B 
34.07
-2.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.37bn
FY2016FY2025
Net income
CN¥632.3m
FY2016FY2025
Free cash flow
−CN¥773.3m
FY2016FY2025
Shareholders' equity
CN¥14.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.37bn | CN¥7.59bn | CN¥15.13bn | CN¥21.26bn | CN¥8.26bn | CN¥3.18bn | CN¥2.28bn | CN¥3.28bn | CN¥2.16bn | CN¥1.33bn |
| Gross profit | CN¥1.76bn | CN¥894.3m | CN¥2.73bn | CN¥3.49bn | CN¥1.51bn | CN¥609.7m | CN¥445.9m | CN¥599.3m | CN¥400.2m | CN¥226.6m |
| Research and development | CN¥485.6m | CN¥371.3m | CN¥407.8m | CN¥860.3m | CN¥335.7m | CN¥148.3m | CN¥99.1m | CN¥142.6m | CN¥103.6m | CN¥73.8m |
| Operating income | CN¥606.2m | CN¥529.6m | CN¥2.22bn | CN¥2.54bn | CN¥1.24bn | CN¥451.6m | −CN¥201.4m | CN¥368.2m | CN¥211.0m | CN¥91.2m |
| Net income | CN¥632.3m | CN¥471.8m | CN¥1.92bn | CN¥2.26bn | CN¥1.09bn | CN¥384.9m | −CN¥209.0m | CN¥316.2m | CN¥250.2m | CN¥99.3m |
| Diluted earnings per share | 1.16 | 0.93 | 3.80 | 4.46 | 2.15 | 0.88 | -0.48 | 0.72 | 0.68 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥22.41bn | CN¥17.12bn | CN¥17.41bn | CN¥21.56bn | CN¥14.49bn | CN¥5.96bn | CN¥4.59bn | CN¥4.39bn | CN¥2.72bn | CN¥2.16bn |
| Cash and short-term investments | — | CN¥7.55bn | CN¥6.84bn | CN¥7.22bn | CN¥7.30bn | CN¥2.44bn | CN¥2.33bn | CN¥1.98bn | CN¥450.9m | CN¥251.5m |
| Total liabilities | CN¥6.98bn | CN¥3.43bn | CN¥4.14bn | CN¥10.07bn | CN¥5.04bn | CN¥2.15bn | CN¥1.17bn | CN¥1.10bn | CN¥1.14bn | CN¥821.9m |
| Debt | — | CN¥567.4m | CN¥277.9m | CN¥14.2m | CN¥3.8m | CN¥8.8m | CN¥92.0m | CN¥172.4m | CN¥413.9m | CN¥311.7m |
| Shareholders' equity | CN¥14.69bn | CN¥13.17bn | CN¥13.08bn | CN¥11.49bn | CN¥9.45bn | CN¥3.81bn | CN¥3.02bn | CN¥3.29bn | CN¥1.58bn | CN¥1.34bn |
| Shares outstanding | 544m | 506m | 507m | 506m | 506m | 437m | 437m | 437m | 366m | 366m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.15bn | CN¥1.60bn | CN¥1.22bn | CN¥1.16bn | CN¥761.4m | CN¥661.0m | CN¥347.4m | CN¥286.1m | CN¥140.0m | −CN¥71.5m |
| Capital spending | −CN¥1.92bn | −CN¥871.4m | −CN¥1.33bn | −CN¥1.12bn | −CN¥618.2m | −CN¥542.9m | −CN¥443.9m | −CN¥52.2m | −CN¥58.0m | −CN¥48.4m |
| Free cash flow | −CN¥773.3m | CN¥726.5m | −CN¥109.6m | CN¥43.5m | CN¥143.2m | CN¥118.1m | −CN¥96.5m | CN¥233.9m | CN¥82.0m | −CN¥119.8m |
| Dividends paid | −CN¥101.9m | −CN¥381.6m | −CN¥338.3m | −CN¥214.8m | −CN¥74.8m | −CN¥642,147 | −CN¥66.1m | −CN¥47.6m | −CN¥34.7m | −CN¥3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.95bn | CN¥4.53bn | CN¥2.97bn | CN¥2.97bn | CN¥2.52bn | CN¥1.91bn | CN¥2.07bn | CN¥1.98bn |
| Gross profit | CN¥688.2m | CN¥699.8m | CN¥375.2m | CN¥357.4m | CN¥371.3m | CN¥208.6m | CN¥168.8m | CN¥244.9m |
| Operating income | CN¥448.0m | CN¥420.2m | CN¥129.3m | CN¥158.0m | CN¥213.0m | CN¥133.0m | CN¥22.5m | CN¥198.2m |
| Net income | CN¥243.6m | CN¥276.8m | CN¥129.5m | CN¥191.6m | CN¥200.5m | CN¥110.6m | CN¥7.5m | CN¥177.4m |
| Diluted earnings per share | 0.45 | 0.51 | 0.24 | 0.35 | 0.37 | 0.20 | 0.01 | 0.35 |
| Cash from operations | — | — | — | CN¥340.0m | CN¥29.0m | CN¥361.0m | CN¥445.0m | CN¥691.0m |
| Capital spending | −CN¥1.01bn | −CN¥804.0m | −CN¥821.0m | −CN¥493.0m | −CN¥500.0m | −CN¥106.0m | −CN¥220.0m | −CN¥213.0m |
| Free cash flow | — | — | — | −CN¥153.0m | −CN¥471.0m | CN¥255.0m | CN¥225.0m | CN¥478.0m |
| Total assets | CN¥27.92bn | CN¥24.59bn | CN¥22.41bn | CN¥20.31bn | CN¥19.44bn | CN¥18.18bn | CN¥17.12bn | CN¥16.89bn |
| Cash and short-term investments | — | — | — | CN¥8.35bn | CN¥8.35bn | CN¥7.99bn | CN¥7.55bn | CN¥7.27bn |
| Debt | CN¥168.2m | — | — | CN¥2.42bn | CN¥2.24bn | CN¥84.9m | CN¥84.9m | CN¥59.3m |
| Shareholders' equity | CN¥15.05bn | CN¥14.96bn | CN¥14.69bn | CN¥14.56bn | CN¥14.38bn | CN¥13.27bn | CN¥13.17bn | CN¥13.16bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 11.8% | 18.1% | 16.4% | 18.2% | 19.2% | — | — | — |
| Operating margin | 5.8% | 7.0% | 14.7% | 11.9% | 15.0% | 14.2% | — | — | — |
| Net margin | 6.1% | 6.2% | 12.7% | 10.6% | 13.2% | 12.1% | — | — | — |
| Return on equity | 4.3% | 3.6% | 14.7% | 19.7% | 11.5% | 10.1% | — | — | — |
| Return on assets | 2.8% | 2.8% | 11.1% | 10.5% | 7.5% | 6.5% | — | — | — |
| Free cash flow yield | 14.7% | 12.7% | 13.2% | 11.7% | 7.1% | 7.2% | — | — | — |
| Revenue growth | 36.6% | -49.8% | -28.9% | 157.5% | 159.4% | 39.4% | — | — | — |
| Earnings growth | 34.0% | -75.5% | -14.8% | 107.0% | 183.4% | -284.1% | — | — | — |
| Current ratio | 2.55x | 4.28x | 3.45x | 1.86x | 2.60x | 2.24x | — | — | — |
| Debt to equity | — | 0.01x | 0.00x | 0.00x | — | — | 0.03x | 0.05x | 0.26x |
| Equity ratio | 65.6% | 76.9% | 75.1% | 53.3% | 65.2% | 64.0% | — | — | — |
| Interest coverage | 771.64x | 35.95x | 116.38x | 293.05x | 275.98x | 143.87x | — | — | — |
| R&D as a share of sales | 4.7% | 4.9% | 2.7% | 4.0% | 4.1% | 4.7% | — | — | — |
| Buybacks as a share of market value | -7.5% | 0.0% | -0.0% | -0.0% | -16.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.3% | 26.7% | 28.3% |
| Operating income | -38.0% | 6.1% | 59.7% |
| Net income | -34.6% | 10.4% | 47.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 16.3% | 16.7% | 16.8% |
| Operating margin | 6.3% | 10.8% | 11.5% | 10.6% |
| Net margin | 6.1% | 9.7% | 10.3% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.8 | 43.2 | 10.1 | 12.7 | 40.3 | 73.6 | -57.0 | 38.2 | 38.5 | 79.4 |
| Price to sales | 3.0 | 2.7 | 1.3 | 1.3 | 5.3 | 8.9 | 5.2 | 3.7 | 4.5 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.283 | 0.20 | 0.752 | 0.668 | 0.424 | 0.165 | 0.14 | 0.109 |
- 2-for-1 split · 26 Apr 2017
- 2-for-1 split · 20 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.