D 
5.76
-4.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥291.2m
FY2016FY2025
Net income
CN¥15.5m
FY2016FY2025
Free cash flow
CN¥22.1m
FY2016FY2025
Shareholders' equity
CN¥409.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥291.2m | CN¥281.8m | CN¥362.2m | CN¥468.0m | CN¥376.9m | CN¥675.2m | CN¥1.24bn | CN¥983.2m | CN¥884.9m | CN¥735.7m |
| Gross profit | CN¥81.2m | CN¥71.2m | CN¥58.4m | CN¥111.0m | −CN¥20.4m | CN¥296.2m | CN¥314.6m | CN¥390.0m | CN¥361.2m | CN¥335.0m |
| Research and development | CN¥20.4m | CN¥23.7m | CN¥31.5m | CN¥34.5m | CN¥78.5m | CN¥76.1m | CN¥102.1m | CN¥61.9m | CN¥49.1m | CN¥60.3m |
| Operating income | CN¥20.2m | −CN¥53.3m | −CN¥211.4m | −CN¥373.2m | −CN¥1.37bn | CN¥33.8m | −CN¥454.8m | CN¥55.7m | CN¥124.9m | CN¥103.1m |
| Net income | CN¥15.5m | −CN¥74.4m | −CN¥215.1m | −CN¥376.6m | −CN¥1.39bn | CN¥25.9m | −CN¥482.8m | CN¥56.7m | CN¥112.1m | CN¥119.9m |
| Diluted earnings per share | 0.03 | -0.11 | -0.26 | -0.52 | -2.51 | 0.22 | -0.87 | 0.08 | 0.18 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥603.3m | CN¥618.0m | CN¥804.4m | CN¥1.06bn | CN¥1.58bn | CN¥3.08bn | CN¥3.30bn | CN¥3.66bn | CN¥3.53bn | CN¥2.48bn |
| Cash and short-term investments | CN¥253.5m | CN¥152.0m | CN¥303.2m | CN¥305.4m | CN¥304.9m | CN¥372.5m | CN¥380.3m | CN¥413.7m | CN¥607.3m | CN¥750.6m |
| Total liabilities | CN¥191.5m | CN¥221.5m | CN¥337.0m | CN¥372.6m | CN¥570.7m | CN¥654.2m | CN¥907.1m | CN¥803.9m | CN¥728.1m | CN¥325.8m |
| Debt | CN¥1.1m | CN¥11.1m | CN¥78.1m | CN¥104.1m | CN¥138.3m | CN¥193.6m | CN¥399.9m | CN¥197.5m | CN¥111.9m | CN¥55.0m |
| Shareholders' equity | CN¥409.4m | CN¥394.6m | CN¥468.5m | CN¥687.7m | CN¥1.01bn | CN¥2.43bn | CN¥2.39bn | CN¥2.85bn | CN¥2.79bn | CN¥2.15bn |
| Shares outstanding | 573m | 665m | 834m | 725m | 556m | 116m | 556m | 676m | 634m | 498m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥32.6m | −CN¥68.7m | CN¥11.9m | CN¥50.1m | CN¥11.3m | CN¥26.9m | CN¥20.0m | −CN¥78.7m | CN¥209.5m | CN¥240.2m |
| Capital spending | −CN¥10.5m | −CN¥29.4m | −CN¥11.1m | −CN¥25.1m | −CN¥10.4m | −CN¥48.9m | −CN¥28.2m | −CN¥96.6m | −CN¥236.9m | −CN¥369.0m |
| Free cash flow | CN¥22.1m | −CN¥98.1m | CN¥861,000 | CN¥24.9m | CN¥943,000 | −CN¥22.0m | −CN¥8.2m | −CN¥175.3m | −CN¥27.4m | −CN¥128.7m |
| Dividends paid | −CN¥178,437 | −CN¥1.1m | −CN¥3.5m | −CN¥5.1m | −CN¥7.1m | −CN¥11.7m | −CN¥9.6m | −CN¥18.7m | −CN¥28.3m | −CN¥41.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥72.0m | CN¥64.0m | CN¥105.6m | CN¥57.4m | CN¥65.1m | CN¥63.0m | CN¥75.1m | CN¥69.0m |
| Gross profit | CN¥23.2m | CN¥17.2m | CN¥24.8m | CN¥11.8m | CN¥25.6m | CN¥18.9m | CN¥9.9m | CN¥15.3m |
| Operating income | CN¥9.0m | CN¥426,840 | CN¥6.8m | CN¥6.6m | CN¥4.5m | CN¥2.3m | −CN¥32.4m | −CN¥4.6m |
| Net income | CN¥2.8m | CN¥3.2m | CN¥58,201 | CN¥6.8m | CN¥6.7m | CN¥2.0m | −CN¥54.9m | −CN¥5.2m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | -0.08 | -0.01 |
| Cash from operations | — | — | CN¥34.0m | −CN¥4.0m | CN¥20.0m | −CN¥17.0m | CN¥9.0m | — |
| Capital spending | −CN¥6.0m | — | −CN¥2.0m | — | −CN¥8.0m | −CN¥3.0m | −CN¥12.0m | −CN¥1.0m |
| Free cash flow | — | — | CN¥32.0m | — | CN¥12.0m | −CN¥20.0m | −CN¥3.0m | — |
| Total assets | CN¥591.0m | CN¥592.3m | CN¥603.3m | CN¥603.4m | CN¥597.5m | CN¥600.1m | CN¥618.0m | CN¥671.1m |
| Cash and short-term investments | — | — | CN¥253.5m | CN¥215.8m | CN¥197.0m | CN¥130.5m | CN¥152.0m | CN¥151.0m |
| Debt | — | — | CN¥1.0m | CN¥6.2m | CN¥5.0m | CN¥5.0m | CN¥10.0m | CN¥10.0m |
| Shareholders' equity | CN¥414.9m | CN¥412.7m | CN¥409.4m | CN¥409.9m | CN¥403.2m | CN¥396.5m | CN¥394.6m | CN¥461.6m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 25.3% | 16.1% | 23.7% | -5.4% | 43.9% |
| Operating margin | 5.8% | -18.9% | -58.4% | -75.3% | -363.1% | 7.6% |
| Net margin | 5.3% | -26.4% | -59.4% | -80.5% | -369.7% | 3.8% |
| Return on equity | 3.8% | -18.9% | -45.9% | -54.8% | -137.8% | 1.1% |
| Return on assets | 2.6% | -12.0% | -26.7% | -35.6% | -88.0% | 0.8% |
| Free cash flow yield | 1.2% | -0.9% | 0.4% | 1.7% | 0.6% | 10.5% |
| Revenue growth | 3.3% | -22.2% | -22.6% | 24.2% | -44.2% | -45.7% |
| Earnings growth | -120.8% | -65.4% | -42.9% | -73.0% | -5475.1% | -105.4% |
| Current ratio | 3.19x | 2.43x | 2.03x | 1.99x | 1.77x | 1.99x |
| Debt to equity | 0.00x | 0.03x | 0.16x | 0.14x | 0.12x | 0.08x |
| Equity ratio | 67.9% | 63.9% | 58.2% | 65.0% | 63.9% | 78.8% |
| Interest coverage | 73.81x | -38.27x | -49.70x | -58.19x | -130.86x | 3.56x |
| R&D as a share of sales | 7.0% | 8.4% | 8.7% | 7.4% | 20.8% | 11.3% |
| Buybacks as a share of market value | 13.8% | 20.3% | -15.0% | -30.5% | -378.6% | 79.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -15.5% | -8.3% |
| Operating income | — | -9.8% | -15.4% |
| Net income | — | -9.8% | -18.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.6% | 22.9% | 24.3% | 33.2% |
| Operating margin | -5.8% | -44.0% | -79.5% | -28.8% |
| Net margin | -10.3% | -46.4% | -82.2% | -30.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 204.7 | -47.8 | -18.3 | -7.4 | -1.9 | 24.8 | -6.5 | 74.0 | 44.5 | 54.5 |
| Price to sales | 10.9 | 12.6 | 10.9 | 6.0 | 7.0 | 0.9 | 2.5 | 4.3 | 5.6 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.05 | 0.075 | 0.025 | 0.008 | 0.075 | 0.20 | 0.10 |
- 2-for-1 split · 30 May 2016
- 2-for-1 split · 22 Apr 2011
- 2-for-1 split · 21 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.