -36.9% | -41.0% | 81.5% | 125.7% | -31.8% |
| Current ratio | 4.63x | 3.89x | 4.19x | 3.28x | 2.00x | 1.90x |
| Debt to equity | 0.15x | 0.13x | 0.27x | 0.05x | 0.13x | 0.13x |
| Equity ratio | 79.7% | 78.4% | 72.6% | 78.5% | 72.6% | 71.8% |
| Interest coverage | 10.61x | 6.51x | 14.44x | 37.11x | 18.64x | 13.31x |
| R&D as a share of sales | 2.0% | 2.6% | 2.4% | 2.2% | 2.9% | 2.3% |
| Buybacks as a share of market value | -8.9% | 11.0% | -9.2% | -5.5% | -5.9% | 4.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 12.0% | 14.8% |
| Operating income | -24.5% | 11.4% | 19.2% |
| Net income | -27.4% | 9.4% | 17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 20.8% | 20.9% | 23.0% |
| Operating margin | 7.6% | 11.1% | 11.0% | 12.2% |
| Net margin | 5.7% | 8.7% | 8.8% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 25.3 | 13.2 | 8.3 | 16.1 | 35.2 | 14.9 | 9.9 | 24.4 | 30.1 |
| Price to sales | 1.6 | 1.4 | 1.2 | 1.2 | 1.7 | 2.3 | 1.4 | 1.8 | 3.0 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.14 | 0.37 | 0.20 | 0.10 | 0.15 | 0.302 | 0.65 |
- 2-for-1 split · 12 May 2014
- 13-for-10 split · 14 May 2013
- 9-for-5 split · 30 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.