B 
10.52
-2.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.18bn
FY2016FY2025
Net income
CN¥190.1m
FY2016FY2025
Free cash flow
CN¥117.7m
FY2016FY2025
Shareholders' equity
CN¥3.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.18bn | CN¥1.61bn | CN¥1.58bn | CN¥1.49bn | CN¥1.22bn | CN¥978.5m | CN¥924.4m | CN¥698.3m | CN¥488.6m | CN¥400.6m |
| Gross profit | CN¥539.1m | CN¥750.0m | CN¥894.4m | CN¥690.6m | CN¥487.3m | CN¥430.2m | CN¥442.5m | CN¥316.0m | CN¥231.9m | CN¥175.4m |
| Research and development | CN¥73.5m | CN¥77.1m | CN¥63.7m | CN¥65.7m | CN¥75.5m | CN¥70.3m | CN¥49.3m | CN¥51.1m | CN¥32.8m | CN¥21.5m |
| Operating income | CN¥297.3m | CN¥408.5m | CN¥585.2m | CN¥388.7m | CN¥285.4m | CN¥111.7m | CN¥203.8m | CN¥106.8m | CN¥107.5m | CN¥92.5m |
| Net income | CN¥190.1m | CN¥349.7m | CN¥493.0m | CN¥291.5m | CN¥207.0m | CN¥44.6m | CN¥122.8m | CN¥89.5m | CN¥92.8m | CN¥80.0m |
| Diluted earnings per share | 0.37 | 0.69 | 1.05 | 0.50 | 0.41 | 0.09 | 0.25 | 0.29 | 0.28 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.37bn | CN¥4.37bn | CN¥4.02bn | CN¥3.71bn | CN¥3.99bn | CN¥4.15bn | CN¥4.20bn | CN¥2.30bn | CN¥1.96bn | CN¥1.31bn |
| Cash and short-term investments | — | CN¥578.3m | CN¥325.0m | CN¥576.9m | CN¥1.36bn | CN¥276.7m | CN¥285.2m | CN¥252.9m | CN¥378.7m | CN¥198.9m |
| Total liabilities | CN¥713.2m | CN¥764.4m | CN¥499.7m | CN¥596.3m | CN¥589.8m | CN¥1.07bn | CN¥1.14bn | CN¥1.03bn | CN¥656.2m | CN¥83.3m |
| Debt | CN¥154.0m | CN¥293.5m | CN¥47.6m | CN¥72.6m | CN¥99.0m | CN¥767.2m | CN¥937.8m | CN¥688.2m | CN¥545.0m | CN¥9.9m |
| Shareholders' equity | CN¥3.68bn | CN¥3.64bn | CN¥3.55bn | CN¥3.14bn | CN¥3.41bn | CN¥3.08bn | CN¥3.05bn | CN¥1.27bn | CN¥1.30bn | CN¥1.23bn |
| Shares outstanding | 513m | 506m | 470m | 588m | 503m | 470m | 495m | 308m | 330m | 344m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥338.1m | CN¥256.0m | CN¥488.3m | CN¥251.8m | CN¥43.4m | CN¥266.9m | CN¥79.6m | CN¥48.8m | CN¥47.3m | CN¥114.1m |
| Capital spending | −CN¥220.4m | −CN¥274.7m | −CN¥377.9m | −CN¥266.0m | −CN¥228.3m | −CN¥99.2m | −CN¥142.3m | −CN¥124.4m | −CN¥129.2m | −CN¥48.5m |
| Free cash flow | CN¥117.7m | −CN¥18.7m | CN¥110.4m | −CN¥14.2m | −CN¥184.9m | CN¥167.6m | −CN¥62.7m | −CN¥75.6m | −CN¥82.0m | CN¥65.7m |
| Dividends paid | −CN¥129.3m | −CN¥328.8m | −CN¥162.0m | −CN¥167.8m | −CN¥6.5m | −CN¥6.5m | −CN¥21.8m | −CN¥42.2m | −CN¥20.6m | −CN¥24.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥336.1m | CN¥342.0m | CN¥226.6m | CN¥307.5m | CN¥319.2m | CN¥324.9m | CN¥495.3m | CN¥376.2m |
| Gross profit | CN¥117.7m | CN¥148.9m | CN¥124.4m | CN¥137.9m | CN¥133.6m | CN¥143.2m | CN¥171.2m | CN¥173.7m |
| Operating income | CN¥45.1m | CN¥84.5m | CN¥72.1m | CN¥78.3m | CN¥78.9m | CN¥90.8m | CN¥43.0m | CN¥109.6m |
| Net income | CN¥36.3m | CN¥64.8m | −CN¥11.0m | CN¥62.1m | CN¥58.5m | CN¥80.4m | CN¥38.4m | CN¥98.3m |
| Diluted earnings per share | 0.07 | 0.13 | -0.02 | 0.12 | 0.11 | 0.16 | 0.08 | 0.19 |
| Cash from operations | — | — | — | CN¥139.0m | CN¥26.0m | CN¥47.0m | — | CN¥125.0m |
| Capital spending | −CN¥15.0m | −CN¥91.0m | −CN¥28.0m | −CN¥41.0m | −CN¥60.0m | −CN¥89.0m | −CN¥57.0m | −CN¥67.0m |
| Free cash flow | — | — | — | CN¥98.0m | −CN¥34.0m | −CN¥42.0m | — | CN¥58.0m |
| Total assets | CN¥4.28bn | CN¥4.33bn | CN¥4.37bn | CN¥4.24bn | CN¥4.70bn | CN¥4.50bn | CN¥4.37bn | CN¥4.30bn |
| Cash and short-term investments | — | — | — | CN¥531.1m | CN¥971.3m | CN¥872.9m | CN¥578.3m | CN¥322.0m |
| Debt | CN¥153.0m | CN¥153.9m | CN¥154.0m | CN¥97.9m | CN¥416.4m | CN¥322.1m | CN¥292.4m | CN¥395.4m |
| Shareholders' equity | CN¥3.35bn | CN¥3.70bn | CN¥3.68bn | CN¥3.72bn | CN¥3.78bn | CN¥3.72bn | CN¥3.64bn | CN¥3.51bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.8% | 46.7% | 56.5% | 46.5% | 39.9% | 44.0% |
| Operating margin | 20.7% | 25.5% | 37.2% | 26.4% | 26.9% | 12.2% |
| Net margin | 16.1% | 21.8% | 31.1% | 19.6% | 17.0% | 4.6% |
| Return on equity | 5.2% | 9.6% | 13.9% | 9.3% | 6.1% | 1.4% |
| Return on assets | 4.4% | 8.0% | 12.3% | 7.8% | 5.2% | 1.1% |
| Free cash flow yield | 8.5% | 8.1% | 14.3% | 6.8% | 4.2% | 6.0% |
| Revenue growth | -26.7% | 1.4% | 6.6% | 21.8% | 24.7% | 5.9% |
| Earnings growth | -45.6% | -29.1% | 69.2% | 40.8% | 364.5% | -63.7% |
| Current ratio | 2.95x | 2.14x | 2.78x | 2.86x | 4.37x | 1.09x |
| Debt to equity | 0.04x | 0.08x | 0.01x | 0.02x | 0.05x | 0.22x |
| Equity ratio | 84.4% | 83.2% | 88.2% | 84.4% | 85.5% | 74.3% |
| Interest coverage | 32.17x | 49.12x | 196.76x | 94.41x | 8.11x | 2.27x |
| R&D as a share of sales | 6.2% | 4.8% | 4.0% | 4.4% | 6.2% | 7.2% |
| Buybacks as a share of market value | -1.4% | -7.7% | 20.1% | -17.0% | -6.9% | 5.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | 3.8% | 15.0% |
| Operating income | -8.5% | 21.6% | 16.2% |
| Net income | -13.3% | 33.7% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.3% | 49.1% | 47.1% | 46.8% |
| Operating margin | 25.3% | 28.7% | 25.8% | 24.4% |
| Net margin | 19.4% | 22.6% | 19.6% | 18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.8 | 19.2 | 8.7 | 24.7 | 26.8 | 73.2 | 33.4 | 24.0 | 64.2 | 81.6 |
| Price to sales | 6.1 | 4.2 | 2.7 | 4.8 | 4.5 | 3.3 | 4.4 | 3.1 | 12.2 | 16.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.208 | 0.556 | 0.278 | 0.281 | 0.011 | 0.011 | 0.056 |
- 5-for-4 split · 7 Jun 2024
- 1.305-for-1 split · 5 Jul 2018
- 2-for-1 split · 27 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.