K 
3,945
+5.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.65bn
FY2016FY2025
Net income
¥5.76bn
FY2016FY2025
Free cash flow
¥5.40bn
FY2016FY2025
Shareholders' equity
¥97.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.65bn | ¥39.42bn | ¥39.97bn | ¥34.27bn | ¥37.63bn | ¥39.64bn | ¥44.04bn | ¥44.31bn | ¥46.19bn | ¥46.93bn |
| Gross profit | ¥14.41bn | ¥14.46bn | ¥15.11bn | ¥12.65bn | ¥13.86bn | ¥14.80bn | ¥15.61bn | ¥15.31bn | ¥15.97bn | ¥15.82bn |
| Research and development | ¥1.64bn | ¥2.14bn | ¥2.38bn | ¥2.40bn | ¥2.05bn | ¥2.05bn | ¥2.14bn | ¥2.06bn | ¥2.17bn | ¥2.57bn |
| Operating income | ¥5.99bn | ¥4.13bn | ¥3.80bn | ¥1.49bn | ¥2.89bn | ¥3.70bn | ¥2.69bn | ¥1.69bn | ¥2.04bn | ¥1.62bn |
| Net income | ¥5.76bn | ¥3.52bn | ¥3.04bn | ¥2.82bn | ¥4.95bn | ¥2.87bn | ¥1.73bn | ¥1.28bn | ¥1.22bn | ¥1.69bn |
| Diluted earnings per share | 182.94 | 109.24 | 92.08 | 84.96 | 61.53 | 83.65 | 49.40 | 36.60 | 34.82 | 48.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥153.05bn | ¥140.79bn | ¥139.61bn | ¥138.11bn | ¥139.97bn | ¥134.38bn | ¥140.99bn | ¥138.91bn | ¥144.57bn | ¥144.66bn |
| Cash and short-term investments | ¥31.49bn | ¥30.42bn | ¥29.74bn | ¥36.25bn | ¥40.32bn | ¥36.49bn | ¥32.88bn | ¥34.68bn | ¥31.74bn | ¥29.20bn |
| Total liabilities | ¥53.28bn | ¥51.05bn | ¥50.25bn | ¥53.64bn | ¥52.36bn | ¥52.54bn | ¥56.39bn | ¥61.19bn | ¥63.67bn | ¥65.75bn |
| Debt | ¥7.68bn | ¥10.98bn | ¥12.61bn | ¥15.36bn | ¥12.79bn | ¥14.11bn | ¥16.68bn | ¥20.89bn | ¥21.71bn | ¥22.19bn |
| Shareholders' equity | ¥97.65bn | ¥86.04bn | ¥74.72bn | ¥69.90bn | ¥62.57bn | ¥57.52bn | ¥59.95bn | ¥54.69bn | ¥57.82bn | ¥55.57bn |
| Shares outstanding | 32m | 32m | 33m | 33m | 81m | 34m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.98bn | ¥5.64bn | ¥3.58bn | −¥732.0m | ¥5.17bn | ¥6.53bn | ¥4.94bn | ¥5.69bn | ¥5.45bn | ¥6.18bn |
| Capital spending | −¥2.59bn | −¥1.99bn | −¥1.08bn | −¥966.0m | −¥1.03bn | −¥1.25bn | −¥2.94bn | −¥1.67bn | −¥1.99bn | −¥1.73bn |
| Free cash flow | ¥5.40bn | ¥3.65bn | ¥2.50bn | −¥1.70bn | ¥4.14bn | ¥5.28bn | ¥2.00bn | ¥4.03bn | ¥3.47bn | ¥4.45bn |
| Dividends paid | −¥1.62bn | −¥663.0m | −¥532.0m | −¥665.0m | −¥546.0m | −¥491.0m | −¥421.0m | −¥421.0m | −¥351.0m | −¥351.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.68bn | ¥11.16bn | ¥10.51bn | ¥9.39bn | ¥9.50bn | ¥11.26bn | ¥10.83bn | ¥8.94bn |
| Gross profit | ¥3.93bn | ¥4.05bn | ¥3.25bn | ¥3.63bn | ¥3.69bn | ¥3.84bn | ¥3.66bn | ¥3.57bn |
| Operating income | ¥1.71bn | ¥2.04bn | ¥855.0m | ¥1.65bn | ¥1.46bn | ¥1.70bn | ¥996.0m | ¥1.02bn |
| Net income | ¥3.59bn | ¥1.78bn | ¥893.0m | ¥1.33bn | ¥2.19bn | ¥1.35bn | ¥967.0m | ¥717.0m |
| Diluted earnings per share | 113.49 | 56.11 | 28.35 | 42.25 | 69.55 | 42.79 | 29.97 | 22.22 |
| Total assets | ¥152.35bn | ¥154.85bn | ¥153.05bn | ¥141.84bn | ¥137.11bn | ¥136.64bn | ¥140.79bn | ¥138.22bn |
| Cash and short-term investments | ¥33.80bn | ¥29.13bn | ¥31.49bn | ¥30.42bn | ¥30.79bn | ¥30.00bn | ¥30.42bn | ¥29.26bn |
| Debt | ¥6.63bn | ¥4.66bn | ¥7.68bn | ¥4.77bn | ¥8.75bn | ¥4.82bn | ¥5.18bn | ¥4.84bn |
| Shareholders' equity | ¥99.96bn | ¥100.50bn | ¥97.65bn | ¥90.30bn | ¥86.05bn | ¥85.14bn | ¥86.04bn | ¥76.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 0.5% | -1.8% |
| Operating income | 58.9% | 10.1% | — |
| Net income | 26.9% | 14.9% | 38.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 36.7% | 36.8% | 35.3% |
| Operating margin | 12.6% | 10.0% | 9.5% | 6.5% |
| Net margin | 11.6% | 9.8% | 9.9% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 18.2 | 17.8 | 20.4 | 40.1 | 15.9 | 27.6 | 30.4 | 44.2 | 28.4 |
| Price to sales | 2.2 | 1.6 | 1.4 | 1.7 | 5.3 | 1.1 | 1.1 | 0.9 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 20.00 | 16.00 | 4.00 | 16.00 | 2.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.