GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shuanglin Co 300100.SZ · CNY

Consumer Discretionary · Shenzhen · 🇨🇳 China

Compare

20.98

+1.40%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥5.46bn

FY2016FY2025

Net income

CN¥503.2m

FY2016FY2025

Free cash flow

CN¥373.4m

FY2016FY2025

Shareholders' equity

CN¥3.23bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥5.46bnCN¥4.91bnCN¥4.14bnCN¥4.19bnCN¥3.68bnCN¥3.58bnCN¥4.30bnCN¥5.56bnCN¥6.69bnCN¥3.30bn
Gross profitCN¥1.07bnCN¥865.6mCN¥701.4mCN¥689.1mCN¥670.8mCN¥665.2mCN¥790.4mCN¥986.5mCN¥1.42bnCN¥914.7m
Research and developmentCN¥208.6mCN¥168.5mCN¥175.0mCN¥185.3mCN¥164.6mCN¥121.9mCN¥191.5mCN¥195.5mCN¥162.5mCN¥100.2m
Operating incomeCN¥503.2mCN¥520.4mCN¥124.6mCN¥160.3mCN¥184.3mCN¥123.6m−CN¥29.0mCN¥83.6mCN¥545.8mCN¥441.7m
Net incomeCN¥503.2mCN¥497.0mCN¥80.9mCN¥75.2mCN¥128.9mCN¥90.8m−CN¥947.1m−CN¥61.8mCN¥295.6mCN¥326.8m
Diluted earnings per share0.851.250.200.200.320.20-2.07-0.130.640.82

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥7.02bnCN¥6.27bnCN¥5.95bnCN¥5.70bnCN¥5.89bnCN¥5.53bnCN¥5.98bnCN¥7.53bnCN¥8.23bnCN¥5.52bn
Cash and short-term investmentsCN¥734.5mCN¥632.8mCN¥477.8mCN¥467.2mCN¥834.9mCN¥412.8mCN¥830.0mCN¥1.05bnCN¥429.1mCN¥280.0m
Total liabilitiesCN¥3.65bnCN¥3.63bnCN¥3.75bnCN¥3.58bnCN¥3.57bnCN¥3.74bnCN¥4.25bnCN¥4.80bnCN¥4.53bnCN¥2.92bn
DebtCN¥1.48bnCN¥798.0mCN¥1.03bnCN¥1.13bnCN¥1.42bnCN¥1.64bnCN¥1.97bnCN¥1.95bnCN¥1.36bnCN¥1.09bn
Shareholders' equityCN¥3.23bnCN¥2.64bnCN¥2.20bnCN¥2.11bnCN¥2.30bnCN¥1.78bnCN¥1.74bnCN¥2.74bnCN¥3.29bnCN¥2.53bn
Shares outstanding594m399m402m377m402m446m458m487m460m397m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥781.4mCN¥671.1mCN¥377.6mCN¥442.9mCN¥425.8mCN¥596.7mCN¥501.9mCN¥785.7mCN¥299.7mCN¥343.0m
Capital spending−CN¥408.1m−CN¥296.2m−CN¥277.4m−CN¥213.1m−CN¥253.1m−CN¥206.6m−CN¥305.6m−CN¥422.3m−CN¥317.0m−CN¥381.4m
Free cash flowCN¥373.4mCN¥375.0mCN¥100.2mCN¥229.8mCN¥172.7mCN¥390.1mCN¥196.3mCN¥363.4m−CN¥17.3m−CN¥38.5m
Dividends paid−CN¥79.6m−CN¥75.7m−CN¥51.3m−CN¥280.5m−CN¥78.8m−CN¥88.0m−CN¥12.0m−CN¥151.1m−CN¥8.0m−CN¥116.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥974.4mCN¥1.15bnCN¥1.63bnCN¥1.32bnCN¥1.24bnCN¥1.29bnCN¥1.67bnCN¥1.13bn
Gross profitCN¥168.1mCN¥273.7mCN¥305.3mCN¥293.6mCN¥241.0mCN¥278.2mCN¥205.3mCN¥240.5m
Operating incomeCN¥9.3mCN¥108.9mCN¥107.5mCN¥125.2mCN¥137.6mCN¥148.7mCN¥134.4mCN¥106.2m
Net incomeCN¥7.0mCN¥84.5mCN¥101.0mCN¥115.0mCN¥127.8mCN¥159.4mCN¥130.6mCN¥118.3m
Diluted earnings per share0.010.140.170.190.220.270.330.30
Cash from operations——CN¥133.0mCN¥243.0mCN¥266.0mCN¥134.0mCN¥214.0mCN¥52.0m
Capital spending−CN¥96.0m−CN¥55.0m−CN¥80.0m−CN¥123.0m−CN¥54.0m−CN¥150.0m−CN¥139.0m−CN¥60.0m
Free cash flow——CN¥53.0mCN¥120.0mCN¥212.0m−CN¥16.0mCN¥75.0m−CN¥8.0m
Total assetsCN¥6.52bnCN¥6.42bnCN¥7.02bnCN¥6.78bnCN¥6.39bnCN¥6.19bnCN¥6.27bnCN¥5.46bn
Cash and short-term investments——CN¥734.5mCN¥778.5mCN¥704.9mCN¥520.9mCN¥632.8mCN¥410.5m
Debt——CN¥1.47bnCN¥1.63bnCN¥860.6mCN¥867.7mCN¥793.5mCN¥717.5m
Shareholders' equityCN¥3.28bnCN¥3.32bnCN¥3.23bnCN¥3.08bnCN¥2.91bnCN¥2.81bnCN¥2.64bnCN¥2.49bn

Financial ratios

Data as of 28 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin19.6%17.6%16.9%16.5%18.2%18.6%
Operating margin9.2%10.6%3.0%3.8%5.0%3.5%
Net margin9.2%10.1%2.0%1.8%3.5%2.5%
Return on equity15.6%18.8%3.7%3.6%5.6%5.1%
Return on assets7.2%7.9%1.4%1.3%2.2%1.6%
Free cash flow yield9.1%11.0%7.4%7.9%7.7%8.2%
Revenue growth11.3%18.6%-1.1%13.7%3.0%-16.9%
Earnings growth1.3%514.5%7.6%-41.6%42.0%-109.6%
Current ratio1.20x1.21x1.10x1.05x1.12x0.94x
Debt to equity0.45x0.30x0.44x0.53x0.61x0.91x
Equity ratio45.9%42.1%36.9%37.0%39.1%32.2%
Interest coverage22.66x15.57x2.55x2.55x2.30x1.30x
R&D as a share of sales3.8%3.4%4.2%4.4%4.5%3.4%
Buybacks as a share of market value-48.8%0.7%-6.7%6.3%9.8%2.7%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.3%8.8%8.3%
Operating income46.4%32.4%6.3%
Net income88.4%40.8%7.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.7%17.8%18.0%19.5%
Operating margin9.9%7.0%6.2%6.1%
Net margin9.6%6.2%5.3%2.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings46.815.937.026.223.041.1-2.1-57.417.429.5
Price to sales4.31.60.70.50.81.00.50.60.82.9

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 27 Apr 2026.

FY2026FY2025FY2024FY2022FY2019FY2018FY2017FY2016
Paid in the year0.100.1430.0710.500.0210.1070.0140.071
  • 7-for-5 split · 15 May 2025
  • 2-for-1 split · 6 Jun 2013
  • 3-for-2 split · 19 May 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.