GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Beijing Originwater Technology Co 300070.SZ · CNY

Industrials · Shenzhen · 🇨🇳 China

Compare

3.26

-1.21%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥7.78bn

FY2016FY2025

Net income

CN¥61.0m

FY2016FY2025

Free cash flow

−CN¥957.8m

FY2016FY2025

Shareholders' equity

CN¥27.32bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥7.78bnCN¥8.55bnCN¥8.95bnCN¥8.69bnCN¥9.55bnCN¥9.62bnCN¥12.26bnCN¥11.52bnCN¥13.77bnCN¥8.89bn
Gross profitCN¥1.91bnCN¥2.49bnCN¥2.59bnCN¥2.59bnCN¥2.79bnCN¥2.87bnCN¥3.78bnCN¥3.43bnCN¥3.99bnCN¥2.79bn
Research and developmentCN¥248.9mCN¥306.1mCN¥313.3mCN¥204.1mCN¥227.6mCN¥198.7mCN¥214.1mCN¥245.2mCN¥240.7mCN¥185.9m
Operating incomeCN¥391.1mCN¥761.0mCN¥995.5mCN¥1.14bnCN¥1.30bnCN¥1.72bnCN¥2.29bnCN¥2.03bnCN¥3.04bnCN¥2.03bn
Net incomeCN¥61.0mCN¥58.6mCN¥764.7mCN¥709.7mCN¥583.8mCN¥1.14bnCN¥1.38bnCN¥1.24bnCN¥2.51bnCN¥1.85bn
Diluted earnings per share0.020.020.210.200.210.360.490.420.790.60

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥81.24bnCN¥79.74bnCN¥76.53bnCN¥72.65bnCN¥70.83bnCN¥68.94bnCN¥67.39bnCN¥56.69bnCN¥45.64bnCN¥31.81bn
Cash and short-term investments—CN¥4.25bnCN¥4.20bnCN¥5.61bnCN¥4.10bnCN¥6.07bnCN¥6.21bnCN¥6.33bnCN¥6.13bnCN¥9.06bn
Total liabilitiesCN¥50.68bnCN¥49.58bnCN¥46.33bnCN¥43.20bnCN¥42.70bnCN¥45.23bnCN¥44.28bnCN¥34.84bnCN¥25.76bnCN¥15.47bn
DebtCN¥17.60bnCN¥23.70bnCN¥28.56bnCN¥23.19bnCN¥23.44bnCN¥22.43bnCN¥22.47bnCN¥17.06bnCN¥12.41bnCN¥4.86bn
Shareholders' equityCN¥27.32bnCN¥27.26bnCN¥27.49bnCN¥26.78bnCN¥25.26bnCN¥20.73bnCN¥20.13bnCN¥18.81bnCN¥18.07bnCN¥15.52bn
Shares outstanding3,624m3,621m3,621m3,556m2,803m3,210m2,812m2,995m3,166m3,097m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥1.21bn−CN¥237.7mCN¥331.1mCN¥267.2m−CN¥1.63bnCN¥1.55bnCN¥3.32bnCN¥1.30bnCN¥2.51bnCN¥751.8m
Capital spending−CN¥2.17bn−CN¥1.90bn−CN¥1.26bn−CN¥813.5m−CN¥1.06bn−CN¥4.01bn−CN¥7.60bn−CN¥6.55bn−CN¥10.02bn−CN¥3.72bn
Free cash flow−CN¥957.8m−CN¥2.14bn−CN¥924.2m−CN¥546.3m−CN¥2.69bn−CN¥2.46bn−CN¥4.28bn−CN¥5.24bn−CN¥7.51bn−CN¥2.97bn
Dividends paid−CN¥1.04bn−CN¥1.23bn−CN¥1.27bn−CN¥94.2m−CN¥94.2m−CN¥174.1m−CN¥1.12bn−CN¥1.00bn−CN¥489.4m−CN¥227.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.49bnCN¥1.30bnCN¥3.41bnCN¥1.44bnCN¥1.34bnCN¥1.59bnCN¥3.80bnCN¥1.30bn
Gross profitCN¥395.1mCN¥315.9mCN¥861.4mCN¥356.4mCN¥349.6mCN¥341.9mCN¥1.17bnCN¥359.8m
Operating incomeCN¥231.5mCN¥146.6mCN¥690.8mCN¥120.2m−CN¥150.2mCN¥160.1mCN¥371.6mCN¥144.0m
Net income−CN¥30.0mCN¥60.5mCN¥140.6mCN¥27.3m−CN¥167.0mCN¥60.0mCN¥101.5mCN¥29.7m
Diluted earnings per share-0.010.020.040.01-0.050.020.030.01
Cash from operations———−CN¥197.0mCN¥271.0m−CN¥21.0m—−CN¥114.0m
Capital spending−CN¥213.0m−CN¥590.0m−CN¥624.0m−CN¥457.0m−CN¥632.0m−CN¥453.0m−CN¥561.0m−CN¥441.0m
Free cash flow———−CN¥654.0m−CN¥361.0m−CN¥474.0m—−CN¥555.0m
Total assetsCN¥82.39bnCN¥81.73bnCN¥81.24bnCN¥82.40bnCN¥81.63bnCN¥81.19bnCN¥79.74bnCN¥79.06bn
Cash and short-term investments———CN¥4.53bnCN¥4.33bnCN¥4.31bnCN¥4.25bnCN¥4.10bn
DebtCN¥18.90bnCN¥19.13bnCN¥17.60bnCN¥9.69bnCN¥23.82bnCN¥24.40bnCN¥23.58bnCN¥26.06bn
Shareholders' equityCN¥27.40bnCN¥27.35bnCN¥27.32bnCN¥27.20bnCN¥27.17bnCN¥27.33bnCN¥27.26bnCN¥27.14bn

Financial ratios

Data as of 1 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin24.5%29.1%28.9%29.8%29.2%29.8%
Operating margin5.0%8.9%11.1%13.1%13.6%17.9%
Net margin0.8%0.7%8.5%8.2%6.1%11.9%
Return on equity0.2%0.2%2.8%2.7%2.3%5.5%
Return on assets0.1%0.1%1.0%1.0%0.8%1.7%
Free cash flow yield27.3%13.4%12.8%8.9%-5.9%50.6%
Revenue growth-8.9%-4.5%3.0%-9.0%-0.7%-21.5%
Earnings growth4.1%-92.3%7.7%21.6%-48.9%-17.2%
Current ratio0.88x0.88x0.86x1.01x1.13x0.99x
Debt to equity0.64x0.86x0.97x0.83x0.92x1.08x
Equity ratio33.6%34.2%35.9%36.9%35.7%30.1%
Interest coverage0.40x0.64x0.83x0.95x1.26x1.37x
R&D as a share of sales3.2%3.6%3.5%2.3%2.4%2.1%
Buybacks as a share of market value-0.1%0.0%-1.8%-26.9%12.7%-14.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.6%-4.1%4.1%
Operating income-30.0%-25.6%-13.6%
Net income-55.9%-44.4%-26.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin26.9%28.2%28.7%29.9%
Operating margin7.1%9.7%11.9%16.6%
Net margin0.7%4.7%6.2%11.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings233.6312.723.623.734.521.515.518.821.929.4
Price to sales1.82.12.01.92.12.51.72.04.06.1

Dividends and splits

Per share, in the currency the company pays

Paid for 15 years. Last went ex-dividend on 26 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.0040.0040.0430.030.0260.0550.0660.039
  • 2.464-for-1 split · 16 May 2016
  • 6-for-5 split · 17 Jun 2014
  • 1.599-for-1 split · 14 May 2013
  • 17-for-10 split · 11 May 2012
  • 11-for-5 split · 18 May 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.