W 
5.38
-0.19%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.57bn
FY2016FY2025
Net income
CN¥203.6m
FY2016FY2025
Free cash flow
CN¥35.2m
FY2016FY2025
Shareholders' equity
CN¥8.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.57bn | CN¥11.06bn | CN¥8.89bn | CN¥6.99bn | CN¥7.02bn | CN¥6.84bn | CN¥6.02bn | CN¥9.61bn | CN¥10.88bn | CN¥8.54bn |
| Gross profit | CN¥1.95bn | CN¥982.3m | CN¥842.1m | CN¥1.29bn | CN¥1.64bn | CN¥1.80bn | CN¥1.59bn | CN¥1.42bn | CN¥1.06bn | CN¥771.0m |
| Research and development | CN¥465.4m | CN¥428.6m | CN¥334.1m | CN¥330.0m | CN¥301.6m | CN¥267.7m | CN¥209.1m | CN¥97.7m | CN¥71.6m | CN¥47.1m |
| Operating income | CN¥486.5m | CN¥360.7m | CN¥313.9m | CN¥733.0m | CN¥994.3m | CN¥1.08bn | CN¥1.03bn | CN¥946.0m | CN¥685.0m | CN¥433.3m |
| Net income | CN¥203.6m | CN¥356.8m | CN¥241.6m | CN¥679.7m | CN¥904.2m | CN¥834.2m | CN¥845.4m | CN¥712.0m | CN¥544.4m | CN¥383.6m |
| Diluted earnings per share | 0.08 | 0.15 | 0.10 | 0.29 | 0.34 | 0.34 | 0.37 | 0.31 | 0.24 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥18.03bn | CN¥16.23bn | CN¥14.29bn | CN¥13.06bn | CN¥11.56bn | CN¥9.89bn | CN¥9.02bn | CN¥9.32bn | CN¥7.49bn | CN¥7.23bn |
| Cash and short-term investments | — | CN¥1.84bn | CN¥1.56bn | CN¥1.73bn | CN¥1.41bn | CN¥1.74bn | CN¥1.37bn | CN¥1.68bn | CN¥643.2m | CN¥748.0m |
| Total liabilities | CN¥9.28bn | CN¥7.37bn | CN¥5.49bn | CN¥4.32bn | CN¥3.45bn | CN¥2.74bn | CN¥2.65bn | CN¥4.42bn | CN¥3.09bn | CN¥3.46bn |
| Debt | CN¥564.3m | CN¥2.97bn | CN¥1.85bn | CN¥909.0m | CN¥892.1m | CN¥968.3m | CN¥1.22bn | CN¥2.46bn | CN¥1.68bn | CN¥1.21bn |
| Shareholders' equity | CN¥8.63bn | CN¥8.32bn | CN¥8.26bn | CN¥8.27bn | CN¥7.70bn | CN¥7.03bn | CN¥6.30bn | CN¥4.86bn | CN¥4.36bn | CN¥3.75bn |
| Shares outstanding | 2,477m | 2,379m | 2,455m | 2,346m | 2,631m | 2,443m | 2,299m | 2,299m | 2,298m | 2,342m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥799.3m | −CN¥7.7m | CN¥568.0m | CN¥1.31bn | CN¥1.14bn | CN¥1.61bn | CN¥1.48bn | CN¥753.5m | CN¥594.0m | CN¥260.2m |
| Capital spending | −CN¥764.1m | −CN¥742.7m | −CN¥1.21bn | −CN¥943.9m | −CN¥1.33bn | −CN¥696.3m | −CN¥750.6m | −CN¥684.1m | −CN¥846.8m | −CN¥617.4m |
| Free cash flow | CN¥35.2m | −CN¥750.4m | −CN¥638.0m | CN¥369.9m | −CN¥186.7m | CN¥917.6m | CN¥732.1m | CN¥69.3m | −CN¥252.8m | −CN¥357.2m |
| Dividends paid | −CN¥222.6m | −CN¥241.1m | −CN¥280.5m | −CN¥122.7m | −CN¥245.5m | −CN¥243.2m | −CN¥298.9m | −CN¥338.2m | −CN¥141.0m | −CN¥151.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.42bn | CN¥2.46bn | CN¥2.61bn | CN¥2.88bn | CN¥3.29bn | CN¥2.79bn | CN¥2.42bn | CN¥3.02bn |
| Gross profit | CN¥264.4m | CN¥233.2m | CN¥247.0m | CN¥370.3m | CN¥357.7m | CN¥270.0m | CN¥204.3m | CN¥316.7m |
| Operating income | CN¥80.8m | CN¥77.3m | CN¥83.0m | CN¥72.7m | CN¥155.6m | CN¥90.6m | CN¥38.6m | CN¥96.1m |
| Net income | CN¥65.7m | CN¥47.9m | −CN¥81.9m | CN¥68.0m | CN¥137.8m | CN¥79.7m | CN¥63.8m | CN¥108.4m |
| Diluted earnings per share | 0.03 | 0.02 | -0.03 | 0.03 | 0.06 | 0.03 | 0.03 | 0.05 |
| Cash from operations | — | — | — | −CN¥115.0m | CN¥266.0m | CN¥216.0m | — | −CN¥156.0m |
| Capital spending | −CN¥350.0m | −CN¥86.0m | −CN¥311.0m | −CN¥146.0m | −CN¥144.0m | −CN¥161.0m | −CN¥279.0m | −CN¥128.0m |
| Free cash flow | — | — | — | −CN¥261.0m | CN¥122.0m | CN¥55.0m | — | −CN¥284.0m |
| Total assets | CN¥18.21bn | CN¥17.76bn | CN¥18.03bn | CN¥18.41bn | CN¥17.42bn | CN¥17.00bn | CN¥16.23bn | CN¥16.08bn |
| Cash and short-term investments | — | — | — | CN¥2.20bn | CN¥1.84bn | CN¥2.11bn | CN¥1.84bn | CN¥1.73bn |
| Debt | CN¥831.9m | CN¥666.2m | CN¥564.3m | CN¥4.80bn | CN¥3.17bn | CN¥3.11bn | CN¥2.97bn | CN¥2.93bn |
| Shareholders' equity | CN¥8.62bn | CN¥8.68bn | CN¥8.63bn | CN¥8.74bn | CN¥8.67bn | CN¥8.67bn | CN¥8.32bn | CN¥8.39bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 8.9% | 9.5% | 18.5% | 23.3% | 26.3% |
| Operating margin | 4.2% | 3.3% | 3.5% | 10.5% | 14.2% | 15.8% |
| Net margin | 1.8% | 3.2% | 2.7% | 9.7% | 12.9% | 12.2% |
| Return on equity | 2.4% | 4.3% | 2.9% | 8.2% | 11.7% | 11.9% |
| Return on assets | 1.1% | 2.2% | 1.7% | 5.2% | 7.8% | 8.4% |
| Free cash flow yield | 9.2% | 4.5% | 10.6% | 14.1% | 13.8% | 13.8% |
| Revenue growth | 4.7% | 24.4% | 27.2% | -0.4% | 2.5% | 13.6% |
| Earnings growth | -42.9% | 47.7% | -64.5% | -24.8% | 8.4% | -1.3% |
| Current ratio | 1.03x | 1.18x | 1.26x | 1.34x | 1.48x | 1.68x |
| Debt to equity | 0.07x | 0.36x | 0.22x | 0.11x | 0.11x | 0.14x |
| Equity ratio | 47.9% | 51.2% | 57.8% | 63.3% | 66.6% | 71.0% |
| Interest coverage | 6.13x | 4.72x | 6.57x | 28.94x | 32.93x | 23.79x |
| R&D as a share of sales | 4.0% | 3.9% | 3.8% | 4.7% | 4.3% | 3.9% |
| Buybacks as a share of market value | -4.1% | 3.1% | -4.7% | 10.8% | -7.7% | -6.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.3% | 11.1% | 11.2% |
| Operating income | -12.8% | -14.7% | 6.2% |
| Net income | -33.1% | -24.6% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 13.2% | 16.2% | 15.1% |
| Operating margin | 3.7% | 4.9% | 7.6% | 8.0% |
| Net margin | 2.5% | 3.8% | 6.1% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 73.7 | 43.6 | 68.0 | 20.6 | 38.6 | 26.0 | 27.9 | 13.4 | 33.0 | 48.2 |
| Price to sales | 1.3 | 1.4 | 1.9 | 2.0 | 5.0 | 3.2 | 3.9 | 1.0 | 1.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.059 | 0.07 | 0.10 | 0.05 | 0.10 | 0.10 | 0.13 |
- 2-for-1 split · 28 Sept 2017
- 2-for-1 split · 21 Sept 2015
- 3-for-2 split · 16 May 2013
- 13-for-10 split · 4 May 2012
- 2-for-1 split · 8 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.